| (including incom |
e & expenditure ac |
count) | ||||
|---|---|---|---|---|---|---|
| Total Funds | Total Funds | |||||
| Year Ended | Year Ended | |||||
| Unrestricted | Restricted | 31 October | 31 October | |||
| Funds | Funds | 2020 | 2019 | |||
| Further Details | 5 | 5 | E | |||
| Income from: Donations and legacies Total |
(3) | 20,302 20,302 |
20,302 20,302 |
15,664 15,664 |
||
| Expenditure on: Raising Funds Chantable Activities Total |
(4) | 1,393 23,380 24,773 |
1,393 23,380 24,773 |
82 14,744 14,826 |
||
| Net gains/(losses) on investments Net income/(expenditure) |
(4,471) | (4,471) | 838 | |||
| Transfers between |
funds | (10) | ||||
| Net movement in |
funds | (4,471) | (4,471) | 838 | ||
| Reconciliation of Total funds brought |
funds forward |
(10) | 6,194 | 6,194 | 5,356 | |
| Total funds carried forward | (10) | 1,723 | 1,723 | 6,194 |
| BALANCE SHEET AS AT | 31 OCTOBER 2020 | ||||
|---|---|---|---|---|---|
| 31 October | 31 October | ||||
| 2020 | 2019 | ||||
| Notes | 8 | 8 | |||
| Current assets: | |||||
| Debtors Cash at Bank & in |
Hand | (8) | 120 1,963 |
836 5,718 |
|
| Total current assets | 2,083 | 6,554 | |||
| Liabilities: Creditors; Amounts |
falling | due within one year | (9) | 360 | 360 |
| Net current assets | or liabilities | 1,723 | 6,194 | ||
| Total assets less current | liabilities | 1,723 | 6,194 | ||
| Total net assets | or liabilities | 1,723 | 6,194 | ||
| The funds ofthe Restricted income |
charity: funds |
(10) | |||
| Unrestncted income funds |
(10) | 1,723 | 6,194 | ||
| Total unrestricted | funds | 1,723 | 6,194 | ||
| Total charity funds | 1,723 | 6,194 |
| Reconciliation ofnet movem |
ent in |
funds to net | cash flow from operating |
activities | |
|---|---|---|---|---|---|
| Total Funds | Total Funds | ||||
| Year Ended | Year Ended | ||||
| 31 October | 31 October | ||||
| 2020 | 2019 | ||||
| Net movement in funds |
(4,471) | 838 | |||
| Decrease/(increase) in debtors |
716 | (800) | |||
| Increase/(decrease) in creditors Net cash used in operating activities |
(3,755) | 38 | |||
| Increase/(decrease) m cash |
and cash equivalents | during the year | (3,755) | 38 | |
| Cash and cash equivalents | brought | forward | 5,718 | 5,680 | |
| Cash and cash equivalents | carried forward | 1,983 | 5,718 |
| Year Ended | Year Ended | ||||||
|---|---|---|---|---|---|---|---|
| Charitable | 31 October | 31 October | |||||
| Activities | 2020 | 2019 | |||||
| Expenditure | on | raising funds: | |||||
| Just Giving Fees | 343 | 343 | 82 | ||||
| Marathon Entry |
Fees & 7-Shirts | 1,050 | 1,050 | ||||
| 1,393 | 1,393 | 82 | |||||
| Year Ended | Year Ended | ||||||
| Charitable | 31 October | 31 October | |||||
| Activities | 2020 | 2019 | |||||
| 6 | 6 | ||||||
| Expenditure | on | charitable | activities: | ||||
| Grants Awarded | to Families | 22,760 | 22,760 | 14,240 | |||
| Governance | 360 | 360 | 360 | ||||
| Support Costs | 260 | 260 | 144 | ||||
| 23,380 | 23,380 | 14744 | |||||
| 24,773 | 14,826 | ||||||
| 2020 | 2019 | ||||||
| Restncted | Funds | ||||||
| Unrestricted | Funds | 24,773 | 14,826 | ||||
| 24,773 | 14,826 |
| The breakdown of support costs and how |
these were allocated be |
tween | governance and |
other s | upport | costs is |
|---|---|---|---|---|---|---|
| shown below: |
General | 2020 | 2019 | |||
| Accouniancy Fees Bank Charges Pnnting, Post & Stationery Website Costs |
Support | 15 137 108 260 |
Governance 360 360 |
Total | 360 15 137 108 620 |
Total 360 144 504 |
| 6.Grant | Making | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Analysis | ofgrants | paid | (included | in | cost ofcharitable Grants to |
activities) Grants to |
Support | 2020 | 2019 |
| institutions | individuals | costs | Total | Total | |||||
| F | f | E | E | ||||||
| 22,760 | 22,760 | 14,240 | |||||||
| 22,760 | 22,760 | 14,240 |
| Analysis | of movements | in unrestricted fun |
ds | |||||
|---|---|---|---|---|---|---|---|---|
| Balance at | ||||||||
| Balance | at 1 | Incoming | Resources | 31 October | ||||
| November f |
2019 | Resources f |
Expended f |
Transfer f |
In | 2020 f |
||
| General | Fund | 6,194 | 20,302 | (24,773) | 1,723 | |||
| 6,194 | 20,302 | (24,773 | 1,723 | |||||
| Prior Year | ||||||||
| Analysis | of movements | in unrestricted funds |
Balance at | |||||
| Balance | at 1 | Incoming | Resources | 31 October | ||||
| November | 2018 | Resources f |
Expended f |
Transfer f |
In | 2019 f |
||
| General | Fund | 5,356 5,356 |
15,664 15,664 |
(14,826) 14,826) |
6,194 6,194 |
| Unrestricted | Restricted | ||||
|---|---|---|---|---|---|
| fundsf | fundsf | Totalf | |||
| Cash Other Total |
at bank and net current |
in hand assets/(liabilities) |
1,963 (240) 1,723 |
1,963 240) 1,723 |
|
| Prior | Year | Unrestricted | Restncted | ||
| fundsf | fundsf | Totalf | |||
| Cash Other Total |
at bank and net current |
in hand assets/(liabilities) |
5,718 476 6,194 |
5,718 476 6,194 |