REGISTERED CHARITY NUMBER: 1175081
Unaudited Financial Statements
for the Year Ended
31 March 2023
for
Love Caerphilly
Charitable Incorporated Organisation
(CIO)
The Rowleys Partnership Ltd
Chartered Accountants
Charnwood House
Harcourt Way
Meridian Business Park
Leicester
Leicestershire
LE19 1WP
Love Caerphilly
Charitable Incorporated Organisation
(CIO)
Contents of the Financial Statements
for the Year Ended 31 March 2023
|
Page |
Reference and Administrative Details |
1 |
Report of the Trustees |
2 to 4 |
Independent Examiner's Report |
5 |
Statement of Financial Activities |
6 |
Balance Sheet |
7 to 8 |
Notes to the Financial Statements |
9 to 15 |
Detailed Statement of Financial Activities |
16 |
Love Caerphilly
Charitable Incorporated Organisation
(CIO)
Reference and Administrative Details
for the Year Ended 31 March 2023
TRUSTEES |
A S Matheson |
|
L Black |
|
R Mtetwa |
|
C R Watson (appointed 1.3.23) |
PRINCIPAL ADDRESS |
102 Bartlett Street |
|
Caerphilly |
|
Mid Glamorgan |
|
CF83 1JU |
REGISTERED CHARITY NUMBER |
1175081 |
INDEPENDENT EXAMINER |
The Rowleys Partnership Ltd |
|
Chartered Accountants |
|
Charnwood House |
|
Harcourt Way |
|
Meridian Business Park |
|
Leicester |
|
Leicestershire |
|
LE19 1WP |
Page 1
Love Caerphilly
Charitable Incorporated Organisation
(CIO)
Report of the Trustees
for the Year Ended 31 March 2023
Thetrusteespresenttheirreportwiththefinancialstatementsofthecharityfortheyear ended
31March2023.ThetrusteeshaveadoptedtheprovisionsofAccountingandReportingby Charities:
StatementofRecommendedPracticeapplicabletocharitiespreparingtheiraccountsinaccordance with
theFinancialReportingStandardapplicableintheUKandRepublicofIreland(FRS102)(effective 1
January 2019).
Thefinancialstatementshavebeenpreparedinaccordancewiththeaccountingpoliciessetoutin the
notestotheaccountsandcomplywiththecharity’sgoverningdocument,theCharitiesAct2011 and
AccountingandReportingbyCharities:StatementofRecommendedPracticeapplicableto charities
preparingtheiraccountsinaccordancewiththeFinancialReportingStandardapplicableintheUK and
Republic of Ireland published in October 2019.
OBJECTIVES AND ACTIVITIES
Objectives and aims
Thecharitywasestablishedunderatrustdeeddated10October2017andwasregisteredasa Charitable
Incorporated Organisation (CIO) on the same date.
TheobjectiveoftheCIOistheadvancementoftheChristianfaith.Inparticularcharitable missionary
workwithintheUnitedKingdomandWorldwide,andtorelievepersonswhoareinconditionsofneed or
hardship, or who are aged and sick by use of our own financial and human resources.
Public benefit
ThetrusteeshaveconsideredtheCharityCommission'srequirementsinrespectofpublicbenefit.In their
view the charity meets, in full, the criteria to satisfy the test.
Page 2
Love Caerphilly
Charitable Incorporated Organisation
(CIO)
Report of the Trustees
for the Year Ended 31 March 2023
ACHIEVEMENT AND PERFORMANCE
Charitable activities
The activities carried out to date are commensurate with the objectives and aims of the charity.
ThetrusteeshavedelegateddaytodaymanagementtoandaretakingadvicefromJeremyDavey and
Robert Sherwin who are the elders of the Church. Jeremy Davey is supported full time by the charity.
Thecharity'sbankersareBarclaysbankPLC,1-5StDavid'sWay,Cardiff,CF102DP,wherea community
bank account is held.
Thecharity'sinsurancebrokerisThomasCarrol,PendragonHouse,CrescentRoad,Caerphilly,CF83 1XX,
whohavesetupthecharity'sliabilityinsurance.Theinsuranceduringthisperiodwasarranged with
Congregational-Integra Insurance Solutions Ltd, Currer House, Bradford, BD1 5BA.
Allfundswereraisedbyregulargivingbythechurchmembers,aswellasgiftaidclaimsfromHMRC. In
ordertominimisethehandlingofchequesandcash,mostdonationssinceApril2020havebeenmade via
bank transfer.
Allsocialactioninitiativesthatinvolvedanygatheringofpeople,suchasourBabyandToddler group,
followed Risk Assessments.
Financialandothersupporthasbeenprovidedtothoseinneed;includingindividualsincrisisdueto the
riseoflivingcosts,supporttotheCareProject,andprojectsasidentifiedbyMinistriesWithout Borders.
Weaimtomaintainthereservesatthecurrentlevelwhilecontinuingtofulfilthecharitablepurpose of
the Trust.
InMarch2023,weemployedAnneSherwinintheroleofChurchAdministrator,duetotheincreased and
ongoing work of the CIO.
FINANCIAL REVIEW
Financial position
Atthebalancesheetdate,thenetassetsofthecharitytotalled£159,656(2022-£136,589).The overall
financialpositionofthecharitywasconsideredrobustas£161,972(2022-£138,026)washeldincash. The
totalincomeresourcesfortheyearwere£110,680(2022-£95,019)Thetotalresourcesexpendedfor the
year were £85,286 (2022 - £81,118) resulting in a net surplus of £25,394 (2022 - £13,901).
Reserves policy
Theaimofthetrusteesistomaintaincashsavingstocovermorethansixmonthsrunningcostsinorder to
ensurethelong-termviabilityofthecharity.Allotherunrestrictedfundsareavailabletobeusedfor any
futuresupport,projects,purchaseofproperty,orsupportofmorestaff.Totalunrestrictedfundsat the
year- end are £161,983 (2022 - £136,589).
FUTURE PLANS
Thefutureplansaretocontinuefollowingonfromwhathasbeenachievedtodateinthesamevein, and
seektoachievegrowthinchurchnumberstofurtherpromoteandachievetheobjectivesandaimsof the
charity.
Page 3
Love Caerphilly
Charitable Incorporated Organisation
(CIO)
Report of the Trustees
for the Year Ended 31 March 2023
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
Thecharityiscontrolledbyitsgoverningdocument,adeedoftrust,andconstitutesa Charitable
Incorporated Organisation.
Recruitment and appointment of new trustees
In March 2023, Cerian Watson was appointed as new trustee for the CIO.
Wheretheneedtorecruitandappointnewtrusteesarisesitisintendedthattheyareselectedfrom within
thecommittedmembershipofthechurchwithappropriateandsuitableexperiencetostrengthen the
team.
Related parties
ThecharityhasspiritualinputfromKeriJonesofMinistriesWithoutBorders,asanApostlewho has
oversightofanumberofsimilarchurchesthroughouttheUKandabroad.Thechurchmeetswith other
relatedchurchesfromtimetotime.Thechurchhasvisitingministriesfromotherchurches. Church
memberspartakeinChristianbasedseminarsandmeetingstoaidtheirdevelopment.Thewhole church
meetsusuallyannuallywithotherrelatedchurchesforaweekoffellowshipincludingvarious seminars,
worship and preaching.
Risk management
Thetrusteeshaveadutytoidentifyandreviewtheriskstowhichthecharityisexposedandto ensure
appropriate controls are in place to provide reasonable assurance against fraud and error.
InordertoachievethisthetrusteeshavesetupanumberofpoliciesincludingaFinancialpolicy, Child
protectionpolicyincludingfullDBSregistration,Vulnerableadultprotectionpolicy,Healthand safety
policyincludingriskassessmentsofactivitiesandDataprotectionpolicyandarrangementsunderthe new
GDPR regulations.
These arrangements will be reviewed and updated when circumstances change and on a regular basis.
Approved by order of the board of trustees on 21 July 2023 and signed on its behalf by:
A S Matheson - Trustee
Page 4
Independent Examiner's Report to the Trustees of
Love Caerphilly
Charitable Incorporated Organisation
(CIO)
Independent examiner's report to the trustees of Love Caerphilly Charitable Incorporated Organisation (CIO)
IreporttothecharitytrusteesonmyexaminationoftheaccountsofLoveCaerphilly Charitable
Incorporated Organisation (CIO) (the Trust) for the year ended 31 March 2023.
Responsibilities and basis of report
AsthecharitytrusteesoftheTrustyouareresponsibleforthepreparationoftheaccountsin accordance
with the requirements of the Charities Act 2011 ('the Act').
IreportinrespectofmyexaminationoftheTrust'saccountscarriedoutunderSection145oftheAct and
incarryingoutmyexaminationIhavefollowedallapplicableDirectionsgivenbytheCharity Commission
under Section 145(5)(b) of the Act.
Independent examiner's statement
Ihavecompletedmyexamination.Iconfirmthatnomaterialmattershavecometomyattention in
connection with the examination giving me cause to believe that in any material respect:
1. accounting records were not kept in respect of the Trust as required by Section 130 of the Act; or
2. the accounts do not accord with those records; or
3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
Ihavenoconcernsandhavecomeacrossnoothermattersinconnectionwiththeexaminationto which
attentionshouldbedrawninthisreportinordertoenableaproperunderstandingoftheaccountsto be
reached.
Mrs L G Parkes FCA FCCA
The Rowleys Partnership Ltd
Chartered Accountants
Charnwood House
Harcourt Way
Meridian Business Park
Leicester
Leicestershire
LE19 1WP
25 July 2023
Page 5
Love Caerphilly Charitable Incorporated Organisation (CIO)
Statement of Financial Activities for the Year Ended 31 March 2023
2023
Unrestricted
fund
Notes
£
INCOME AND ENDOWMENTS FROM
Charitable activities
3
Tithe income
95,746
Offering
14,620
Investment income
2
314
Total
110,680
EXPENDITURE ON
Charitable activities
4
Tithe income
64,652
Offering
20,634
Total
85,286
NET INCOME
25,394
RECONCILIATION OF FUNDS
Total funds brought forward
136,589
TOTAL FUNDS CARRIED FORWARD
161,983 |
2022
Total
funds
£
81,804
13,203
12 |
|
95,019 |
|
66,263
14,855 |
|
81,118 |
|
13,901
122,688 |
|
136,589 |
The notes form part of these financial statements
Page 6
Love Caerphilly Charitable Incorporated Organisation (CIO)
Balance Sheet
31 March 2023
2023
Unrestricted
fund
Notes
£
FIXED ASSETS
Tangible assets
10
2,327
CURRENT ASSETS
Debtors
11
4,862
Cash at bank and in hand
161,972
166,834
CREDITORS
Amounts falling due within one year
12
(7,178)
NET CURRENT ASSETS
159,656
TOTAL ASSETS LESS CURRENT LIABILITIES
161,983
NET ASSETS
161,983 |
2022
Total
funds
£
-
4,081
138,026
142,107
(5,518)
136,589
136,589
136,589 |
|
|
The notes form part of these financial statements
continued...
Page 7
Love Caerphilly
Charitable Incorporated Organisation
(CIO)
Balance Sheet - continued
31 March 2023
FUNDS
13
Unrestricted funds
TOTAL FUNDS |
161,983
161,983 |
136,589 |
|
|
136,589 |
ThefinancialstatementswereapprovedbytheBoardofTrusteesandauthorisedforissueon21July 2023
and were signed on its behalf by:
A S Matheson - Trustee
C R Watson - Trustee
L Black - Trustee
R Mtetwa - Trustee
The notes form part of these financial statements
Page 8
Love Caerphilly
Charitable Incorporated Organisation
(CIO)
Notes to the Financial Statements
for the Year Ended 31 March 2023
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
Thefinancialstatementsofthecharity,whichisapublicbenefitentityunderFRS102,have been
preparedinaccordancewiththeCharitiesSORP(FRS102)'AccountingandReportingby Charities:
StatementofRecommendedPracticeapplicabletocharitiespreparingtheiraccountsin accordance
withtheFinancialReportingStandardapplicableintheUKandRepublicofIreland(FRS 102)
(effective1January2019)',FinancialReportingStandard102'TheFinancialReporting Standard
applicableintheUKandRepublicofIreland'andtheCharitiesAct2011.Thefinancial statements
have been prepared under the historical cost convention.
Thefinancialstatementsarepreparedonagoingconcernbasisunderthehistorical cost
convention,modifiedtoincludecertainitemsatfairvalue.Thefinancialstatementsare presented
in sterling which is the functional currency of the charity and rounded to the nearest £1.
Thefinancialstatementshavebeenpreparedtogivea'trueandfair'viewandhavedeparted from
theCharities(AccountsandReports)Regulation2008onlytotheextenttoprovidea'trueand fair
view'.ThisdeparturehasinvolvedfollowingtheAccountingandReportingbyCharities: Statement
ofRecommendedPracticeapplicabletocharitiespreparingtheiraccountsinaccordancewith the
FinancialReportingStandardapplicableintheUKandRepublicofIreland(FRS102)issued in
October2019ratherthantheAccountingandReportingbyCharities:Statementof Recommended
Practice effective from 1 April 2005, which has since been withdrawn.
Thesignificantaccountingpoliciesappliedinthepreparationofthesefinancialstatementsare set
outbelow.Thesepolicieshavebeenconsistentlyappliedtoallyearspresentedunless otherwise
stated.
Income
AllincomeisrecognisedintheStatementofFinancialActivitiesoncethecharityhasentitlement to
the funds, it is probable that the income will be received and the amount can be measured reliably.
Income from investments is included in the SOFA in the period in which it is receivable.
Expenditure
Liabilitiesarerecognisedasexpenditureassoonasthereisalegalorconstructive obligation
committingthecharitytothatexpenditure,itisprobablethatatransferofeconomicbenefits will
berequiredinsettlementandtheamountoftheobligationcanbemeasuredreliably.Expenditure is
accountedforonanaccrualsbasisandhasbeenclassifiedunderheadingsthataggregateall cost
relatedtothecategory.Wherecostscannotbedirectlyattributedtoparticularheadingsthey have
been allocated to activities on a basis consistent with the use of resources.
Expenditureonofficeequipmentandcomputersbelow£1,000arewrittenoffintheStatement of
Financial Activities in the year.
Tangible fixed assets
Depreciationisprovidedatthefollowingannualratesinordertowriteoffeachassetover its
estimated useful life.
Computer equipment- 25% on cost
continued...
Page 9
Love Caerphilly
Charitable Incorporated Organisation
(CIO)
Notes to the Financial Statements - continued for the Year Ended 31 March 2023
1. ACCOUNTING POLICIES - continued
Taxation
The charity is exempt from tax on its charitable activities.
Fund accounting
Unrestrictedfundscanbeusedinaccordancewiththecharitableobjectivesatthediscretionof the
trustees.
Restrictedfundscanonlybeusedforparticularrestrictedpurposeswithintheobjectsof the
charity.Restrictionsarisewhenspecifiedbythedonororwhenfundsareraisedfor particular
restricted purposes.
Furtherexplanationofthenatureandpurposeofeachfundisincludedinthenotestothe financial
statements.
Debtors and creditors
Debtorsandcreditorswithnostatedinterestrateandreceivableorpayablewithinoneyear are
recorded at transaction price. Any losses arising from impairment are recognised in expenditure.
Cash at bank and in hand
Cash at bank and in hand includes cash in hand and monies on short term deposits at the bank.
Going concern
Thefinancialstatementshavebeenpreparedonagoingconcernbasisasthetrusteesbelieve that
nomaterialuncertaintiesexist.Thetrusteeshaveconsideredtheleveloffundsheldand the
expectedlevelofincomeandexpenditurefor12monthsfromauthorisingthese financial
statements.Thebudgetedincomeandexpenditureissufficientwiththelevelofreservesfor the
charity to be able to continue as a going concern.
2. INVESTMENT INCOME
INVESTMENT INCOME |
|
|
|
2023 |
2022 |
|
£ |
£ |
Deposit Account interest |
314 |
12 |
continued...
Page 10
Love Caerphilly
Charitable Incorporated Organisation
(CIO)
Notes to the Financial Statements - continued for the Year Ended 31 March 2023
3.
INCOME FROM CHARITABLE ACTIVITIES
Activity
Tithe
Tithe income
Gift Aid
Tithe income
Offering
Offering
Gift Aid
Offering
4.
CHARITABLE ACTIVITIES COSTS
Direct
Costs (see
note 5)
£
Tithe income
64,652
Offering
19,272
83,924
5.
DIRECT COSTS OF CHARITABLE ACTIVITIES
Ministry
Sunday Ministry
Administration and compliance
Premises expenses
Publicity & evangelism
Church family and Bible week
Those in Need
Giving
Computer equipment depn |
2023
£
82,578
13,168
12,462
2,158
110,366
Support
costs (see
note 6)
£
-
1,362
1,362
2023
£
41,517
4,188
2,535
3,525
5,613
3,804
8,490
13,981
271
83,924 |
|
2022
£
71,167
10,637
11,147
2,056 |
|
|
|
95,007 |
|
|
|
Totals
£
64,652
20,634 |
|
|
|
85,286 |
|
|
|
2022
£
42,394
1,371
2,055
2,410
6,422
1,354
7,180
16,690
- |
|
|
|
79,876 |
continued...
Page 11
Love Caerphilly
Charitable Incorporated Organisation
(CIO)
Notes to the Financial Statements - continued for the Year Ended 31 March 2023
6. SUPPORT COSTS
7. TRUSTEES' REMUNERATION AND BENEFITS
Therewerenotrustees'remunerationorotherbenefitsfortheyearended31March2023nor for
the year ended 31 March 2022.
Trustees' expenses
DuringtheyearnoTrusteeswerereimbursedexpenses.Lastyearatrusteewas reimbursed
expenses of £7 for various charitable expenses.
8. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
|
Unrestricted |
|
fund |
|
£ |
INCOME AND ENDOWMENTS FROM |
|
Charitable activities |
|
Tithe income |
81,804 |
Offering |
13,203 |
Investment income |
12 |
Total |
95,019 |
EXPENDITURE ON |
|
Charitable activities |
|
Tithe income |
66,263 |
Offering |
14,855 |
Total |
81,118 |
NET INCOME |
13,901 |
RECONCILIATION OF FUNDS |
|
Total funds brought forward |
122,688 |
TOTAL FUNDS CARRIED FORWARD |
136,589 |
continued...
Page 12
Love Caerphilly
Charitable Incorporated Organisation
(CIO)
Notes to the Financial Statements - continued for the Year Ended 31 March 2023
9. INDEPENDENT EXAMINATION FEE
Theamountpayabletotheindependentexaminerfortheindependentexaminationwas £1,362
(2022 - £1,242) including VAT.
10. TANGIBLE FIXED ASSETS
COST
Additions
DEPRECIATION
Charge for year
NET BOOK VALUE
At 31 March 2023
At 31 March 2022
11.
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Prepayments and accrued income
12.
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Other creditors
13.
MOVEMENT IN FUNDS
Unrestricted funds
General fund
TOTAL FUNDS |
At 1.4.22
£
136,589
136,589 |
2023
£
4,862
2023
£
7,178
Net
movement
in funds
£
25,394
25,394 |
Computer
equipment
£
2,598
271
2,327
-
2022
£
4,081
2022
£
5,518
At
31.3.23
£
161,983
161,983 |
|
|
|
|
continued...
Page 13
Love Caerphilly
Charitable Incorporated Organisation
(CIO)
Notes to the Financial Statements - continued for the Year Ended 31 March 2023
13. MOVEMENT IN FUNDS - continued
Net movement in funds, included in the above are as follows:
Unrestricted funds
General fund
TOTAL FUNDS
Comparatives for movement in funds
Unrestricted funds
General fund
TOTAL FUNDS |
Incoming
resources
£
110,680
110,680
At 1.4.21
£
122,688
122,688 |
Resources
Movement
expended
in funds
£
£
(85,286)
25,394
(85,286)
25,394
Net
movement
At
in funds
31.3.22
£
£
13,901
136,589
13,901
136,589 |
|
|
|
Comparative net movement in funds, included in the above are as follows:
|
Incoming |
Resources |
Movement |
|
resources |
expended |
in funds |
|
£ |
£ |
£ |
Unrestricted funds |
|
|
|
General fund |
95,019 |
(81,118) |
13,901 |
TOTAL FUNDS |
95,019 |
(81,118) |
13,901 |
continued...
Page 14
Love Caerphilly
Charitable Incorporated Organisation
(CIO)
Notes to the Financial Statements - continued for the Year Ended 31 March 2023
14. RELATED PARTY DISCLOSURES
The total amount of donations received, without conditions, from Trustees totalled £10,970 (2022 -
£12,060).
Page 15
Love Caerphilly Charitable Incorporated Organisation (CIO)
Detailed Statement of Financial Activities for the Year Ended 31 March 2023
INCOME AND ENDOWMENTS
Investment income
Deposit Account interest
Charitable activities
Tithe
Offering
Gift Aid
Total incoming resources
EXPENDITURE
Charitable activities
Ministry
Sunday Ministry
Administration and compliance
Premises expenses
Publicity & evangelism
Church family and Bible week
Those in Need
Giving
Computer equipment depn
Support costs
Other
Independent examination
Total resources expended
Net income |
2023
£
314
82,578
12,462
15,326
110,366
110,680
41,517
4,188
2,535
3,525
5,613
3,804
8,490
13,981
271
83,924
1,362
85,286
25,394 |
2022
£
12
71,167
11,147
12,693 |
|
|
95,007 |
|
|
95,019
42,394
1,371
2,055
2,410
6,422
1,354
7,180
16,690
- |
|
|
79,876
1,242 |
|
|
81,118 |
|
|
13,901 |
This page does not form part of the statutory financial statements
Page 16