| Page | |||
|---|---|---|---|
| Report ofthe Trustees | I to 5 | ||
| Independent Examiner's |
Report | ||
| Statement ofFinancial | Activities | ||
| Balance Sheet | |||
| Notes to the Financial | Statements | 9to 12 |
| The Trustees ofAdferiad Recovery present year ended 31 March 2021. |
their annual |
|---|---|
| REFERENCE AND ADMINISTRATIVE | DETAILS |
| Registered Charity number | |
| 1175085 | |
| Principal address | |
| 36 Princes Drive | |
| Colwyn Bay | |
| CONWY | |
| LL29 8LA | |
| Tl'listens | |
| CE Wolfendale | |
| Mrs LBennoch | |
| A H Thomas | |
| Ms CNowell | |
| S P Green | |
| RLHancock | |
| S A Jones | |
| KJOzzati | |
| Independent examiner |
|
| Williams Denton Cyf |
|
| Chartered Certified Accountants |
|
| 13Trinity Square | |
| Llandudno | |
| United Kingdom | |
| CONWY | |
| LL302RB |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | f | ||||
| INCOMING RESOURCES | |||||
| Incoming resources | from generated | funds | |||
| Voluntary income |
186401 | 363,204 | |||
| Incoming resources | from charitable | activities | |||
| General | 108,833 | 108,448 | |||
| Total incoming resources |
295,134 | 471,652 | |||
| RESOURCES EXPENDED | |||||
| Charitable activities |
|||||
| General | 265,573 | 337,626 | |||
| Governaace costs |
11,640 | 24,406 | |||
| Total resources expended | 277413 | 362,032 | |||
| NET INCOMING RESOURCES | 17,921 | 109,620 | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | forward | 260,545 | 150,925 | ||
| TOTAL FUNDS CARRIED FORWARD | 278,466 | 260,545 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | f | |||
| FIXED | ASSETS | |||
| Tangible | assets | 430,753 | 439,791 | |
| CURRENT ASSETS | ||||
| Debtors | 36,688 | 35,279 | ||
| Cash at | bank and in hand | 219,648 | 304,220 | |
| 256436 | 339,499 | |||
| CREDITORS | ||||
| Amounts | falling due within one year | (233,625) | (343,747) | |
| NET CURRENT ASSETS/(LIABILITIES) | 22,711 | (4,248) | ||
| TOTAL | ASSETSLESSCURRENT | |||
| LIABILITIES | 453,464 | 435,543 | ||
| CREDITORS | ||||
| Amounts | falling due atter more than one year | 7 | (174,998) | (174,998) |
| NET ASSETS | 278,466 | 260,545 | ||
| FUNDS | ||||
| Unrestricted funds |
278,466 | 260,545 | ||
| TOTAL | FUNDS | 278,466 | 260,545 |
| 3. | STAFF COSTS | |||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| f | f | |||||
| Wages and salaries | 174&721 | 186,744 | ||||
| Other pension costs | 800 | |||||
| 174,721 | 187,544 | |||||
| The average monthly | number ofemployees | during the year was as follows: | ||||
| 2021 | 2020 | |||||
| Employees | 8 | 9 | ||||
| No employees received emoluments |
in excess off60,000. | |||||
| 4. | TANGIBLE FIXED | ASSETS | ||||
| Freehold | ||||||
| property | ||||||
| 6 | ||||||
| COST | ||||||
| At 1 April 2020 and 31 March 2021 | 492,522 | |||||
| DEPRECIATION | ||||||
| At 1 April 2020 | 52,731 | |||||
| Charge for year | 9,038 | |||||
| At 31 March 2021 | 61,769 | |||||
| NET BOOK VALUE | ||||||
| At 31 March 2021 | 430,753 | |||||
| At 31 March 2020 | 439,791 | |||||
| 5. | DKBTORSt AMOUNTS FALLING | DUK | WITHIN ONE YEAR | |||
| 2021 | 2020 | |||||
| Trade debtors | 35,023 | 27,644 | ||||
| Other debtors | 1,665 | 7,635 | ||||
| 36,688 | 35,279 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| f | f | |||
| Trade creditors | 4,573 | 216,403 | ||
| Taxation and | social security | 3,644 | 3,480 | |
| Other creditors | 225,408 | 123,864 | ||
| 233,625 | 343,747 | |||
| CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE | YEAR | |||
| 2021 | 2020 | |||
| f | ||||
| Other creditors | 174,998 | 174,998 | ||
| MOVEMENT IN FUNDS | ||||
| Net | ||||
| movement in |
||||
| At 1.4.20 f |
funds | At31.3.21 | ||
| Unrestricted | funds | |||
| General fund |
260,545 | 17,921 | 278,466 | |
| TOTALFUNDS | 260,545 | 17,921 | 278,466 |
| Incoming | Resources | Movement in |
|||
|---|---|---|---|---|---|
| resources f |
expended | funds f |
|||
| Unrestricted | funds | ||||
| General fund | 295,134 | (277413) | 17,921 | ||
| TOTAL FUNDS | 295,134 | (277413) | 17,921 | ||
| Comparatives | for movement | in funds | |||
| Net | |||||
| movement in |
|||||
| At 1.4.19 | funds | At31.3.20 | |||
| f | 8 | 8 | |||
| Unrestricted | Funds | ||||
| General fund | 150,925 | 109,620 | 260,545 | ||
| TOTAL FUNDS | 150,925 | 109,620 | 260,545 |
| Incoming | Resources | Movement in |
|||
|---|---|---|---|---|---|
| resources | expended | funds | |||
| Unrestricted | funds | ||||
| General | fund | 471,652 | (362,032) | 109,620 | |
| TOTAL | FUNDS | 471,652 | (362,032) | 109,620 |
| Net | |||||
|---|---|---|---|---|---|
| movement in |
|||||
| At 1.4.19 | funds | At31.3.21 | |||
| f | |||||
| Unrestricted | funds | ||||
| General | fund | 150,925 | 127,541 | 278,466 | |
| TOTAL | FUNDS | 150,925 | 127,541 | 278,466 |
| Incoming | Resources | Movement in |
|||
|---|---|---|---|---|---|
| resources | expended | funds | |||
| Unrestricted | funds | ||||
| General | fund | 766,786 | (639845) | 127,541 | |
| TOTAL | FUNDS | 766,786 | (639845) | 127,541 |