| ous Year |
Current Year | ||||||
| ~Recei s | Notes | Designated funds |
Unrestricted funds |
Total funds | |||
| 2,030 | Members subs | 2,976 | 2,976 | ||||
| 3,625 | Sales | 4,170 | 4,170 | ||||
| 12,025 | Grants and donations | 4,983 | 4,983 | ||||
| 15 | Bank interest | 203 | 203 | ||||
| 601 | Sundry income | 534 | 534 | ||||
| 18,296 | 12,867 | 12,867 | |||||
| ~PI | |||||||
| 709 | Consumables | 1,183 | 1,183 | ||||
| 1,216 | Equipment | 1,169 | 1,169 | ||||
| 267 | Refreshments | and cleaning | 306 | 306 | |||
| 200 | Travel exps | 117 | 117 | ||||
| 70 | Printing, postage 8 stationery |
57 | 57 | ||||
| 175 | Insurance | 169 | 169 | ||||
| 84 | Website & IT | costs | 48 | 48 | |||
| 75 | Independent | Examination | 60 | 60 | |||
| 2,324 | Utilities | 2,157 | 2,157 | ||||
| 8,548 | Rent | 8,100 | 8,100 | ||||
| 2,142 | Sundry payments | 887 | 887 | ||||
| 15,811 | 14,253 | 14,253 | |||||
| 2,485 | Net surplus | (1,386) | (1,386) | ||||
| Transfers | |||||||
| 34,823 | Opening balances at |
1/10/22 | 25,000 | 12,308 | 37,308 | ||
| 37,308 | Fund balances | c/f at | 30/9/23 | 25000 | 10922 | 35922 |
This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.