OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

REGISTERED CHARITY NUMBER: 1175081
Unaudited Financial Statements
for the Year Ended
31 March 2023

for

Love Caerphilly
Charitable Incorporated Organisation
(CIO)
The Rowleys Partnership Ltd
Chartered Accountants
Charnwood House
Harcourt Way
Meridian Business Park
Leicester
Leicestershire
LE19 1WP
Love Caerphilly
Charitable Incorporated Organisation
(CIO)
Contents of the Financial Statements
for the Year Ended 31 March 2023
Page
Reference and Administrative Details 1
Report of the Trustees 2 to 4
Independent Examiner's Report 5
Statement of Financial Activities 6
Balance Sheet 7 to 8
Notes to the Financial Statements 9 to 15
Detailed Statement of Financial Activities 16
Love Caerphilly
Charitable Incorporated Organisation
(CIO)
Reference and Administrative Details
for the Year Ended 31 March 2023
TRUSTEES A S Matheson
L Black
R Mtetwa
C R Watson (appointed 1.3.23)
PRINCIPAL ADDRESS 102 Bartlett Street
Caerphilly
Mid Glamorgan
CF83 1JU
REGISTERED CHARITY NUMBER 1175081
INDEPENDENT EXAMINER The Rowleys Partnership Ltd
Chartered Accountants
Charnwood House
Harcourt Way
Meridian Business Park
Leicester
Leicestershire
LE19 1WP
Page 1
Love Caerphilly
Charitable Incorporated Organisation
(CIO)
Report of the Trustees
for the Year Ended 31 March 2023
Thetrusteespresenttheirreportwiththefinancialstatementsofthecharityfortheyear ended
31March2023.ThetrusteeshaveadoptedtheprovisionsofAccountingandReportingby Charities:
StatementofRecommendedPracticeapplicabletocharitiespreparingtheiraccountsinaccordance with
theFinancialReportingStandardapplicableintheUKandRepublicofIreland(FRS102)(effective 1
January 2019).
Thefinancialstatementshavebeenpreparedinaccordancewiththeaccountingpoliciessetoutin the
notestotheaccountsandcomplywiththecharity’sgoverningdocument,theCharitiesAct2011 and
AccountingandReportingbyCharities:StatementofRecommendedPracticeapplicableto charities
preparingtheiraccountsinaccordancewiththeFinancialReportingStandardapplicableintheUK and
Republic of Ireland published in October 2019.

OBJECTIVES AND ACTIVITIES

Objectives and aims

Thecharitywasestablishedunderatrustdeeddated10October2017andwasregisteredasa Charitable
Incorporated Organisation (CIO) on the same date.
TheobjectiveoftheCIOistheadvancementoftheChristianfaith.Inparticularcharitable missionary
workwithintheUnitedKingdomandWorldwide,andtorelievepersonswhoareinconditionsofneed or
hardship, or who are aged and sick by use of our own financial and human resources.

Public benefit

ThetrusteeshaveconsideredtheCharityCommission'srequirementsinrespectofpublicbenefit.In their
view the charity meets, in full, the criteria to satisfy the test.
Page 2
Love Caerphilly
Charitable Incorporated Organisation
(CIO)

Report of the Trustees

for the Year Ended 31 March 2023

ACHIEVEMENT AND PERFORMANCE

Charitable activities

The activities carried out to date are commensurate with the objectives and aims of the charity.
ThetrusteeshavedelegateddaytodaymanagementtoandaretakingadvicefromJeremyDavey and
Robert Sherwin who are the elders of the Church. Jeremy Davey is supported full time by the charity.
Thecharity'sbankersareBarclaysbankPLC,1-5StDavid'sWay,Cardiff,CF102DP,wherea community
bank account is held.
Thecharity'sinsurancebrokerisThomasCarrol,PendragonHouse,CrescentRoad,Caerphilly,CF83 1XX,
whohavesetupthecharity'sliabilityinsurance.Theinsuranceduringthisperiodwasarranged with
Congregational-Integra Insurance Solutions Ltd, Currer House, Bradford, BD1 5BA.
Allfundswereraisedbyregulargivingbythechurchmembers,aswellasgiftaidclaimsfromHMRC. In
ordertominimisethehandlingofchequesandcash,mostdonationssinceApril2020havebeenmade via
bank transfer.
Allsocialactioninitiativesthatinvolvedanygatheringofpeople,suchasourBabyandToddler group,
followed Risk Assessments.
Financialandothersupporthasbeenprovidedtothoseinneed;includingindividualsincrisisdueto the
riseoflivingcosts,supporttotheCareProject,andprojectsasidentifiedbyMinistriesWithout Borders.
Weaimtomaintainthereservesatthecurrentlevelwhilecontinuingtofulfilthecharitablepurpose of
the Trust.
InMarch2023,weemployedAnneSherwinintheroleofChurchAdministrator,duetotheincreased and
ongoing work of the CIO.

FINANCIAL REVIEW

Financial position

Atthebalancesheetdate,thenetassetsofthecharitytotalled£159,656(2022-£136,589).The overall
financialpositionofthecharitywasconsideredrobustas£161,972(2022-£138,026)washeldincash. The
totalincomeresourcesfortheyearwere£110,680(2022-£95,019)Thetotalresourcesexpendedfor the
year were £85,286 (2022 - £81,118) resulting in a net surplus of £25,394 (2022 - £13,901).

Reserves policy

Theaimofthetrusteesistomaintaincashsavingstocovermorethansixmonthsrunningcostsinorder to
ensurethelong-termviabilityofthecharity.Allotherunrestrictedfundsareavailabletobeusedfor any
futuresupport,projects,purchaseofproperty,orsupportofmorestaff.Totalunrestrictedfundsat the
year- end are £161,983 (2022 - £136,589).

FUTURE PLANS

Thefutureplansaretocontinuefollowingonfromwhathasbeenachievedtodateinthesamevein, and
seektoachievegrowthinchurchnumberstofurtherpromoteandachievetheobjectivesandaimsof the
charity.
Page 3
Love Caerphilly
Charitable Incorporated Organisation
(CIO)

Report of the Trustees

for the Year Ended 31 March 2023

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing document

Thecharityiscontrolledbyitsgoverningdocument,adeedoftrust,andconstitutesa Charitable
Incorporated Organisation.

Recruitment and appointment of new trustees

In March 2023, Cerian Watson was appointed as new trustee for the CIO.
Wheretheneedtorecruitandappointnewtrusteesarisesitisintendedthattheyareselectedfrom within
thecommittedmembershipofthechurchwithappropriateandsuitableexperiencetostrengthen the
team.

Related parties

ThecharityhasspiritualinputfromKeriJonesofMinistriesWithoutBorders,asanApostlewho has
oversightofanumberofsimilarchurchesthroughouttheUKandabroad.Thechurchmeetswith other
relatedchurchesfromtimetotime.Thechurchhasvisitingministriesfromotherchurches. Church
memberspartakeinChristianbasedseminarsandmeetingstoaidtheirdevelopment.Thewhole church
meetsusuallyannuallywithotherrelatedchurchesforaweekoffellowshipincludingvarious seminars,
worship and preaching.

Risk management

Thetrusteeshaveadutytoidentifyandreviewtheriskstowhichthecharityisexposedandto ensure
appropriate controls are in place to provide reasonable assurance against fraud and error.
InordertoachievethisthetrusteeshavesetupanumberofpoliciesincludingaFinancialpolicy, Child
protectionpolicyincludingfullDBSregistration,Vulnerableadultprotectionpolicy,Healthand safety
policyincludingriskassessmentsofactivitiesandDataprotectionpolicyandarrangementsunderthe new
GDPR regulations.
These arrangements will be reviewed and updated when circumstances change and on a regular basis.
Approved by order of the board of trustees on 21 July 2023 and signed on its behalf by:
A S Matheson - Trustee
Page 4
Independent Examiner's Report to the Trustees of
Love Caerphilly
Charitable Incorporated Organisation
(CIO)

Independent examiner's report to the trustees of Love Caerphilly Charitable Incorporated Organisation (CIO)

IreporttothecharitytrusteesonmyexaminationoftheaccountsofLoveCaerphilly Charitable
Incorporated Organisation (CIO) (the Trust) for the year ended 31 March 2023.

Responsibilities and basis of report

AsthecharitytrusteesoftheTrustyouareresponsibleforthepreparationoftheaccountsin accordance
with the requirements of the Charities Act 2011 ('the Act').
IreportinrespectofmyexaminationoftheTrust'saccountscarriedoutunderSection145oftheAct and
incarryingoutmyexaminationIhavefollowedallapplicableDirectionsgivenbytheCharity Commission
under Section 145(5)(b) of the Act.

Independent examiner's statement

Ihavecompletedmyexamination.Iconfirmthatnomaterialmattershavecometomyattention in
connection with the examination giving me cause to believe that in any material respect:

1. accounting records were not kept in respect of the Trust as required by Section 130 of the Act; or

2. the accounts do not accord with those records; or

3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.

Ihavenoconcernsandhavecomeacrossnoothermattersinconnectionwiththeexaminationto which
attentionshouldbedrawninthisreportinordertoenableaproperunderstandingoftheaccountsto be
reached.
Mrs L G Parkes FCA FCCA
The Rowleys Partnership Ltd
Chartered Accountants
Charnwood House
Harcourt Way
Meridian Business Park
Leicester
Leicestershire
LE19 1WP
25 July 2023
Page 5

Love Caerphilly Charitable Incorporated Organisation (CIO)

Statement of Financial Activities for the Year Ended 31 March 2023

2023
Unrestricted
fund
Notes
£
INCOME AND ENDOWMENTS FROM
Charitable activities
3
Tithe income
95,746
Offering
14,620
Investment income
2
314
Total
110,680
EXPENDITURE ON
Charitable activities
4
Tithe income
64,652
Offering
20,634
Total
85,286
NET INCOME
25,394
RECONCILIATION OF FUNDS
Total funds brought forward
136,589
TOTAL FUNDS CARRIED FORWARD
161,983
2022
Total
funds
£
81,804
13,203
12
95,019
66,263
14,855
81,118
13,901
122,688
136,589
The notes form part of these financial statements
Page 6

Love Caerphilly Charitable Incorporated Organisation (CIO)

Balance Sheet

31 March 2023

2023
Unrestricted
fund
Notes
£
FIXED ASSETS
Tangible assets
10
2,327
CURRENT ASSETS
Debtors
11
4,862
Cash at bank and in hand
161,972
166,834
CREDITORS
Amounts falling due within one year
12
(7,178)
NET CURRENT ASSETS
159,656
TOTAL ASSETS LESS CURRENT LIABILITIES
161,983
NET ASSETS
161,983
2022
Total
funds
£
-
4,081
138,026
142,107
(5,518)
136,589
136,589
136,589
The notes form part of these financial statements
continued...
Page 7
Love Caerphilly
Charitable Incorporated Organisation
(CIO)

Balance Sheet - continued

31 March 2023

FUNDS
13
Unrestricted funds
TOTAL FUNDS
161,983
161,983
136,589
136,589
ThefinancialstatementswereapprovedbytheBoardofTrusteesandauthorisedforissueon21July 2023
and were signed on its behalf by:
A S Matheson - Trustee
C R Watson - Trustee
L Black - Trustee
R Mtetwa - Trustee
The notes form part of these financial statements
Page 8
Love Caerphilly
Charitable Incorporated Organisation
(CIO)
Notes to the Financial Statements
for the Year Ended 31 March 2023

1. ACCOUNTING POLICIES

Basis of preparing the financial statements

Thefinancialstatementsofthecharity,whichisapublicbenefitentityunderFRS102,have been
preparedinaccordancewiththeCharitiesSORP(FRS102)'AccountingandReportingby Charities:
StatementofRecommendedPracticeapplicabletocharitiespreparingtheiraccountsin accordance
withtheFinancialReportingStandardapplicableintheUKandRepublicofIreland(FRS 102)
(effective1January2019)',FinancialReportingStandard102'TheFinancialReporting Standard
applicableintheUKandRepublicofIreland'andtheCharitiesAct2011.Thefinancial statements
have been prepared under the historical cost convention.
Thefinancialstatementsarepreparedonagoingconcernbasisunderthehistorical cost
convention,modifiedtoincludecertainitemsatfairvalue.Thefinancialstatementsare presented
in sterling which is the functional currency of the charity and rounded to the nearest £1.
Thefinancialstatementshavebeenpreparedtogivea'trueandfair'viewandhavedeparted from
theCharities(AccountsandReports)Regulation2008onlytotheextenttoprovidea'trueand fair
view'.ThisdeparturehasinvolvedfollowingtheAccountingandReportingbyCharities: Statement
ofRecommendedPracticeapplicabletocharitiespreparingtheiraccountsinaccordancewith the
FinancialReportingStandardapplicableintheUKandRepublicofIreland(FRS102)issued in
October2019ratherthantheAccountingandReportingbyCharities:Statementof Recommended
Practice effective from 1 April 2005, which has since been withdrawn.
Thesignificantaccountingpoliciesappliedinthepreparationofthesefinancialstatementsare set
outbelow.Thesepolicieshavebeenconsistentlyappliedtoallyearspresentedunless otherwise
stated.

Income

AllincomeisrecognisedintheStatementofFinancialActivitiesoncethecharityhasentitlement to
the funds, it is probable that the income will be received and the amount can be measured reliably.
Income from investments is included in the SOFA in the period in which it is receivable.

Expenditure

Liabilitiesarerecognisedasexpenditureassoonasthereisalegalorconstructive obligation
committingthecharitytothatexpenditure,itisprobablethatatransferofeconomicbenefits will
berequiredinsettlementandtheamountoftheobligationcanbemeasuredreliably.Expenditure is
accountedforonanaccrualsbasisandhasbeenclassifiedunderheadingsthataggregateall cost
relatedtothecategory.Wherecostscannotbedirectlyattributedtoparticularheadingsthey have
been allocated to activities on a basis consistent with the use of resources.
Expenditureonofficeequipmentandcomputersbelow£1,000arewrittenoffintheStatement of
Financial Activities in the year.

Tangible fixed assets

Depreciationisprovidedatthefollowingannualratesinordertowriteoffeachassetover its
estimated useful life.
Computer equipment- 25% on cost
continued...
Page 9
Love Caerphilly
Charitable Incorporated Organisation
(CIO)

Notes to the Financial Statements - continued for the Year Ended 31 March 2023

1. ACCOUNTING POLICIES - continued

Taxation

The charity is exempt from tax on its charitable activities.

Fund accounting

Unrestrictedfundscanbeusedinaccordancewiththecharitableobjectivesatthediscretionof the
trustees.
Restrictedfundscanonlybeusedforparticularrestrictedpurposeswithintheobjectsof the
charity.Restrictionsarisewhenspecifiedbythedonororwhenfundsareraisedfor particular
restricted purposes.
Furtherexplanationofthenatureandpurposeofeachfundisincludedinthenotestothe financial
statements.

Debtors and creditors

Debtorsandcreditorswithnostatedinterestrateandreceivableorpayablewithinoneyear are
recorded at transaction price. Any losses arising from impairment are recognised in expenditure.

Cash at bank and in hand

Cash at bank and in hand includes cash in hand and monies on short term deposits at the bank.

Going concern

Thefinancialstatementshavebeenpreparedonagoingconcernbasisasthetrusteesbelieve that
nomaterialuncertaintiesexist.Thetrusteeshaveconsideredtheleveloffundsheldand the
expectedlevelofincomeandexpenditurefor12monthsfromauthorisingthese financial
statements.Thebudgetedincomeandexpenditureissufficientwiththelevelofreservesfor the
charity to be able to continue as a going concern.

2. INVESTMENT INCOME

INVESTMENT INCOME
2023 2022
£ £
Deposit Account interest 314 12
continued...
Page 10
Love Caerphilly
Charitable Incorporated Organisation
(CIO)

Notes to the Financial Statements - continued for the Year Ended 31 March 2023

3.
INCOME FROM CHARITABLE ACTIVITIES
Activity
Tithe
Tithe income
Gift Aid
Tithe income
Offering
Offering
Gift Aid
Offering
4.
CHARITABLE ACTIVITIES COSTS
Direct
Costs (see
note 5)
£
Tithe income
64,652
Offering
19,272
83,924
5.
DIRECT COSTS OF CHARITABLE ACTIVITIES
Ministry
Sunday Ministry
Administration and compliance
Premises expenses
Publicity & evangelism
Church family and Bible week
Those in Need
Giving
Computer equipment depn
2023
£
82,578
13,168
12,462
2,158
110,366
Support
costs (see
note 6)
£
-
1,362
1,362
2023
£
41,517
4,188
2,535
3,525
5,613
3,804
8,490
13,981
271
83,924
2022
£
71,167
10,637
11,147
2,056
95,007
Totals
£
64,652
20,634
85,286
2022
£
42,394
1,371
2,055
2,410
6,422
1,354
7,180
16,690
-
79,876
continued...
Page 11
Love Caerphilly
Charitable Incorporated Organisation
(CIO)

Notes to the Financial Statements - continued for the Year Ended 31 March 2023

6. SUPPORT COSTS

Other
£
Offering 1,362

7. TRUSTEES' REMUNERATION AND BENEFITS

Therewerenotrustees'remunerationorotherbenefitsfortheyearended31March2023nor for
the year ended 31 March 2022.

Trustees' expenses

DuringtheyearnoTrusteeswerereimbursedexpenses.Lastyearatrusteewas reimbursed
expenses of £7 for various charitable expenses.

8. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES

Unrestricted
fund
£
INCOME AND ENDOWMENTS FROM
Charitable activities
Tithe income 81,804
Offering 13,203
Investment income 12
Total 95,019
EXPENDITURE ON
Charitable activities
Tithe income 66,263
Offering 14,855
Total 81,118
NET INCOME 13,901
RECONCILIATION OF FUNDS
Total funds brought forward 122,688
TOTAL FUNDS CARRIED FORWARD 136,589
continued...
Page 12
Love Caerphilly
Charitable Incorporated Organisation
(CIO)

Notes to the Financial Statements - continued for the Year Ended 31 March 2023

9. INDEPENDENT EXAMINATION FEE

Theamountpayabletotheindependentexaminerfortheindependentexaminationwas £1,362
(2022 - £1,242) including VAT.

10. TANGIBLE FIXED ASSETS

COST
Additions
DEPRECIATION
Charge for year
NET BOOK VALUE
At 31 March 2023
At 31 March 2022
11.
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Prepayments and accrued income
12.
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Other creditors
13.
MOVEMENT IN FUNDS
Unrestricted funds
General fund
TOTAL FUNDS
At 1.4.22
£
136,589
136,589
2023
£
4,862
2023
£
7,178
Net
movement
in funds
£
25,394
25,394
Computer
equipment
£
2,598
271
2,327
-
2022
£
4,081
2022
£
5,518
At
31.3.23
£
161,983
161,983
continued...
Page 13
Love Caerphilly
Charitable Incorporated Organisation
(CIO)

Notes to the Financial Statements - continued for the Year Ended 31 March 2023

13. MOVEMENT IN FUNDS - continued

Net movement in funds, included in the above are as follows:
Unrestricted funds
General fund
TOTAL FUNDS
Comparatives for movement in funds
Unrestricted funds
General fund
TOTAL FUNDS
Incoming
resources
£
110,680
110,680
At 1.4.21
£
122,688
122,688
Resources
Movement
expended
in funds
£
£
(85,286)
25,394
(85,286)
25,394
Net
movement
At
in funds
31.3.22
£
£
13,901
136,589
13,901
136,589
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
£ £ £
Unrestricted funds
General fund 95,019 (81,118) 13,901
TOTAL FUNDS 95,019 (81,118) 13,901
continued...
Page 14
Love Caerphilly
Charitable Incorporated Organisation
(CIO)

Notes to the Financial Statements - continued for the Year Ended 31 March 2023

14. RELATED PARTY DISCLOSURES

The total amount of donations received, without conditions, from Trustees totalled £10,970 (2022 -
£12,060).
Page 15

Love Caerphilly Charitable Incorporated Organisation (CIO)

Detailed Statement of Financial Activities for the Year Ended 31 March 2023

INCOME AND ENDOWMENTS
Investment income
Deposit Account interest
Charitable activities
Tithe
Offering
Gift Aid
Total incoming resources
EXPENDITURE
Charitable activities
Ministry
Sunday Ministry
Administration and compliance
Premises expenses
Publicity & evangelism
Church family and Bible week
Those in Need
Giving
Computer equipment depn
Support costs
Other
Independent examination
Total resources expended
Net income
2023
£
314
82,578
12,462
15,326
110,366
110,680
41,517
4,188
2,535
3,525
5,613
3,804
8,490
13,981
271
83,924
1,362
85,286
25,394
2022
£
12
71,167
11,147
12,693
95,007
95,019
42,394
1,371
2,055
2,410
6,422
1,354
7,180
16,690
-
79,876
1,242
81,118
13,901
This page does not form part of the statutory financial statements
Page 16