REGISTERED COMPANY NUMBER: 10994693 (England and Wales) REGISTERED CHARITY NUMBER: 1175032
REPORT OF THE TRUSTEES AND
UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
FOR
THE SUSSEX ASSOCIATION FOR SPINA BIFIDA AND HYDROCEPHALUS
Ashdown Hurrey Auditors Limited Statutory Auditors 20 Havelock Road Hastings East Sussex TN34 1BP
THE SUSSEX ASSOCIATION FOR SPINA BIFIDA AND HYDROCEPHALUS
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
| Page | |||
|---|---|---|---|
| Report of the Trustees | 1 | to | 5 |
| Statement of Trustees' Responsibilities | 6 | ||
| Independent Examiner's Report | 7 | ||
| Statement of Financial Activities | 8 | ||
| Balance Sheet | 9 | ||
| Notes to the Financial Statements | 10 | to | 20 |
THE SUSSEX ASSOCIATION FOR SPINA BIFIDA AND HYDROCEPHALUS (REGISTERED NUMBER: 10994693)
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2021
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 December 2021. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
The objects of the charity are defined in clause 3 of the articles of association as:
The objects of the Association are the relief of persons who have spina bifida and/or hydrocephalus or allied or related disorders who are resident or were formerly resident in the counties of East and West Sussex and adjacent areas by providing for their care, welfare, treatment, education and integration into society.
The charity's mission statement is "Our mission is to support all people in Sussex affected by spina bifida, hydrocephalus and other related conditions to achieve their potential, whilst promoting understanding of, and respect for, those with these conditions."
The charity aims to provide public benefit to the section of the public affected by these disabilities by providing the services described below under "Meeting Objectives".
Grant making
SASBAH changed its policy on welfare grants in 2013. This reflects that assistance to members may be given in finding grants for welfare purposes from outside bodies, but that welfare grants to individuals will not be made by SASBAH itself.
Page 1
THE SUSSEX ASSOCIATION FOR SPINA BIFIDA AND HYDROCEPHALUS (REGISTERED NUMBER: 10994693)
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2021
ACHIEVEMENT AND PERFORMANCE
The charity works to achieve its objectives in the following ways, which are further described in the Impact Report (q.v.). In planning activities the trustees have given due regard to the Charity Commission's guidance on public benefit.
Meeting Objectives
The charity meets its objectives and public benefit duties by providing services to groups and to individuals as listed below.
Effects of the Pandemic
We made the decision to close all of our face-to-face services at the end of March 2020 and they started up again in June of 2021.
However, we did start working with service users digitally and created a wide programme of online activities using Zoom and this continued throughout 2021. Individuals were also supported during the year to access these groups and assistance was given for any gaps in IT equipment / skills.
Services to Groups (Face to face services were resumed in June 2021)
-
Day events: 58 were held, including sports, games, meals out, theatre trips and crafts.
-
24 Meetings of local support groups were held around the county, enabling service users, families and staff to meet
-
informally.
-
Bourne Free Youth Club in Eastbourne is run by Sasbah and met fortnightly since June, open to those with any
-
physical and/or learning disability. This also became a weekly online group throughout the year.
-
Operation of a well established social enterprise providing work experience to service users, and employing a centre
-
manager and a training & development officer until Covid-19 forced closure from April 2020. Contracts of work were completed by staff and volunteers and service users were welcomed back in June 2021.
-
4 local support groups started to meet from June 2021 and assisted ongoing community development work.
-
228 online support groups were delivered throughout the year including bingo, art, cookery, games, quizzes, exercise
-
classes, Bourne Free and Virtual Advisors.
-
Our youth development programme included 2 residential breaks in the latter part of 2021.
Services to Individuals
-
Personal service provided to over 500 service users and their families or carers.
-
Advisers gave individual support and advice on benefits, finance, health, education, accommodation, transport,
-
relationships, care issues etc.
-
Assistance was provided in finding external funds to benefit service user's welfare.
-
An NHS Clinic at Chailey Clinical Services was run in partnership with Sasbah, and Sasbah provided an adviser.
-
Family support linked families to share experiences, make them more resilient and to support them in their caring
-
duties.
-
Newsletter was widely distributed in 2021. An E-news letter was distributed monthly.
-
Website at www.sasbah.org.uk was updated and rebranded in 2019, this has been maintained throughout 2021.
-
Gun Hill Centre was used for social enterprise activity and provided an activity base and point of contact.
-
Sasbah's Adviser service supported many people in Sussex affected by reductions in government support.
FINANCIAL REVIEW
Sources
Funding is attracted from many sources including trusts, county councils and other local authorities. Major funders are listed in the notes to the accounts. Active fundraising is maintained in the community, including collections and events. SASBAH staff includes a fundraiser and community development worker who organise grant applications and fundraising activities. Sasbah Christmas cards are distributed by Saspire. The pandemic had a major effect on this and in 2021 most funds were sourced from grant providers and the Government via the many Covid emergency pots that emerged.
Performance
Income has been sustained during the year despite a difficult fundraising climate; we have continued to maintain a good relationship with trusts and foundations to whom we are well known. Planned services and activities have been continued and developed, and reserves have been maintained. The charity endeavours to recover some overhead costs within service grants, using full cost recovery procedures. The budget for 2022 has been approved.
Saspire Funding
Saspire's business plan indicates that although its level of activity is developing, the company will not be profitable for some time, if ever. Sasbah fundraising has been successful in obtaining restricted grant funding for the purpose of social enterprise so that Saspire does not form a net cost to the other funds of the charity. However, as the turnover is not as high as we anticipated and the fact that government have increased the trading levels for charities, it has been decided to keep the service within Sasbah.
Page 2
THE SUSSEX ASSOCIATION FOR SPINA BIFIDA AND HYDROCEPHALUS (REGISTERED NUMBER: 10994693)
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2021
FINANCIAL REVIEW
Investment policy
The charity holds investments in the form of cash deposits and shares in a subsidiary.
Reserves policy
In accordance with CC19 the Trustees have adopted the following policy:
The charity needs to hold financial reserves in order to:
-
-assure continuity of support to those it benefits
-
-assure continuity of employment to its staff
-
-permit any changes needed to be made in an orderly manner
-
-provide some capacity to launch new projects
For these purposes the Trustees aim to hold monies equivalent to between 4 and 12 months average expenditure, overall and within each of the charity's projects. The Trustees will allocate or retain monies for each of the projects to achieve the above reserves level as funds become available. The Trustees will review the actual reserves level annually and reallocate funds accordingly.
Political Contributions
The charity does not make political contributions.
FUTURE PLANS
-
To continue to develop our provision meeting the needs of our service users.
-
To ensure that suitable activities and support are provided for older service users.
-
To expand the activities of Saspire in house as a Sasbah service.
-
To continue to develop new strategic and business plans for Sasbah.
-
To maintain and where necessary to enhance existing service provision to meet service users' needs.
-
Continually develop initiatives for data management and measuring outcomes.
-
Plans to develop on the hybrid style of support services that we have developed and to maintain the digital inclusion work we have created.
-
Expand on our digital transformation as an organisation.
-
Plans to develop a pilot project in East Sussex which includes consultation with service users and carers to help
-
develop future services and income generation.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
The governing document of the charity, which was founded in 1965, is the Constitution adopted at its AGM in 1995 and amended in conjunction with the Charity Commission in April 1999. However in 2018 the charity was incorporated and so now has articles of association that were adopted on 1st January 2018. The Association is run by a Board of Trustees. The committee meets quarterly and includes adults with relevant skills and experience. All staff report to the Chief Executive Officer who in turn reports to the board.
Trustees
The articles of association provides for a Chair elected for a term of office as determined by the Board of Trustees. There shall be at least three and no more than ten Trustees.
New Trustees are chosen to ensure representation of related interests, and appropriate skills and experience. They must be members and may be co-opted by the Board of Trustees prior to being elected at an annual meeting. New Trustees are introduced to the Trustee body and to the staff, and are provided with a handbook containing the articles of association, policy manual and other reference material.
Risk Policy
The Trustees consider that the main areas of risk to the charity are data loss, external claims, income loss and personnel loss. The Trustees assess these risks in each area of activity and introduce procedures to eliminate risks and minimise those which cannot be eliminated. The Association maintains employer's and public liability insurance. The Trustees review the areas of risk and procedures annually to ensure that new risks are identified and that the exposure to risk is minimised.
Page 3
THE SUSSEX ASSOCIATION FOR SPINA BIFIDA AND HYDROCEPHALUS (REGISTERED NUMBER: 10994693)
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2021
STRUCTURE, GOVERNANCE AND MANAGEMENT Investment Powers
The trustees are empowered to invest widely under Clause 4 & 8 of the articles of association. However the charity does not hold sufficient funds to justify investments other than deposit and current bank accounts. Such accounts are chosen so as to balance convenience, security, reasonable interest, and good service, and to spread risk.
Volunteers
Over 60 volunteers assisted in fundraising, activities and events. Disclosure and Barring Service checks are obtained for volunteers where appropriate.
Management
-
The Chief Executive Officer runs SASBAH with the Trustees.
-
A handbook is maintained as a reference for staff and volunteers.
-
Sub-committees exist for finance & risk management. Training is provided in spina bifida, hydrocephalus and related
-
issues.
-
Training is attended by staff, Trustees and volunteers locally and nationally, relating to SASBAH services, to charity
-
management, legal compliance and to social enterprise.
-
The reserves policy is reaffirmed annually by the Trustees.
-
The risk assessment is reviewed periodically by the Trustees, and reaffirmed annually.
-
Safeguarding is key to Sasbah's operation and training is undertaken annually by all.
REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number
10994693 (England and Wales)
Registered Charity number
1175032
Registered office
SASBAH Office Units 5 & 6 Swan Wood Park Gun Hill Horam East Sussex TN21 0LL
Trustees
K Rodaway Retired Engineer (part of year, deceased) M West Policeman K Higgins (part of year, resigned) H Lewis C Kirby T McDermott-Roe (appointed post year end) I Wooler (appointed post year end)
Company Secretary
R Sanglaji
Independent Examiner
Ashdown Hurrey Auditors Limited Statutory Auditors 20 Havelock Road Hastings East Sussex TN34 1BP
Page 4
THE SUSSEX ASSOCIATION FOR SPINA BIFIDA AND HYDROCEPHALUS (REGISTERED NUMBER: 10994693)
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2021
REFERENCE AND ADMINISTRATIVE DETAILS
Advisers
Banks
NatWest, Carfax, Horsham, West Sussex, RH12 1YZ CAF Bank Ltd, Kings Hill, West Malling, Kent, ME19 4JQ Virgin Money PLC, Jubilee House, Gosforth, Newcastle Upon Tyne, NE3 4PL
Payroll
Aequitas Ltd, 1 Swan Wood Park, Gun Hill, Horam, TN21 0LL
Chief Executive
The senior employee is the Chief Executive Office, Romeen Sanglaji
SASPIRE
Incorporation
Saspire Ltd was incorporated as a wholly owned subsidiary of SASBAH on 13th April 2010, company number 07221776. Since the incorporation of SASBAH this has become an in house SASBAH service. At the end of 2021 we closed down the company by notifying Companies House.
Activity
It is the aim of Saspire to provide work experience and personal development to SASBAH volunteers and service users. The two main long term sources of revenue are contracts with third parties for outsourced work and direct sale of products such as Christmas/greetings cards and other goods. It has also been realised that the social enterprise will rely on a level of grant income.
Funding
In 2021, in addition to trading income the project has been supported by funding from:
Thomas Wall Foundation, Sussex Community Foundation, February Foundation and an Anonymous Foundation.
Staffing and Facilities
Saspire is run by the Chief Executive of SASBAH with assistance from a Centre Manager, Training & Development Officer and volunteers.
Approved by order of the board of trustees on ............................................. and signed on its behalf by:
.................................................................. H Lewis - Trustee
Page 5
THE SUSSEX ASSOCIATION FOR SPINA BIFIDA AND HYDROCEPHALUS
STATEMENT OF TRUSTEES' RESPONSIBILITIES
FOR THE YEAR ENDED 31 DECEMBER 2021
The trustees (who are also the directors of The Sussex Association for Spina Bifida and Hydrocephalus for the purposes of company law) are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing those financial statements, the trustees are required to
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charity SORP;
-
make judgements and estimates that are reasonable and prudent;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Page 6
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF THE SUSSEX ASSOCIATION FOR SPINA BIFIDA AND HYDROCEPHALUS
Independent examiner's report to the trustees of The Sussex Association for Spina Bifida and
Hydrocephalus ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 December 2021.
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
Independent examiner's statement
Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a registered member of Institute of Chartered Accountants in England and Wales which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or 2. the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
S R Sampson BFP FCA FCIE DChA Institute of Chartered Accountants in England and Wales Ashdown Hurrey Auditors Limited Statutory Auditors 20 Havelock Road Hastings East Sussex TN34 1BP
Date: .............................................
Page 7
THE SUSSEX ASSOCIATION FOR SPINA BIFIDA AND HYDROCEPHALUS
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2021
| Unrestricted funds Notes £ INCOME AND ENDOWMENTS FROM Donations and legacies 3 77,778 Other trading activities 4 32,632 Investment income 5 275 Other income 6 - Total 110,685 EXPENDITURE ON Raising funds 7 18,792 Charitable activities 8 Charitable Activities 3,317 Other 9 2,496 Total 24,605 NET INCOME/(EXPENDITURE) 86,080 RECONCILIATION OF FUNDS Total funds brought forward 148,193 TOTAL FUNDS CARRIED FORWARD 234,273 |
Restricted funds £ 163,165 - - 873 164,038 - 175,870 - 175,870 (11,832) 37,220 25,388 |
31.12.21 31.12.20 Total Total funds funds £ £ 240,943 199,311 32,632 36,059 275 362 873 31,612 274,723 267,344 18,792 23,804 179,187 174,374 2,496 2,824 200,475 201,002 74,248 66,342 185,413 119,071 259,661 185,413 |
31.12.21 31.12.20 Total Total funds funds £ £ 240,943 199,311 32,632 36,059 275 362 873 31,612 274,723 267,344 18,792 23,804 179,187 174,374 2,496 2,824 200,475 201,002 74,248 66,342 185,413 119,071 259,661 185,413 |
|---|---|---|---|
| 267,344 23,804 174,374 2,824 |
|||
| 201,002 | |||
| 66,342 119,071 |
|||
| 185,413 |
The notes form part of these financial statements
Page 8
THE SUSSEX ASSOCIATION FOR SPINA BIFIDA AND HYDROCEPHALUS (REGISTERED NUMBER: 10994693)
BALANCE SHEET 31 DECEMBER 2021
| 31.12.21 | 31.12.20 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| funds | funds | funds | funds | |||
| Notes | £ | £ | £ | £ | ||
| FIXED ASSETS | ||||||
| Investments | 18 | 100 | - | 100 | 100 | |
| CURRENT ASSETS | ||||||
| Stocks | 19 | - | - | - | 349 | |
| Debtors | 20 | 7,801 | - | 7,801 | 11,898 | |
| Cash at bank | 229,240 | 25,388 | 254,628 | 205,577 | ||
| 237,041 | 25,388 | 262,429 | 217,824 | |||
| CREDITORS | ||||||
| Amounts falling due within one year | 21 | (2,868) | - | (2,868) | (32,511) | |
| NET CURRENT ASSETS | 234,173 | 25,388 | 259,561 | 185,313 | ||
| TOTAL ASSETS LESS CURRENT LIABILITIES | 234,273 | 25,388 | 259,661 | 185,413 | ||
| NET ASSETS | 234,273 | 25,388 | 259,661 | 185,413 | ||
| FUNDS | 22 | |||||
| Unrestricted funds | 234,273 | 148,193 | ||||
| Restricted funds | 25,388 | 37,220 | ||||
| TOTAL FUNDS | 259,661 | 185,413 |
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2021.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2021 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on ............................................. and were signed on its behalf by:
.............................................
H Lewis - Trustee
The notes form part of these financial statements
Page 9
THE SUSSEX ASSOCIATION FOR SPINA BIFIDA AND HYDROCEPHALUS
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
1. STATUTORY INFORMATION
The Sussex Association for Spina Bifida and Hydrocephalus is a private company, limited by guarantee, registered in England & Wales. The company's registered number and registered office address can be found in the Report of the Trustees.
2. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention, with the exception of investments which are included at market value.
In preparing the financial statements, the trustees are required to make an assessment of the ability of the charity to continue as a going concern. The trustees have prepared a cash flow forecast and budgets for the charity and against the backdrop of the COVID-19 Pandemic a "reverse stress" test has been applied to the forecasts, seeking to establish the level of liquidity headroom the charity is expected to have during the 12 month going concern period.
On the basis of these forecasts and the fact that the charity has substantial net current assets and net assets, the trustees are confident that the charity has adequate resources to continue in operational existence and to meet its liabilities as they fall due for the foreseeable future. As a result of the above, the trustees have concluded that it remains appropriate to adopt a going concern basis of preparation in these financial statements.
Preparation of consolidated financial statements
The financial statements contain information about The Sussex Association for Spina Bifida and Hydrocephalus as an individual company and do not contain consolidated financial information as the parent of a group. The charity is exempt under Section 399(2A) of the Companies Act 2006 from the requirements to prepare consolidated financial statements.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Income is reported gross with related costs disclosed separately under resources expended.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees in furtherance of the general objectives of the charity and which have not been designated for other purposes.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes. The cost of raising and administering such funds are charged against the specific fund.
continued...
Page 10
THE SUSSEX ASSOCIATION FOR SPINA BIFIDA AND HYDROCEPHALUS
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2021
2. ACCOUNTING POLICIES - continued
Fund accounting
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
Fixed asset investments
As required by the Statement of Recommended Practice, investment assets are included at cost. Unrealised gains and losses on investments are recognised in the Statement of Financial Activities in the period in which they occur. It is the aim of the company for the investments held to provide an investment return to the charity.
Government Grants
In accordance with s24 of FRS 102 these are treated using the accruals model and so are recognised in income on a systematic basis over the periods in which the charity recognises the related costs for which the grants are intended to compensate.
3. DONATIONS AND LEGACIES
| Unrestricted £ Collections 25 Donations 11,664 Gift Aid 296 Fund Raising 905 Local Authority Grants - Trusts and Foundations 64,888 77,778 4. OTHER TRADING ACTIVITIES Fundraising events Wallpaper samples & Christmas cards 5. INVESTMENT INCOME Deposit account interest |
Unrestricted | Restricted | Total | Total |
|---|---|---|---|---|
| 2021 | 2020 | |||
| £ | £ | £ | £ | |
| 25 | - | 25 | 59 | |
| 11,664 | 10,565 | 22,229 | 24,615 | |
| 296 | - | 296 | 148 | |
| 905 | - | 905 | 161 | |
| - | 3,970 | 3,970 | 24,525 | |
| 64,888 | 148,630 | 213,518 | 149,803 | |
| 77,778 | 163,165 | 240,943 | 199,311 | |
| 31.12.21 £ 7,683 24,949 32,632 31.12.21 £ 275 |
31.12.20 £ 3,347 32,712 36,059 31.12.20 £ 362 |
continued...
Page 11
THE SUSSEX ASSOCIATION FOR SPINA BIFIDA AND HYDROCEPHALUS
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2021
6. OTHER INCOME
The entity has received the following from the UK government in respect of COVID 19 grants and reliefs:
| 31.12.21 | 31.12.20 | |
|---|---|---|
| £ | £ | |
| Coronavirus Job Retention Scheme (CJRS) | - | 15,952 |
| Small Business Grant Fund | 873 | 10,000 |
| 873 | 25,952 | |
| There are no unfulfilled conditions or other contingencies attaching to any of the above amounts. |
||
| Gain on sale of tangible fixed assets | - | 5,660 |
| 873 | 31,612 | |
7. RAISING FUNDS Raising donations and legacies
| Raising donations and legacies | ||
|---|---|---|
| 31.12.21 | 31.12.20 | |
| £ | £ | |
| Staff costs | 14,617 | 15,517 |
| Sundries | - | 62 |
| Fundraising Event Costs | 4,059 | 2,468 |
| Christmas cards | 116 | 5,757 |
| 18,792 | 23,804 |
8. CHARITABLE ACTIVITIES COSTS
| CHARITABLE ACTIVITIES COSTS | ||||
|---|---|---|---|---|
| Unrestricted Funds |
Restricted Funds |
Total 2021 | Total 2020 | |
| £ | £ | £ | £ | |
| Fieldwork and Support | 1,625 | 173,465 | 175,090 | 170,019 |
| Insurance | - | 2,405 | 2,405 | 2,483 |
| Payroll & Bookkeeping Services | 1,692 | - | 1,692 | 1,872 |
| 3,317 | 175,870 | 179,187 | 174,374 | |
9. OTHER
| OTHER | ||||
|---|---|---|---|---|
| Unrestricted Funds |
Restricted Funds |
Total 2021 | Total 2020 | |
| £ | £ | £ | £ | |
| Support Costs - Management | - | - | - | 359 |
| Support Costs - Finance | 96 | - | 96 | 65 |
| Governance Costs | 2,400 | - | 2,400 | 2,400 |
| 2,496 | - | 2,496 | 2,824 | |
continued...
Page 12
THE SUSSEX ASSOCIATION FOR SPINA BIFIDA AND HYDROCEPHALUS
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2021
10. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
| 31.12.21 | 31.12.20 | ||
|---|---|---|---|
| £ | £ | ||
| Surplus on disposal of fixed assets | - | (5,660) | |
| 11. | INDEPENDENT EXAMINERS' REMUNERATION |
| INDEPENDENT EXAMINERS' REMUNERATION | ||
|---|---|---|
| 31.12.21 | 31.12.20 | |
| £ | £ | |
| Fees payable to the charity's independent examiners for the independent examination of the charity's financial statements |
2,400 | 2,400 |
12. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 December 2021 nor for the year ended 31 December 2020.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 December 2021 nor for the year ended 31 December 2020.
13. STAFF COSTS
| 2021 | 2020 | |
|---|---|---|
| £ | £ | |
| Amounts included under resources expended are: | ||
| Direct Charitable (Direct Services & Support) | 121,767 | 123,568 |
| Fundraising | 14,390 | 15,308 |
| 136,157 | 138,876 | |
The average monthly number of employees during the year was as follows:
| 31.12.21 | 31.12.20 | |
|---|---|---|
| Full Time | 3 | 3 |
| Part Time | 6 | 7 |
| 9 | 10 |
No employees received emoluments in excess of £60,000.
The number of full time equivalent staff during the year ended 31 December 2021 totalled 9 (Directly Charitable - 8.5, Fundraising, Publicity & Development - 0.5.)
continued...
Page 13
THE SUSSEX ASSOCIATION FOR SPINA BIFIDA AND HYDROCEPHALUS
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2021
13. STAFF COSTS - continued
Staff costs contains the following items:
| Staff costs contains the following items: | ||||
|---|---|---|---|---|
| 2021 | 2020 | |||
| £ | £ | |||
| Wages and salaries | 130,562 | 133,275 | ||
| Social security | 5,595 | 5,601 | ||
| 136,157 | 138,876 | |||
| Employer's contribution to defined contribution pension schemes | 2,532 | 2,500 | ||
| 138,689 | 141,376 | |||
| 14. | COMPARATIVES (2020) FOR THE STATEMENT OF FINANCIAL ACTIVITIES | |||
| Unrestricted | Restricted | Total | ||
| funds | funds | funds | ||
| £ | £ | £ | ||
| INCOME AND ENDOWMENTS FROM | ||||
| Donations and legacies | 106,783 | 92,528 | 199,311 | |
| Other trading activities | 36,059 | - | 36,059 | |
| Investment income | 362 | - | 362 | |
| Other income | 31,612 | - | 31,612 | |
| Total | 174,816 | 92,528 | 267,344 | |
| EXPENDITURE ON | ||||
| Raising funds | 23,804 | - | 23,804 | |
| Charitable activities | ||||
| Charitable Activities | 104,066 | 70,308 | 174,374 | |
| Other | 2,824 | - | 2,824 | |
| Total | 130,694 | 70,308 | 201,002 | |
| NET INCOME | 44,122 | 22,220 | 66,342 | |
| RECONCILIATION OF FUNDS | ||||
| Total funds brought forward | 104,071 | 15,000 | 119,071 | |
| TOTAL FUNDS CARRIED FORWARD | 148,193 | 37,220 | 185,413 |
continued...
Page 14
THE SUSSEX ASSOCIATION FOR SPINA BIFIDA AND HYDROCEPHALUS
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2021
15. RESTRICTED INCOME FUNDS
Within the charity's income as described in note 3 were funds for restricted purposes, the main items of which were as follows;
| Purpose | Payee | £ | |
|---|---|---|---|
| Contribution | towards the cost of services in certain geographic areas | ||
| Burgess Hill Town Council | 700 | ||
| Crawley Borough Council | 520 | ||
| Foreshore Trust | 1,516 | ||
| Francis & Eric Ford Charity Trust | 500 | ||
| Haywards Heath Town Council | 250 | ||
| Horsham District Council | 500 | ||
| Isabel Blackman Foundation | 3,000 | ||
| Longley Trust | 500 | ||
| Little Cheyne Court Wind Farm Community Fund | 2,433 | ||
| Mid-Sussex District Council Covid Fund | 873 | ||
| Contribution | towards the cost of services combating social isolation | ||
| Ernest Kleinwort Charitable Trust | 5,000 | ||
| Souter Charitable Trust | 2,000 | ||
| Woodroffe Benton Foundation | 750 | ||
| National Lottery - Award for All | 10,000 | ||
| Sheldon Trust | 3,000 | ||
| Friarsgate Trust | 2,000 | ||
| Sussex Community Foundation, Crisis Recovery Fund | 5,000 | ||
| Neighbourly Community Fund, Virgin Media / O2 Fund | 500 | ||
| Edward Gostling Foundation | 1,000 | ||
| Gosling Foundation | 1,000 | ||
| Ernest Kleinwort Charitable Trust | 5,500 | ||
| Contribution | towards the cost of Adviser Services and Family and Other Services | ||
| Henry Smith Charity | 10,000 | ||
| Sheldon Trust | 2,000 | ||
| Sussex Community Foundation, Crisis Recovery Fund | 5,000 | ||
| Edward Gostling Foundation | 4,000 | ||
| Anonymous | 300 | ||
| Arnold Clark Community Fund (Covid) | 5,000 | ||
| NHS Sussex Vaccine | 4,620 | ||
| The National Lottery COVID Community Support Fund | 1,750 | ||
| Contribution | towards the cost of Bourne Free Youth Club and Youth Development activities | ||
| Gaby Hardwicke Foundation | 588 | ||
| Neighbourly Community Fund, Virgin Media / O2 Fund | 500 | ||
| RS Brownless Charitable Trust | 200 | ||
| ESCC Life More Ordinary | 2,000 | ||
| John Jackson Charitable Trust | 1,000 | ||
| Sussex Community Foundation | 2,500 | ||
| Robert McAlpine Foundation | 15,000 | ||
| Contribution | towards the cost of activities, holidays, residential events and special activities | ||
| Hedley Foundation | 2,400 | ||
| BBC Children in Need | 5,000 | ||
| Shanly Foundation | 2,500 | ||
| Robert McAlpine Foundation | 5,000 | ||
| BBC Children in Need | 5,000 | ||
| The Adamson Trust | 750 | ||
| Bruce Wake Charitable Trust | 3,000 | ||
| Douglas Arter Foundation | 500 | ||
| The Hedley Foundation | 3,500 | ||
| Peter Harrison Foundation | 5,000 |
continued...
Page 15
THE SUSSEX ASSOCIATION FOR SPINA BIFIDA AND HYDROCEPHALUS
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2021
15. RESTRICTED INCOME FUNDS - continued
| RESTRICTED INCOME FUNDS - continued | |
|---|---|
| Contribution towards the work experience services of Saspire | |
| The February Foundation | 5,000 |
| Anonymous | 8,000 |
| Thomas Wall Trust | 5,000 |
| Sussex Community Foundation | 2,500 |
| Contribution towards building works | |
| Screwfix Foundation | 4,944 |
| Neighbourly Community Fund, B & Q Funds | 4,944 |
| Total Restricted Income Funds | 164,038 |
| All such receipts were wholly expended during the year in accordance with the donors' wishes, except following which have been carried forward for expenditure in 2022. |
for the |
| Ernest Kleinwort Charitable Trust | 5,500 |
| Robert McAlpine Foundation | 10,000 |
| Neighbourly Community Fund, B & Q Funds | 4,944 |
| Screwfix Foundation | 4,944 |
| 25,388 | |
| All receipts brought forward from 2020 have been expended during the 2021 year in accordance with the donors' wishes. |
16. UNRESTRICTED INCOME FUNDS
Within the Charity's income as described in note 3 were funds for unrestricted purposes received from Trusts and Foundations, the main items of which were as follows:
| Foundations, the main items of which were as follows: | |
|---|---|
| £ | |
| Albert Hunt Trust | 2,000 |
| B and L Leach Family Trust | 24,000 |
| BBC Children in Need | 9,538 |
| C M Keyser Charitable Trust | 200 |
| Chalk Cliff Trust | 5,000 |
| Childwick Trust | 10,000 |
| Donald Forrester Trust | 3,500 |
| Fitton Trust | 600 |
| Healey Family Trust | 5,000 |
| Keyser Charitable Trust | 200 |
| Lilley Benevolent Trust | 1,000 |
| Louise Dobson Charitable Trust | 50 |
| Marsh Charitable Trust | 800 |
| Murphy-Neumann Charity Company Ltd | 1,500 |
| Sylvia Waddilove Foundation UK | 1,000 |
| West Sussex Travel Society | 500 |
| 64,888 | |
continued...
Page 16
THE SUSSEX ASSOCIATION FOR SPINA BIFIDA AND HYDROCEPHALUS
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2021
17. NET INCOME FROM TRADING ACTIVITIES OF SUBSIDIARY UNDERTAKING
The charity has one wholly owned subsidiary undertaking which was incorporated on 13 April 2010; Saspire Limited, registered office address: Units 5 & 6 Swan Wood Park, Gun Hill, Horam, East Sussex, TN21 0JS.
Saspire Limited remained dormant during the year.
18. FIXED ASSET INVESTMENTS
| FIXED ASSET INVESTMENTS | |
|---|---|
| Unlisted | |
| investments | |
| £ | |
| MARKET VALUE | |
| At 1 January 2021 and 31 December 2021 | 100 |
| NET BOOK VALUE | |
| At 31 December 2021 | 100 |
| At 31 December 2020 | 100 |
There were no investment assets outside the UK.
The cost of investment in subsidiary represents the cost of shares in the subsidiary undertaking Saspire Limited which is wholly owned and registered in England. The principal activity of the company is to be financially self sufficient and able to donate surplus revenue as "profits" to SASBAH.
19. STOCKS
| 19. | STOCKS | ||
|---|---|---|---|
| 31.12.21 | 31.12.20 | ||
| £ | £ | ||
| Finished goods | - | 349 | |
| 20. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||
| 31.12.21 | 31.12.20 | ||
| £ | £ | ||
| Trade debtors | 2,225 | 2,267 | |
| Amounts owed by group undertakings | 531 | 531 | |
| Prepayments | 5,045 | 9,100 | |
| 7,801 | 11,898 | ||
| 21. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||
| 31.12.21 | 31.12.20 | ||
| £ | £ | ||
| Accruals and deferred income | 2,868 | 32,511 |
continued...
Page 17
THE SUSSEX ASSOCIATION FOR SPINA BIFIDA AND HYDROCEPHALUS
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2021
22. MOVEMENT IN FUNDS
| At 1.1.21 £ Unrestricted funds General fund 23,193 Designated Fund 125,000 148,193 Restricted funds Restricted Funds 37,220 TOTAL FUNDS 185,413 Net movement in funds, included in the above are as follows: Unrestricted funds General fund Restricted funds Restricted Funds TOTAL FUNDS Comparatives for movement in funds At 1.1.20 £ Unrestricted funds General fund 19,071 Designated Fund 85,000 104,071 Restricted funds Restricted Funds 15,000 TOTAL FUNDS 119,071 |
Net movement in funds £ 86,080 - 86,080 (11,832) 74,248 Incoming resources £ 110,685 164,038 274,723 Net movement in funds £ 44,122 - 44,122 22,220 66,342 |
Transfers between At funds 31.12.21 £ £ (55,000) 54,273 55,000 180,000 - 234,273 - 25,388 - 259,661 Resources Movement expended in funds £ £ (24,605) 86,080 (175,870) (11,832) (200,475) 74,248 Transfers between At funds 31.12.20 £ £ (40,000) 23,193 40,000 125,000 - 148,193 - 37,220 - 185,413 |
|---|---|---|
continued...
Page 18
THE SUSSEX ASSOCIATION FOR SPINA BIFIDA AND HYDROCEPHALUS
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2021
22. MOVEMENT IN FUNDS - continued
Comparative net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Restricted funds Restricted Funds TOTAL FUNDS |
Incoming resources £ 174,816 92,528 267,344 |
Resources Movement expended in funds £ £ (130,694) 44,122 (70,308) 22,220 (201,002) 66,342 |
Resources Movement expended in funds £ £ (130,694) 44,122 (70,308) 22,220 (201,002) 66,342 |
|---|---|---|---|
| 66,342 |
A current year 12 months and prior year 12 months combined position is as follows:
| Unrestricted funds General fund Designated Fund Restricted funds Restricted Funds TOTAL FUNDS |
At 1.1.20 £ 19,071 85,000 104,071 15,000 119,071 |
Net movement in funds £ 130,202 - 130,202 10,388 140,590 |
Transfers between funds £ (95,000) 95,000 - - - |
At 31.12.21 £ 54,273 180,000 |
|---|---|---|---|---|
| 234,273 25,388 |
||||
| 259,661 |
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Restricted funds Restricted Funds TOTAL FUNDS |
Incoming resources £ 285,501 256,566 542,067 |
Resources Movement expended in funds £ £ (155,299) 130,202 (246,178) 10,388 (401,477) 140,590 |
Resources Movement expended in funds £ £ (155,299) 130,202 (246,178) 10,388 (401,477) 140,590 |
|---|---|---|---|
| 140,590 |
continued...
Page 19
THE SUSSEX ASSOCIATION FOR SPINA BIFIDA AND HYDROCEPHALUS NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2021
23. RELATED PARTY DISCLOSURES
The charity has a wholly owned subsidiary; Saspire Limited. As at the balance sheet date there was an amount due to the charity from Saspire Limited of £531, this is included within debtors due within one year.
24. UNRESTRICTED FUNDS
The committee has allocated the following amounts to designated funds in accordance with the Charity's reserves policy and 2021 budgets:
| The committee has allocated the following amounts reserves policy and 2021 budgets: |
to designated funds | in accordance with |
|---|---|---|
| 2021 | 2020 | |
| £ | £ | |
| Housing Project Fund * | 20,000 | 20,000 |
| Adviser Services Fund | 50,000 | 30,000 |
| Social Coordinators | 30,000 | 15,000 |
| Family Support | 15,000 | 10,000 |
| Community Development | 15,000 | 10,000 |
| Replacement Mini Bus | - | 15,000 |
| Saspire | 50,000 | 25,000 |
| 180,000 | 125,000 | |
| Free Reserves | 54,273 | 23,193 |
| 234,273 | 148,193 | |
- This sum represents the monies which reverted to SASBAH from the Worthing Housing Project and is designated for use in a future housing project.
Page 20