OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-08-31-accounts

~Pa e
Report ofthe Trustees 1-3
Independent
Examiner* sReport
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 7-12

Unrestricted Restricted
Notes funds funds 2022 2021
INCOME FROM:
Donations
and legacies
50,000 50,000 50,000
Charitable
activities
319 319
TOTAL INCOME 50319 50 19 50,000
EXPENDITURE ON:
Charitable
activities
57,724 57,724 51,273
TOTAL EXPENDITURE 57,724 57,724 51,273
NET (EXPENDITURE)/INCOME (7,405) (7,405) (1,273)
Other recognised
gains/(losses)
NET MOVEMENTS IN FUNDS (7,405) (7,405) (1,273)
RECONCILIATION
OFFUNDS:
Total funds brought
forward
14,547 1,092 15,639 16,912
Total funds carried forward 7,142 1,092 8,234 15,639

2022 2021
GRANT INCOME FROM:
The Bowland Charitable Trust 30,000 30,000
Nazareth Chapel 1$,000 18,000
Chorley Unitarian Chapel 2,000 2,000
50,000 50,000

O RTHE YEAR ENDED 31sr AUGUST RTHE YEAR ENDED 31sr AUGUST RTHE YEAR ENDED 31sr AUGUST RTHE YEAR ENDED 31sr AUGUST 2022
3. CHARITABLE ACTVITIES
2022 2021
Income from book sales 319
319
4. EXPENDITURE ON CHARITABLE
ACTIVITIES
Unrestricted Restricted 2022 2021
Salaries 35,126 35,126 34,560
Defined contribution pension costs 3,509 3,509 3,450
Administrative services 9,599 9,599 7,813
Grants paid to and on behalf ofinstitufions (see
below) 2,569 2,569 640
Travelling
expenses
4,042 4,042 2,602
Adverd sing 1,056 1,056
Independent
Examiner's
fees (see below) I/00 1,200 1,320
Sundry expenses 589 589 857
Bank charges 34 34 31
57,724 57,724 5l;273

COMPARATIVES FO RTHE STATEMENT OF FINANCIAL ACT IVITIES
Unrestricted Restricted
funds funds Total funds
INCOME FROM:
Donations and legacies 50,000 50,000
Charitable
activities
TOTAL INCOME 50000 50000
EXPENDITURE ON:
Charitable
activides
51,273 51,273
TOTAL EXPENDITURE 51)273 51273
NET (EXPENDITURE)/INCOME (1)273) (1,273)
Other recognised
gains/(losses)
NET MOVEMENTS IN FUNDS (1,273) (1473)
RECONCILIATION OFFUNDS:
Total funds brought forward 15,820 1,092 16,912
Total funds carried forward 14&547 1,092 15,639
7. DEBTORS
2022 2021
g
Social security 397 7,405
397 7,405

OR THE YEAR ENDED 31STAUGUST 2022 THE YEAR ENDED 31STAUGUST 2022 THE YEAR ENDED 31STAUGUST 2022 THE YEAR ENDED 31STAUGUST 2022
8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
Accruals 1,203 ],200
I 2II3 1,200
9. ANALYSIS OFNET ASSETSBETWEEN FUNDS
Unrestricted Restricted Total funds Total funds
funds funds
2022 2022 2022 2021
Current assets 9,437 9,437 16,839
Current liabilities (1,203) (1,203) (1,200)
8,234 8,234 15639
10. MOVEMENT IN FUNDS
Net
movement
At 01.09.21 in funds At31.08.22
Unrestricted funds
General funds 14,547 (7,405) 7142
Restricted funds
Legal advice sessions 1,092 1,092
TOTAL FUNDS 15639 7,40 8,234
Net movement in funds, included in the above are as follows:
Net
Incoming Resources movement
resources expended in funds
Unrestricted funds
General funds 50419 57,724 (7,405)
Restricted funds
Legal advice sessions
TOTAL FUNDS 50319 57724 740

MOVEMKN T IN FUNDS (CONTINUED)
Comparative for movement in funds Net
movement
At 01.09.20 in funds At 31.08.21
8 8
Unrestricted funds
General funds 15,820 (1,273) 14,547
Restricted funds
Legal advice sessions 1,092 1,092
TOTAL FUNDS 16912 (1,273) 15,639
Comparative movement
in funds, included
in the above are as follows:
Net
Incoming Resources movement
resources expended in funds
Unrestricted funds
General funds 50,000 51,273 (1,273)
Restricted funds
Legal advice sessions
TOTAL FUNDS 50,000 51,273 (1873)