| Current year | Current year | Current year | Prior Year | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | TotalFunds | Total Funds | ||||||
| Funds | Funds | ||||||||
| 2022 | 2022 | 2022 | 2021 | ||||||
| 6 | |||||||||
| Income & Endowments | from: | ||||||||
| Donations 8 Legacies |
60,860 | 60,860 | 59,232 | ||||||
| Charitable activities |
|||||||||
| Other trading activities |
|||||||||
| Investments | |||||||||
| Other | |||||||||
| Total income | 60,860 | 60,860 | 59,232 | ||||||
| 59,232 Expenditure | on: | ||||||||
| Raising funds | |||||||||
| Charitable activities |
59,500 | 59,500 | 30,365 | ||||||
| Other | |||||||||
| Tax on surplus on ordinary |
activities | ||||||||
| Total expenditure | 59500 | 59500 | 30305 | ||||||
| Net gains on investments | |||||||||
| Net income for the | year | 1,360 | 1,360 | 28,868 | |||||
| Transfers between |
funds | ||||||||
| Net income after transfers | 1,360 | 1,360 | 28,868 | ||||||
| Other recognised | gains/(losses)7 | ||||||||
| Net gains on revaluation | of | fixed assets | |||||||
| Net actuarial gains |
on | defined pension | |||||||
| benefit schemes | |||||||||
| Costs offundamental | reorganisation | or | |||||||
| restructuring | |||||||||
| Extraordinary items |
|||||||||
| Net movement in funds |
1,360 | 1,360 | 28,868 |
| Prior Year | Prior Year | Prior Year | Prior Year | ||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Funds | ||||
| Funds | Funds | ||||||
| 2022 | 2022 | 2021 | |||||
| Income from: | |||||||
| Donations & |
Legacies | ||||||
| Charitable activities |
60,660 | 59,232 | |||||
| Other trading | activities | ||||||
| Investments | |||||||
| Other | |||||||
| Total income | 60860 | 60232 | |||||
| Expenditure | on: | ||||||
| Raising funds | |||||||
| Charitable activities |
59,500 | 30,364 | |||||
| Other | |||||||
| Tax on surplus | on ordinary | activities | |||||
| Total expenditure | 1 360 | 28868 |
| Net gains on investments | ||||
|---|---|---|---|---|
| Net income forthe year | 1,360 | 28,868 | ||
| Transfers between funds |
||||
| Net income after transfers | 1,360 | 28,868 | ||
| Other recognised gains/(losses) |
||||
| Net gains on revaluation offixed assets |
||||
| Net actuarial gains on defined pension |
||||
| benefit schemes | ||||
| Costs offundamental reorganisation |
or | |||
| restructuring | ||||
| Extraordinary items |
||||
| Net movement in funds |
||||
| Reconciliation offunds:- |
||||
| Total funds brought forward | ||||
| Total funds carried forward | 1,360 | 28,868 | ||
| All activities derive from continuing | operations |
| 2022 | 2021 | |||
|---|---|---|---|---|
| Surplus for the year:- | ||||
| Net excess of income | over expenditure from operations |
before tax | 1,360 | 28,868 |
| Realised gains on the | disposal oftangible fixed assets | |||
| Realised gains on the | disposal of intangible fixed assets |
|||
| Realised gains on the | disposal ofheritage fixed assets |
|||
| Realised net Gains Spare heading for realised gains and losses- replace with te& |
||||
| income from operations before taxin the Statement |
ofFinanciai ActivNes | 1,360 | 28,868 | |
| Realised gains on the | disposal of investments | |||
| Realised net actuarial | gains on defined benefit schemes | |||
| Costs offundamental | reorganisation or restructuring |
| Extraordinary items |
||||||
|---|---|---|---|---|---|---|
| Surplus as shown in the Income and | Expenditure | account | f,380 | 28,868 | ||
| Addi(deduct) non income and expenditure items:- |
||||||
| Gains on the revaluation | oftangible fixed assets |
|||||
| Gains on the revaluation | ofheritage fixed assets |
|||||
| Unrealised gains on investments |
||||||
| Unrealised net actuarial |
gains on defined benefit schemes | |||||
| Gift aid payments made |
||||||
| Grants for the acquisition | offixed assets | |||||
| Actuarial gains |
||||||
| Net Movement in funds |
before taxation | |||||
| Taxation arising in the year |
||||||
| Funds generated In the |
year as shown | on Statement | ofFlnanotal | Aottsttles | I 360 | 28 gea |
| Decemb | er 20 | 22 towards fixed assets for Charity use:- | ||
|---|---|---|---|---|
| 2022 | 2022 | |||
| Funds generated | in the year as detailed in the SOFA |
60,860 | 59,232 | |
| Resources | applied | on functional fixed assets |
||
| Investment | in programme related investments |
|||
| Resources | applied | on Intangible assets |
||
| Resources | applied | on Heritage assets | ||
| Net resources available to fund charitable activities | 60,860 | 59,232 |
| Revenue a | ccumulat | ed |
fun | ds | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Last year | |||||||
| Funds | Funds | Funds | Total Funds | |||||||
| 2022 | 2022 | 2022 | 2021 | |||||||
| Accumulated | funds brought | forward | ||||||||
| 1,360 | 1,360 | 28,868 | ||||||||
| Recognised | gains and | losses | before | transfers | ||||||
| 1,360 | 1,360 | 28,868 | ||||||||
| (I-rom)/ Io unrestncted |
revenue | funds | ||||||||
| Net actuarial schemes |
gains on | defined | pension | benefit | ||||||
| Costs offundamental | reorganisation | or | ||||||||
| restructuring | ||||||||||
| Exceptional | items | |||||||||
| Closinrev | enuefund | s | 1 366 | 1 360 | 28 868 |
| Fixed Asset funds | ||||
|---|---|---|---|---|
| Fixed asset funds | Designated | Restricted | Total | Last year |
| Funds | Funds | Funds | Total Funds | |
| 2022 | 2022 | 2022 | 2021 | |
| r |
| Revaluation | Reserve | Fund | |||||
|---|---|---|---|---|---|---|---|
| Revaluation | Reserve | Fund | Unrestricted | Restricted | Total | Last year | |
| Funds | Funds | Funds | Total Funds | ||||
| 2022 | 2022 | 2022 | 2021 | ||||
| E | |||||||
| At 1 January | |||||||
| Transfer (to)/from revenue |
funds | ||||||
| Net gains on | revaluation | offixed assets |
| Summary |
ofFun |
ds | |||||
|---|---|---|---|---|---|---|---|
| Summary | offunds | Unrestricted | Resbicted | Total | Last Year | ||
| and | Funds | Funds | Total Funds | ||||
| Designated | funds | ||||||
| 2022 | 2020 | 2022 | 2021 | ||||
| Share capital and share premium | |||||||
| Revenue accumulated |
funds | 1,360 | 1,360 | 28,868 | |||
| Revenue designated |
funds | ||||||
| Fixed asset | funds | ||||||
| Revaluation | reserve fund | ||||||
| Total funds | 1,360 | 1,360 | 28,868 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Income | |||||
| Income from operations | 60,860 | 59,232 | |||
| Realised Gains on the disposal ofinvestments | |||||
| Realised gains on disposals ofsocial investments which are programme |
related | ||||
| Gift aid donations received from subsidiary undertaking |
|||||
| Investment income |
|||||
| Income from investments, other than interest |
receivable | ||||
| Interest receivable | |||||
| Other operating income |
|||||
| Gross income in the year before exceptional |
items | 60,860 | 59,232 | ||
| Exceptional items: | |||||
| Realised gains on disposals oftangible fixed |
assets | held for the charity's | own use | ||
| Realised gains on the disposal of intangible assets | |||||
| Realised net actuarial gains on defined benefit schemes |
|||||
| Realised gains on disposals ofheritage assets | |||||
| Spare heading for realised gains and losses- |
replace with text | ||||
| Gross income in the year including exceptional items |
60060 | 50 232 | |||
| Expenditure | |||||
| Charitable expenditure, excluding depreciation |
and | amortisation | 29.019 | 22,176 | |
| Depreciation and amortisation |
|||||
| Fundraising costs |
|||||
| Governance costs |
30,481 | 8,189 | |||
| Other expenditure | |||||
| Interest payable | |||||
| Realised losses on the disposal ofinvestments | |||||
| Realised losses on disposals ofsocial investments | which are programme | related | |||
| Realised losses on disposals oftangible fixed |
assets held for the charity's | own us | |||
| Realised losses on the disposal ofintangible | assets | ||||
| Realised losses on disposals of heritage assets | |||||
| Spare heading for realised gains and losses- | replace with text | ||||
| Realised net actuarial losses on defined benefit schemes |
|||||
| Costs offundamental reorganisation or restructuring |
|||||
| Total expenditure in the year |
50500 | 30365 |
| New Covenant Churc ended 31 December |
h - Lewis 2022 |
ham - Statement ofFi | nancial Activities forthe y | ear |
|---|---|---|---|---|
| Extraordinary items |
||||
| Net income before tax in | the financial year | 1,360 | 28,868 | |
| Tax on surplus on ordinary |
activities | |||
| Net income after tax in the financial | year | 1,360 | 28,868 | |
| Gift Aid donations made |
||||
| Retained surplus for the financial |
year | 1,360 | 28,868 |
| New Covenant C |
h | urch | - Lewlsham -Bala |
nce Sheet as at 31 | December 2022 | December 2022 | ||
|---|---|---|---|---|---|---|---|---|
| Notes | 2022 | 2021 | ||||||
| R | R | |||||||
| Fixed assets | ||||||||
| Intangible assets |
||||||||
| Tangible assets | 3,056 | 3,056 | ||||||
| Heritage assets | ||||||||
| Investments held as |
fixed | assets | ||||||
| Social investments | ||||||||
| Total fixed assets | 3,056 | 3,056 | ||||||
| Current assets | ||||||||
| Stocks | ||||||||
| Debtors | ||||||||
| Investments held as |
current assets | |||||||
| Cash at bank and in |
hand | 70,637 | 69,277 | |||||
| Total current assets | 73,693 | 69,277 | ||||||
| Creditors: amounts | falling due within | |||||||
| one year | (2,950) | (2,950) | ||||||
| Net current assets | 70,743 | 66,327 | ||||||
| Net assets | ||||||||
| Creditors: amounts | falling | due after more | ||||||
| than one year | ||||||||
| Provisions for contingent |
assets | |||||||
| Net assets | ||||||||
| Defined benefit pension | scheme assets | |||||||
| The total net assets | ofthe charity | 70743 | 69,383 | |||||
| The total net assets | ofthe charity are funded | by the funds ofthe | charity, as | follows:- | ||||
| There are no unanalysed | prior period funds | |||||||
| Restricted funds | ||||||||
| Restricted Revenue | Funds | 56,594 | 55,506 | |||||
| Restricted Fixed Asset Funds |