OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-01-31-accounts

Page
Report ofthe Trustees 1 to 2
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet 5 to 6
Notes to the Financial Statements 7 to 11
Detailed Statement ofFinancial Activities

for the year en ded 31January 2022
2022 2021
Unrestricted Restricted Total Total
funds funds funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 73,338 81,635 154,973 183,337
Other trading
activities
2,483 2,483 8,327
Total 75,821 81,635 157,456 191,664
EXPENDITURE ON
Raising funds 5,658 5,658 4,781
Charitable activities
Charitable activities 69,197 81,635 150,832 160,294
Total 74,855 81,635 156,490 165,075
NET INCOME 966 966 26,589
RECONCILIATION OF FUNDS
Total funds brought fonvard 50,343 50,343 23,754
TOTAL FUNDS CARRIED FORWARD 51,309 51,309 50,343

2022 2021
Um estricted Restricted Total Total
funds funds funds funds
Notes
CURRENT ASSETS
Cash at bank 51,309 51,309 50,343
NET CURRENT ASSETS 51,309 51,309 50,343
TOTAL ASSETSLESSCURRENT
LIABILITIES 51,309 51,309 50,343
NET ASSETS 51,309 51,309 50,343
FUNDS
Unrestricted
funds
51,309 50,343
TOTAL FUNDS 51,309 50,343

2022 2021
Other trading activities 2,483 8,327

There
were no
tiustees'
expenses
paid for the year ended
31 Januaiy
2022 nor
31January 2021.
There
were no
tiustees'
expenses
paid for the year ended
31 Januaiy
2022 nor
31January 2021.
There
were no
tiustees'
expenses
paid for the year ended
31 Januaiy
2022 nor
31January 2021.
There
were no
tiustees'
expenses
paid for the year ended
31 Januaiy
2022 nor
31January 2021.
for the year
ende
COMPARATIVKS FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
funds funds funds
INCOME AND ENDOWMENTS FROM
Donations
and legacies
99,217 84, 120 183,337
Other trading activities 7,507 820 8,327
Total 106,724 84,940 191,664
EXPENDITURE ON
Raising funds 4,781 4,781
Charitable
activities
Charitable
activities
75,354 84,940 160,294
Total 80,135 84,940 165,075
NET INCOME 26,589 26,589
RECONCILIATION OF FUNDS
Total funds brought
forward
23,754 23,754
TOTAL FUNDS CARRIED
FORWARD 50,343 50,343

Net
ntovement At
At 1/2/21 in funds 31/1/22
Unrestricted funds
General fund 50,343 966 51,309
TOTAL FUNDS 50,343 966 51,309
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 75,821 (74,855) 966
Restricted funds
Donations 81,635 (81,635)
TOTAL FUNDS 157,456 (156,490) 966
Comparatives for movement in funds
Net
movement At
At 1/2/20 in funds 31/1/21
Unrestricted funds
General fund 23,754 26,589 50,343
TOTAL FUNDS 23,754 26,589 50,343

Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 106,724 (80,135) 26,589
Restricted funds
Donations 84,940 (84,940)
TOTAL FUNDS 191,664 (165,075) 26,589
Net
nrovement At
At 1/2/20 in funds 31/1/22
Unrestricted funds
General fund 23,754 27,555 51,309
TOTAL FUNDS 23,754 27,555 51,309
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 182,545 (154,990) 27,555
Restricted funds
Donations 166,575 (166,575)
TOTAL FUNDS 349,120 (321,565) 27,555

Detailed Statement ofFinancial Activities Detailed Statement ofFinancial Activities
for the year ended 31January 2022
2022 2021
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 154,973 183,337
Other trading
activities
Other trading
activities
2,483 8,327
Total incoming
resources
157,456 191,664
EXPENDITURE
Raising donations
and legacies
Fundraising
events
2,101 1,906
Postage and stationery 832 470
Advertising
&Marketing
1,300 900
ITk.Internet expenses 666 666
Bank charges 759 839
5,658 4,781
Charitable
activities
Grants 144,832 158,108
Grants admin costs 6,000 2,186
150,832 160,294
Total resources expended 156,490 165,075
Net income 966 26,589