REGISTERED CHARITY NUMBER: 1175081
Unaudited Financial Statements
for the Year Ended
31 March 2022
for
Love Caerphilly
Charitable Incorporated Organisation
(CIO)
The Rowleys Partnership Ltd
Chartered Accountants
Charnwood House
Harcourt Way
Meridian Business Park
Leicester
Leicestershire
LE19 1WP
Love Caerphilly
Charitable Incorporated Organisation
(CIO)
Contents of the Financial Statements
for the Year Ended 31 March 2022
|
Page |
Reference and Administrative Details |
1 |
Report of the Trustees |
2 to 4 |
Independent Examiner's Report |
5 |
Statement of Financial Activities |
6 |
Balance Sheet |
7 |
Notes to the Financial Statements |
8 to 13 |
Detailed Statement of Financial Activities |
14 |
Love Caerphilly
Charitable Incorporated Organisation
(CIO)
Reference and Administrative Details
for the Year Ended 31 March 2022
TRUSTEESA S Matheson
Ms L Black
Mrs R Mtetwa
PRINCIPAL ADDRESS102 Bartlett Street
Caerphilly
Mid Glamorgan
CF83 1JU
REGISTERED CHARITY NUMBER 1175081
INDEPENDENT EXAMINERThe Rowleys Partnership Ltd
Chartered Accountants
Charnwood House
Harcourt Way
Meridian Business Park
Leicester
Leicestershire
LE19 1WP
Page 1
Love Caerphilly
Charitable Incorporated Organisation
(CIO)
Report of the Trustees
for the Year Ended 31 March 2022
Thetrusteespresenttheirreportwiththefinancialstatementsofthecharityfortheyear ended
31March2022.ThetrusteeshaveadoptedtheprovisionsofAccountingandReportingby Charities:
StatementofRecommendedPracticeapplicabletocharitiespreparingtheiraccountsinaccordance with
theFinancialReportingStandardapplicableintheUKandRepublicofIreland(FRS102)(effective 1
January 2019).
Thefinancialstatementshavebeenpreparedinaccordancewiththeaccountingpoliciessetoutin the
notestotheaccountsandcomplywiththecharity’sgoverningdocument,theCharitiesAct2011 and
AccountingandReportingbyCharities:StatementofRecommendedPracticeapplicableto charities
preparingtheiraccountsinaccordancewiththeFinancialReportingStandardapplicableintheUK and
Republic of Ireland published in October 2019.
OBJECTIVES AND ACTIVITIES
Objectives and aims
Thecharitywasestablishedunderatrustdeeddated10October2017andwasregisteredasa Charitable
Incorporated Organisation (CIO) on the same date.
TheobjectiveoftheCIOistheadvancementoftheChristianfaith.Inparticularcharitable missionary
workwithinUnitedKingdomandWorldwide,andtorelievepersonswhoareinconditionsofneed or
hardship, or who are aged and sick by use of our own financial and human resources.
Public benefit
ThetrusteeshaveconsideredtheCharityCommission'srequirementinrespectofPublicBenefit.In their
view the charity meets, in full, the criteria to satisfy the test.
Page 2
Love Caerphilly
Charitable Incorporated Organisation
(CIO)
Report of the Trustees
for the Year Ended 31 March 2022
ACHIEVEMENT AND PERFORMANCE
Charitable activities
The activities carried out to date are commensurate with the objectives and aims of the charity.
ThetrusteeshavedelegateddaytodaymanagementtoandaretakingadvicefromJeremyDaveywho is
supported full time by the charity.
Thecharity'sbankersareBarclaysbankPLC,1-5StDavid'sWay,CardiffCF102DPwhereacommunity bank
account is held.
Thecharity'sinsurancebrokerisThomasCarrol,PendragonHouse,CrescentRoad,CaerphillyCF83 1XX,
whohavesetupthecharity'sliabilityinsurance.Theinsuranceduringthisperiodwasarranged with
Congregational -Integra Insurance Solutions Ltd, Currer House, Bradford, BD1 5BA.
DuetoCOVID-19,wehavecontinuedtomonitorallactivitiestoensurethattheyfallinline with
Governmentguidelinesforsocialdistancing.RiskAssessmentswerecreatedandfollowedforallour public
gatherings,inordertoreducetheriskofspreadingthevirus.Allsocialactioninitiativesthatinvolved any
gathering of people, such as our Baby and Toddler group, also followed Risk Assessments.
Allfundswereraisedbyregulargivingbythechurchmembers,aswellasgiftaidclaimsfromHMRC. To
minimisethehandlingofchequesandcash,mostdonationssinceApril2020havebeenmadevia bank
transfer.Financialandothersupporthasbeenprovidedtothoseinneed;includingindividualsincrisis due
tothepandemic,theCareProject,andsupporttoprojectsasidentifiedbyMinistriesWithoutBorders. We
willcontinuetoadheretoGovernmentguidelines,andweaimtomaintainthereservesatthe current
level while continuing to fulfil the charitable purpose of the Trust.
FINANCIAL REVIEW
Financial position
Atthebalancesheetdate,thenetassetsofthecharitytotalled£136,589(2021-£122,688).The overall
financialpositionofthecharitywasconsideredrobustas£138,026(2021-£122,524)washeldincash. The
totalincomeresourcesfortheyearwere£95,019(2021-£87,153).Thetotalresourcesexpendedfor the
year were £81,118 (2021 - £63,598) resulting in a net surplus of £13,901 (2021 - £23,555).
Reserves policy
Theaimofthetrusteesistomaintaincashsavingstocovermorethansixmonthsrunningcoststo ensure
thelong-termviabilityofthecharity.Allotherunrestrictedfundsareavailabletobeusedforany future
support,projects,purchaseofproperty,orsupportofmorestaff.Totalunrestrictedfundsatthe year-end
are £136,589 (2021 - £122,688).
FUTURE PLANS
Thefutureplansaretocontinuefollowingonfromwhathasbeenachievedtodateinthesamevein and
seektoachievegrowthinchurchnumberstofurtherpromoteandachievetheobjectivesandaimsof the
charity.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
Thecharityiscontrolledbyitsgoverningdocument,adeedoftrust,andconstitutesa Charitable
Incorporated Organisation.
Page 3
Love Caerphilly
Charitable Incorporated Organisation
(CIO)
for the Year Ended 31 March 2022
Report of the Trustees
STRUCTURE, GOVERNANCE AND MANAGEMENT
Recruitment and appointment of new trustees
Wheretheneedtorecruitandappointnewtrusteesarisesitisintendedthattheyareselectedfrom within
thecommittedmembershipofthechurchwithappropriateandsuitableexperiencetostrengthen the
team.
Related parties
ThecharityhasspiritualinputfromKeriJonesofMinistriesWithoutBorders,asanApostlewho has
oversightofanumberofsimilarchurchesthroughouttheUKandabroad.Thechurchmeetswith other
relatedchurchesfromtimetotime.Thechurchhasvisitingministriesfromotherchurches. Church
memberspartakeinChristianbasedseminarsandmeetingstoaidtheirdevelopment.Thewhole church
meetsusuallyannuallywithotherrelatedchurchesforaweekoffellowshipincludingvarious seminars,
worshipandpreaching.Alltheaboverelatedparties'activitiestookplaceeitheronlineorin accordance
with Covid Government Restrictions, during this period.
Risk management
Thetrusteeshaveadutytoidentifyandreviewtheriskstowhichthecharityisexposedandto ensure
appropriate controls are in place to provide reasonable assurance against fraud and error.
InordertoachievethisthetrusteeshavesetupanumberofpoliciesincludingaFinancialpolicy, Child
protectionpolicyincludingfullDBSregistration,Vulnerableadultprotectionpolicy,Healthand safety
policyincludingriskassessmentsofactivitiesandDataprotectionpolicyandarrangementsunderthe new
GDPR regulations.
These arrangements will be reviewed and updated when circumstances change and on a regular basis.
Approved by order of the board of trustees on 15 July 2022 and signed on its behalf by:
A S Matheson - Trustee
Page 4
Independent Examiner's Report to the Trustees of
Love Caerphilly
Charitable Incorporated Organisation
(CIO)
Independent examiner's report to the trustees of Love Caerphilly Charitable Incorporated Organisation (CIO)
IreporttothecharitytrusteesonmyexaminationoftheaccountsofLoveCaerphilly Charitable
Incorporated Organisation (CIO) (the Trust) for the year ended 31 March 2022.
Responsibilities and basis of report
AsthecharitytrusteesoftheTrustyouareresponsibleforthepreparationoftheaccountsin accordance
with the requirements of the Charities Act 2011 ('the Act').
IreportinrespectofmyexaminationoftheTrust'saccountscarriedoutundersection145oftheAct and
incarryingoutmyexaminationIhavefollowedallapplicableDirectionsgivenbytheCharity Commission
under section 145(5)(b) of the Act.
Independent examiner's statement
Ihavecompletedmyexamination.Iconfirmthatnomaterialmattershavecometomyattention in
connection with the examination giving me cause to believe that in any material respect:
1. accounting records were not kept in respect of the Trust as required by section 130 of the Act; or
2. the accounts do not accord with those records; or
3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
Ihavenoconcernsandhavecomeacrossnoothermattersinconnectionwiththeexaminationto which
attentionshouldbedrawninthisreportinordertoenableaproperunderstandingoftheaccountsto be
reached.
Mrs L G Parkes ACA FCCA
ICAEW
The Rowleys Partnership Ltd
Chartered Accountants
Charnwood House
Harcourt Way
Meridian Business Park
Leicester
Leicestershire
LE19 1WP
15 July 2022
Page 5
Love Caerphilly
Charitable Incorporated Organisation
(CIO)
Statement of Financial Activities
for the Year Ended 31 March 2022
31.3.22
Unrestricted
fund
Notes
£
INCOME AND ENDOWMENTS FROM
Charitable activities
3
Tithe income
81,804
Offering
13,203
Investment income
2
12
Total
95,019
EXPENDITURE ON
Charitable activities
4
Tithe income
66,263
Offering
14,855
Total
81,118
NET INCOME
13,901
RECONCILIATION OF FUNDS
Total funds brought forward
122,688
TOTAL FUNDS CARRIED FORWARD
136,589 |
31.3.21
Total
funds
£
70,730
16,382
41 |
|
87,153
54,855
8,743 |
|
63,598 |
|
23,555
99,133 |
|
122,688 |
The notes form part of these financial statements
Page 6
Love Caerphilly
Charitable Incorporated Organisation
(CIO)
Balance Sheet
31 March 2022
31.3.22
Unrestricted
fund
Notes
£
CURRENT ASSETS
Debtors
10
4,081
Cash at bank and in hand
138,026
142,107
CREDITORS
Amounts falling due within one year
11
(5,518)
NET CURRENT ASSETS
136,589
TOTAL ASSETS LESS CURRENT LIABILITIES
136,589
NET ASSETS
136,589
FUNDS
12
Unrestricted funds
136,589
TOTAL FUNDS
136,589 |
31.3.21
Total
funds
£
4,427
122,524
126,951
(4,263)
122,688
122,688
122,688
122,688
122,688 |
|
|
ThefinancialstatementswereapprovedbytheBoardofTrusteesandauthorisedforissueon15July 2022
and were signed on its behalf by:
A S Matheson - Trustee
R Mtetwa - Trustee
L Black - Trustee
The notes form part of these financial statements
Page 7
Love Caerphilly
Charitable Incorporated Organisation
(CIO)
Notes to the Financial Statements
for the Year Ended 31 March 2022
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
Thefinancialstatementsofthecharity,whichisapublicbenefitentityunderFRS102,have been
preparedinaccordancewiththeCharitiesSORP(FRS102)'AccountingandReportingby Charities:
StatementofRecommendedPracticeapplicabletocharitiespreparingtheiraccountsin accordance
withtheFinancialReportingStandardapplicableintheUKandRepublicofIreland(FRS 102)
(effective1January2019)',FinancialReportingStandard102'TheFinancialReporting Standard
applicableintheUKandRepublicofIreland'andtheCharitiesAct2011.Thefinancial statements
have been prepared under the historical cost convention.
Thefinancialstatementsarepreparedonagoingconcernbasisunderthehistoricalcost convention,
modifiedtoincludecertainitemsatfairvalue.Thefinancialstatementsarepresentedin sterling
which is the functional currency of the charity and rounded to the nearest £1.
Thefinancialstatementshavebeenpreparedtogivea'trueandfair'viewandhavedeparted from
theCharities(AccountsandReports)Regulation2008onlytotheextenttoprovidea'trueand fair
view'.ThisdeparturehasinvolvedfollowingtheAccountingandReportingbyCharities: Statement
ofRecommendedPracticeapplicabletocharitiespreparingtheiraccountsinaccordancewith the
FinancialReportingStandardapplicableintheUKandRepublicofIreland(FRS102)issued in
October2019ratherthantheAccountingandReportingbyCharities:Statementof Recommended
Practice effective from 1 April 2005, which has since been withdrawn.
Thesignificantaccountingpoliciesappliedinthepreparationofthesefinancialstatementsare set
outbelow.Thesepolicieshavebeenconsistentlyappliedtoallyearspresentedunless otherwise
stated.
Income
AllincomeisrecognisedintheStatementofFinancialActivitiesoncethecharityhasentitlement to
the funds, it is probable that the income will be received and the amount can be measured reliably.
Income from investments is included in the SOFA in the period in which it is receivable.
Expenditure
Liabilitiesarerecognisedasexpenditureassoonasthereisalegalorconstructive obligation
committingthecharitytothatexpenditure,itisprobablethatatransferofeconomicbenefits will
berequiredinsettlementandtheamountoftheobligationcanbemeasuredreliably.Expenditure is
accountedforonanaccrualsbasisandhasbeenclassifiedunderheadingsthataggregateall cost
relatedtothecategory.Wherecostscannotbedirectlyattributedtoparticularheadingsthey have
been allocated to activities on a basis consistent with the use of resources.
Expenditureonofficeequipmentandcomputersbelow£1,000arewrittenoffintheStatement of
Financial Activities in the year.
Taxation
The charity is exempt from tax on its charitable activities.
Fund accounting
Unrestrictedfundscanbeusedinaccordancewiththecharitableobjectivesatthediscretionof the
trustees.
continued...
Page 8
Love Caerphilly
Charitable Incorporated Organisation
(CIO)
Notes to the Financial Statements - continued
for the Year Ended 31 March 2022
1. ACCOUNTING POLICIES - continued
Fund accounting
Restrictedfundscanonlybeusedforparticularrestrictedpurposeswithintheobjectsof the
charity.Restrictionsarisewhenspecifiedbythedonororwhenfundsareraisedfor particular
restricted purposes.
Furtherexplanationofthenatureandpurposeofeachfundisincludedinthenotestothe financial
statements.
Debtors and creditors
Debtorsandcreditorswithnostatedinterestrateandreceivableorpayablewithinoneyear are
recorded at transaction price. Any losses arising from impairment are recognised in expenditure.
Cash at bank and in hand
Cash at bank and in hand includes cash in hand and monies on short term deposits at the bank.
Going concern
Thefinancialstatementshavebeenpreparedonagoingconcernbasisasthetrusteesbelieve that
nomaterialuncertaintiesexist.Thetrusteeshaveconsideredtheleveloffundsheldand the
expectedlevelofincomeandexpenditurefor12monthsfromauthorisingthese financial
statements.Thebudgetedincomeandexpenditureissufficientwiththelevelofreservesfor the
charity to be able to continue as a going concern.
2. INVESTMENT INCOME
INVESTMENT INCOME |
|
|
|
31.3.22 |
31.3.21 |
|
£ |
£ |
Deposit Account interest |
12 |
41 |
continued...
Page 9
Love Caerphilly
Charitable Incorporated Organisation
(CIO)
Notes to the Financial Statements - continued
for the Year Ended 31 March 2022
3.INCOME FROM CHARITABLE ACTIVITIES
|
|
|
31.3.22 |
31.3.21 |
|
Activity |
|
£ |
£ |
Tithe |
Tithe income |
|
71,167 |
59,812 |
Gift Aid |
Tithe income |
|
10,637 |
10,918 |
Offering |
Offering |
|
11,147 |
13,598 |
Gift Aid |
Offering |
|
2,056 |
2,784 |
|
|
|
95,007 |
87,112 |
CHARITABLE ACTIVITIES COSTS |
|
|
|
|
|
|
Direct |
Support |
|
|
|
Costs (see |
costs (see |
|
|
|
note 5) |
note 6) |
Totals |
|
|
£ |
£ |
£ |
Tithe income |
|
66,263 |
- |
66,263 |
Offering |
|
13,613 |
1,242 |
14,855 |
|
|
79,876 |
1,242 |
81,118 |
DIRECT COSTS OF CHARITABLE ACTIVITIES |
|
|
|
|
|
|
|
31.3.22 |
31.3.21 |
|
|
|
£ |
£ |
Ministry |
|
|
42,394 |
38,783 |
Sunday Ministry |
|
|
1,371 |
2,490 |
Administration and compliance |
|
|
2,055 |
3,037 |
Premises expenses |
|
|
2,410 |
- |
Publicity & evangelism |
|
|
6,422 |
1,425 |
Church family and Bible week |
|
|
1,354 |
591 |
Those in Need |
|
|
7,180 |
2,041 |
Giving |
|
|
16,690 |
14,031 |
|
|
|
79,876 |
62,398 |
4. CHARITABLE ACTIVITIES COSTS
5. DIRECT COSTS OF CHARITABLE ACTIVITIES
continued...
Page 10
Love Caerphilly
Charitable Incorporated Organisation
(CIO)
Notes to the Financial Statements - continued
for the Year Ended 31 March 2022
6. SUPPORT COSTS
7. TRUSTEES' REMUNERATION AND BENEFITS
Therewerenotrustees'remunerationorotherbenefitsfortheyearended31March2022nor for
the year ended 31 March 2021.
Trustees' expenses
Duringtheperiodatrusteewasreimbursedexpensesof£7(2021-£248)forvarious charitable
expenses.
8. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
|
Unrestricted |
|
fund |
|
£ |
INCOME AND ENDOWMENTS FROM |
|
Charitable activities |
|
Tithe income |
70,730 |
Offering |
16,382 |
Investment income |
41 |
Total |
87,153 |
EXPENDITURE ON |
|
Charitable activities |
|
Tithe income |
54,855 |
Offering |
8,743 |
Total |
63,598 |
NET INCOME |
23,555 |
RECONCILIATION OF FUNDS |
|
Total funds brought forward |
99,133 |
TOTAL FUNDS CARRIED FORWARD |
122,688 |
continued...
Page 11
Love Caerphilly
Charitable Incorporated Organisation
(CIO)
Notes to the Financial Statements - continued
for the Year Ended 31 March 2022
9. INDEPENDENT EXAMINATION FEE
Theamountpayabletotheindependentexaminerfortheindependentexaminationwas £1,242
(2021 - £1,200) including VAT.
10. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Prepayments and accrued income
11.
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Other creditors
12.
MOVEMENT IN FUNDS
Unrestricted funds
General fund
TOTAL FUNDS |
At 1.4.21
£
122,688
122,688 |
31.3.22
£
4,081
31.3.22
£
5,518
Net
movement
in funds
£
13,901
13,901 |
31.3.21
£
4,427
31.3.21
£
4,263
At
31.3.22
£
136,589 |
|
|
|
136,589 |
Net movement in funds, included in the above are as follows:
|
Incoming |
Resources |
Movement |
|
resources |
expended |
in funds |
|
£ |
£ |
£ |
Unrestricted funds |
|
|
|
General fund |
95,019 |
(81,118) |
13,901 |
TOTAL FUNDS |
95,019 |
(81,118) |
13,901 |
continued...
Page 12
Love Caerphilly
Charitable Incorporated Organisation
(CIO)
Notes to the Financial Statements - continued for the Year Ended 31 March 2022
12. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
|
|
Net |
|
|
|
movement |
At |
|
At 1.4.20 |
in funds |
31.3.21 |
|
£ |
£ |
£ |
Unrestricted funds |
|
|
|
General fund |
99,133 |
23,555 |
122,688 |
TOTAL FUNDS |
99,133 |
23,555 |
122,688 |
Comparative net movement in funds, included in the above are as follows:
|
Incoming |
Resources |
Movement |
|
resources |
expended |
in funds |
|
£ |
£ |
£ |
Unrestricted funds |
|
|
|
General fund |
87,153 |
(63,598) |
23,555 |
TOTAL FUNDS |
87,153 |
(63,598) |
23,555 |
13. RELATED PARTY DISCLOSURES
Thetotalamountofdonationsreceived,withoutconditions,fromTrusteestotalled£12,060(2021 -
£12,078).
Page 13
Love Caerphilly
Charitable Incorporated Organisation
(CIO)
Detailed Statement of Financial Activities for the Year Ended 31 March 2022
|
31.3.22 |
31.3.21 |
|
£ |
£ |
INCOME AND ENDOWMENTS |
|
|
Investment income |
|
|
Deposit Account interest |
12 |
41 |
Charitable activities |
|
|
Tithe |
71,167 |
59,812 |
Offering |
11,147 |
13,598 |
Gift Aid |
12,693 |
13,702 |
|
95,007 |
87,112 |
Total incoming resources |
95,019 |
87,153 |
EXPENDITURE |
|
|
Charitable activities |
|
|
Ministry |
42,394 |
38,783 |
Sunday Ministry |
1,371 |
2,490 |
Administration and compliance |
2,055 |
3,037 |
Premises expenses |
2,410 |
- |
Publicity & evangelism |
6,422 |
1,425 |
Church family and Bible week |
1,354 |
591 |
Those in Need |
7,180 |
2,041 |
Giving |
16,690 |
14,031 |
|
79,876 |
62,398 |
Support costs |
|
|
Other |
|
|
Independent examination |
1,242 |
1,200 |
Total resources expended |
81,118 |
63,598 |
Net income |
13,901 |
23,555 |
This page does not form part of the statutory financial statements
Page 14