OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

~pa e
Report ofthe Trustees 1-3
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 7-11

Unrestricted Restricted
Notes funds funds 2020 2019
INCOME FROM:
Donations
and legacies
41,250 2,485 43,735 124,200
Charitable
activities
113
TOTAL INCOME 41,250 2,485 43735 124,313
EXPENDITURE ON:
Charitable
activities
71&917 1,393 73,310 93,754
TOTAL EXPENDITURE 71,917 1,393 73310 93,754
NET (EXPENDITURE)/INCOME (30,667) 1,092 (29,575) 30,559
Other recognised
gains/(losses)
NET MOVEMENTS IN FUNDS (30,667) 1,092 (29,575) 30,559
RECONCILIATION
OF FUNDS:
Total funds brought
forward
46,487 46,487 15,928
Total funds carried forward 15,820 1,092 16,912 46,487

Notes' , «Ot0 ', 2019
L-
CURRENT ASSETS I I
,'Debtor 5704„ 4317 l
i Cash at bards and in hand 1-"408 44990 t
1+12 49307 '
',CREDITORS t
I
', Amonnts
Bdhne duess~ one year
' NET~TASSETS
1200
~l6 Tr'
2ll2Q ,' 46407
',NET ASSETS 16 12 464S7,
Fbi)S
„Unrestncted
0
,'0
~--"———-"—+
lr097,
15JVO "
+ f
46.40t;
TOTAL FUNDS 16812 46.457' „l

DONATIONS
AND LEGACIES
2020 2019
GRANT INCOME FROM:
The Bowland Charitable
Trust
20,000 100,000
Nazareth
Chapel
18,000 18,000
Chorley Unitarian
Chapel
2,000 4,000
Rossendale
Borough Council (restricted)
2,200
Lancashire
Partnership
against Crime (restricted)
2,485
The Church Urban Fund 1,250
43,735 124,200

3. CHARITABLE A C TVITIES
2020 2019
8
Income from lectures 113
113
4. EXPENDITURE ON CHARITABLE
ACTIVITIES
Unrestricted Restricted 2020 2019
Salaries 47,694 1,085 48,779 49,897
Social security 1,018 1,018 506
Defined contribution pension costs 3,626 3,626 5,116
Administrative
services
8&920 8,920 8,264
Grants paid to and on behalf ofinstitutions (see
below) 2,419 108 2&527 11,974
Travelling
expenses
2,207 200 2,407 6,558
Rent 4,500 4,500 5,425
Council tax 359
Professional
fees
150
Independent
Examiner's
fees (see below) 1,200 1,200 1,650
Sundry expenses 289 289 1,184
Lecture fees 2,605
Bank charges 44 44 57
Interest 9
71,917 1,393 73,310 93,754

DEBTORS
2020 2019
Social security 5,704 3,867
Rent deposit 450
5,704 4,317
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
Accruals 1,200 2,820
1,200 2,820

ANALYSIS O FNET ASSETSBE TWEEN FUNDS
Unrestricted Restricted Total funds Total funds
funds funds
2020 2020 2020 2019
8
Current assets 17,020 1,092 18,112 49,307
Current liabilities (1,200) (1,2pp) (2,820)
15820 1,092 16912 46,487
MOVEMENT IN FUNDS
Net
movement
At 01.09.19 in funds At 31.08.20
Unrestricted funds
General funds 46,487 (30,667) 15,820
Restricted funds
Legal advice sessions 1,092 1&092
46,487 (29,575) 16,912

Net movemen t
in funds, included
in the ab
ove are as follows:
Net
Incoming Resources movement
resources expended in funds
Unrestricted funds
General funds 41,250 71,917 (30&667)
Restricted
funds
Legal advice sessions 2,485 1,393 1,092
43,735 73,310 (29,575)