OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-01-31-accounts

Page
Report ofthe Trustees 1 to 2
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet 5 to 6
Notes to the Financial Statements 7 to 11
Detailed Statement ofFinancial Activities 12

2021 2020
Unrestricted Restricted Total Total
funds funds funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
99,217 84,120 183,337 115,663
Other trading activities 7,507 820 8,327 11,833
Total 106,724 84,940 191,664 127,496
EXPENDITURE ON
Raising funds 4,781 4,781 14,314
Charitable
activities
Charitable
activities
75,354 84,940 160,294 111,312
Total 80,135 84,940 165,075 125,626
NET INCOME 26,589 26,589 1,870
RECONCILIATION OF FUNDS
Total funds brought fom ard 23,754 23,754 21,884
TOTAL FUNDS CARRIED FORWARD 50,343 50,343 23,754

2021 2020
Unrestricted Restricted Total Total
funds funds funds funds
Notes
CURRENT ASSETS
Cash at bank 50,343 50,343 23,754
NET CURRENT ASSETS 50,343 50,343 23,754
TOTAL ASSETSLESSCURRENT
LIABILITIES 50,343 50,343 23,754
NET ASSETS 50,343 50,343 23,754
FUNDS
Unrestricted
funds
50,343 23,754
TOTAL FUNDS 50,343 23,754

There were no
trustees'
expenses
paid for the year ended 31 January
2021 nor for the
31January 2020.
There were no
trustees'
expenses
paid for the year ended 31 January
2021 nor for the
31January 2020.
There were no
trustees'
expenses
paid for the year ended 31 January
2021 nor for the
31January 2020.
There were no
trustees'
expenses
paid for the year ended 31 January
2021 nor for the
31January 2020.
year
ende
COMPARATIVES FOR THE STATEMENT OFFINANCIAL ACTIVITIES
Umestricted Restricted Total
funds funds funds
INCOME AND ENDOWMENTS FROM
Donations
and legacies
88,463 27,200 115,663
Other trading activities 9,508 2,325 11,833
Total 97,971 29,525 127,496
EXPENDITURE ON
Raising funds 14,314 14,314
Charitable
activities
Charitable
activities
81,787 29,525 111,312
Total 96,101 29,525 125,626
NET INCOME 1,870 1,870
RECONCILIATION OFFUNDS
Total funds brought forward 21,884 21,884
TOTAL FUNDS CARRIED
FORWARD 23,754 23,754

MOVEMENT IN FUNDS
Net
movement At
At 1/2/20 in funds 31/1/21
Unrestricted funds
General fund 23,754 26,589 50,343
TOTAL FUNDS 23,754 26,589 50,343
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended m funds
Unrestricted funds
General fund 106,724 (80,135) 26,589
Restricted funds
Donations 84,940 (84,940)
TOTAL FUNDS 191,664 (165,075) 26,589
Comparatives for movement in funds
Net
movement At
At 1/2/19 in funds 31/1/20
Unrestricted funds
General fund 21,884 1,870 23,754
TOTAL FUNDS 21,884 1,870 23,754

Comparative
n
et movemen t
in funds, included
in th
e above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 97,971 (96,101) 1,870
Restricted funds
Donations 29,525 (29,525)
TOTAL FUNDS 127,496 (125,626) 1,870
A current year 12months and prior year 12 months combined position is as follows:
Net
movement At
At 1/2/19 in funds 31/1/21
Unrestricted funds
General fund 21,884 28,459 50,343
TOTAL FUNDS 21,884 28,459 50,343
above are as f ollows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 204,695 (176,236) 28,459
Restricted
funds
Donations 114,465 (114,465)
TOTAL FUNDS 319,160 (290,701) 28,459

Detailed Statement of Financial Activities
for the year ended 31January 2021 2021 2020
INCOME AND ENDOWMENTS
Donations
and legacies
Donations
183,337 115,663
Other trading
activities
Other trading activities
8,327 11,833
Total incoming
resources
191,664 127,496
Raising donations
and legacies
Fundraising
events
Postage and statione&y
Advertising
&Marketing
IT&Internet expenses
Bank charges
1,906
470
900
666
839
11,807
1,038
927
542
4,781 14,314
Charitable
activities
Grants 158,108 95,237
Grants admin costs 2,186 16,075
160,294 111,312
Total resources expended 165,075 125,626
Net income 26,589 1,870