| Charity Information |
|||
|---|---|---|---|
| Trustees' annual report |
2-5 | ||
| Independent Examiner's |
Report | ||
| Statement of Financial |
Activities | ||
| Balance Sheet | |||
| Notes to Accounts | 9-11 | ||
| Detailed Statement of Financial |
Activities | 12 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | Unrestricted | Restricted | Total | Total | |||
| E | F | F | |||||
| Incomin Resources |
|||||||
| Incomtng resources from generated |
funds: | ||||||
| Voluntary income |
36,293 | 36,293 | 19,638 | ||||
| Other income | 1 | 1 | |||||
| Total Incoming Resources | 36,294 | 36,294 | 19,638 | ||||
| Resources Ex ended | |||||||
| Charitable activity expenditure |
6,915 | 6,915 | 6,212 | ||||
| Support and finance costs | 10,557 | 10,557 | 9,534 | ||||
| Governance costs |
450 | 450 | 450 | ||||
| TotaI Resources expended | 17,923 | 17,923 | 16,196 | ||||
| Net Incoming/(Outgoing) | Resources for the year | 18,371 | 18,371 | 3,442 | |||
| Total funds at 1 January |
2021 | 441 | 3,001 | 3,442 | |||
| Prior year adjustment | |||||||
| Total funds at at 31 December 2021 | 18,812 | 3,001 | 21,813 | 3,442 |
| 31.12.21 | 31.12.20 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total funds | Total funds | ||
| CURRENT ASSETS | |||||
| Debtors | 3,001 | 3,001 | 3,001 | ||
| Cash ln Hand and Bank | 19,503 | 19,503 | 682 | ||
| 19,503 | 22,504 | ||||
| CREDITORS: | |||||
| Amount felling due within one year |
(691) | (691) | |||
| NET CURRENT ASSETS | |||||
| TOTAL ASSETSLESSCURRENT LIABILITIES | 18,812 | 3,001 | 21,813 | 3,442 | |
| NET ASSETS | 18,812 | 3,001 | 21,813 | 3,442 | |
| ACCUINULATED FUNDS |
|||||
| Unrestricted | 10 | 18,812 | 18,812 | 441 | |
| Restricted | 10.1 | 3,001 | 3,001 | 3,001 | |
| TOTAL FUNDS | 18,812 | 3,001 | 21813 | 3,442 |
| Notes to the financial statements fo |
Notes to the financial statements fo |
r the period ended | 31 DECEMBER |
|---|---|---|---|
| 2 Voluntary Income: Donations |
2021 | 2020 | |
| E | |||
| Tithes & Offerings | 25,715 | 19,638 | |
| Gift Aid | 10,577 | ||
| 36,293 | 19,638 | ||
| 3 Other income | 2021 | 2019 | |
| E | |||
| Deposit account interest | 1 | ||
| Grant | |||
| EXPENDITURE | |||
| 4 Charitable activities |
|||
| Travelling expenses |
652 | ||
| Postage and stationery | 123 | ||
| Training &Welfare |
3,829 | 3,582 | |
| Music and worship expenses | 1,512 | ||
| Mission | 800 | 2,630 | |
| 6,915 | 6,212 | ||
| 5 Support costs | |||
| Management | |||
| Rent | 2,160 | 3,950 | |
| Honorarium | 1,200 | 200 | |
| 3,360 | 4,150 | ||
| Finance | |||
| Contribution to Centre |
4,786 | 3,800 | |
| Professional Fee |
1,200 | 1,504 | |
| Bank and finance charges | 15 | ||
| 6,001 | 5,304 | ||
| Information technology |
|||
| Software I icences |
80 | ||
| Telephone &fax & internet |
966 | ||
| 966 | 80 | ||
| Other | |||
| Repairs and maintenance | 230 | ||
| 6 Governance costs | |||
| Auditors' remuneration |
for non audit work | 450 | 450 |
| 7 | DEBTORS:AMOUNTS | FALLING DUE AFTER MORE THAN ONE | FALLING DUE AFTER MORE THAN ONE | FALLING DUE AFTER MORE THAN ONE | YEAR | YEAR | |
|---|---|---|---|---|---|---|---|
| 31.12.21 | 31.12.20 | ||||||
| K | |||||||
| Trade debtors | 3,001 | 3,001 | |||||
| 8 | CREDITORS: AMOUNTS | FALLING DUE WITHIN | ONE YEAR | ||||
| 31.12.21 | 31.12.20 | ||||||
| Trade creditors | 691 | 241 | |||||
| 9 | MOVEMENT IN FUNDS |
||||||
| Net | |||||||
| Movement | |||||||
| At 1.1.21 | In funds | At 31.12.21 | |||||
| f | E | ||||||
| Unrestricted funds |
|||||||
| General fund |
441 | 18,371 | 3,001 | ||||
| Restricted funds | |||||||
| Restricted Fund |
3,001 | 441 | |||||
| TOTAL FUNDS | 3,442 | 18,371 | 3,442 |
| Net movem | ent in funds, included in th |
e above are as follows: | ||
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund |
36,294 | 17,923 | 18,371 | |
| Restricted | funds | |||
| Restricted | Fund | |||
| TOTAL FUNDS | 36,294 | 17,923 | 18,371 |
| for the Year Ended | 31 December 2 | 021 | |
|---|---|---|---|
| 31.12.21 | 31.12.20 | ||
| INCOME AND ENDOWMENTS | |||
| Donations and legacies |
|||
| Donations | 25,715 | 19,638 | |
| Gift aid dairns | 10,577 | ||
| 36,293 | 19,638 | ||
| Total incoming resources | |||
| EXPENDITURE | |||
| Charitable activities |
|||
| Travelling expenses |
652 | ||
| Postage and stationery | 123 | ||
| Training LWelfare | 3,829 | 3,582 | |
| Music and worship expenses | 1,512 | ||
| Mission | 800 | 2,630 | |
| 6,915 | 6,212 | ||
| Support costs | |||
| Management | |||
| Rent | 2,160 | 3,950 | |
| Honorarium | 1,200 | 200 | |
| 3,360 | 4,150 | ||
| Finance | |||
| Contribution to Centre |
4,786 | 3,800 | |
| Professional Fee |
1,200 | 1,504 | |
| Bank and finance charges | 15 | ||
| 6,001 | 5,304 | ||
| Information technology |
|||
| Software Licences | 80 | ||
| Telephone &fax &internet |
966 | ||
| 966 | 80 | ||
| Other | |||
| Repairs and maintenance | 230 | ||
| Governance costs | |||
| Auditors' remuneration |
for non audit | 450 | 450 |
| Total resources expended | 17,923 | 16,196 | |
| Net income | 18,370 | 3,442 | |
| This page does not form part ofthe statutory | financial statements |