OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Reference and administrative details ofthe Charity, its Trustees and advisers
Trustees'
report
2-21
Trustees'
responsibilities
statement
22
Independent
auditors'
report
on the financial statements 23-26
Consolidated
statement
offinancial activities
27
Consolidated
balance sheet
28
Charity balance sheet 29
Notes to the financial statements 30-44

Trustees C Miccio
S Grant
I Kajokaite
C I O'Beirne

8. IMPACT 8. IMPACT
2022 Class Summar
Total Number of SDCs started:
Total Number of Trainees starting SDC: 170
Cohort breakdown Landon 9
North
West 5
West Midlands 4
Cape Town 2
Additional
2022.
class breakdawnlnumbers for the year In 2022, 170 new
trainees
started
our
Development
courses.
They
are
Software
graduating
throughout
2023.
Combined
with trainees
who started
with a cohort
from
2021, we
supported
264 trainees across 7
cohorts
in 2022.
Gender breakdown oftralnees (SDC)
Female, non-binary or trans: 40%
Male: 60'/
Refugee & Asylum Seeker: 39%
Countries of Origin: 48 different countries
Afghanistan,
Angola,
Austria,
Bangladesh, Brazil,
Burundi, Cape Verde, China, the Democratic
Republic ofthe Congo, Cote d'Ivoire, El Salvador,
Eritrea, France, Ghana, Greece, Guatemala,
Guinea,
Hong Kong, India, Iran, Iraq,
Italy, Libya,
Lithuania,
Moldova, Morocco, Myanmar,
Nepal,
Nigeria,
Pakistan,
Palestine,
Poland, Romania,
Rwanda,
Slovakia, Somalia,
South Africa, South
Sudan, Spain, Sudan, Syria, Trinidad, Turkey,
United
Kingdom,
Ukraine,
Vietnam,
Yemen,
Zimbabwe
Employment
Number
of graduates
Number
of people who graduated
in 2022:
64
(3 cohorts graduated
in 2022 and 4 cohorts
2022are graduatingin
2023)
from Number
of people who graduated
in
have jobs:48
2022 who now
In total, 69 Graduates
gained
employment
in 2022.
This includes
people
who graduated
2021.
at the end of
2022 Graduate
employment
rate: 75%
We achieved
our 200th
Graduate
in
employment
during 2022.
Eligible Graduates in Employment or Further Total number
of Graduates
as of end
of 2022:366
Education:
Number
ofgraduates
in either
employment or Further
Education
from Graduate
pool at end
of 2022:259
Employment
rate: 71%

Companies Companies that hired our graduates: that hired our graduates: that hired our graduates: Accenture
AND Digital
Aon
Aston Martin Lagonda Ltd
BBC
BigSpark
BJSS
Capgemini
Centrica
Covatic
Coveo
Dark Pools Ltd.
Dept
FinDock
Golden Charter
JP Morgan
Lloyds Banking Group
Lush
Morrisons
Motorway
MVF
Overleaf
Sainsburys
Solirius
Sopra Steria
Systal Technology Solutions
The Sikh Network
Tucasi Systems
University
of Strathclyde
Yoti
Volunteers
Number of volunteers 200
Trainee Support
Total expenses paid: In 2022, CodeYourFuture spent F80,500 on trainee
expenses
For: Childcare F31,000
Laptops 2 26,600
Travel F13,500
Internet f3,400
Meals during class E5,000
Headsets,
computer
accessories & other Rt,000
By region: West Midlands
-F13,100
Glasgow - 811,600
London - 232,600
North West - 223,200
ITD (Intro to Digital) Workshop Data
Digital Literacy Programme R1,251 expenses

Restricted Unrestricted Total Total
funds funds funds funds
Note 2022
f
2022 2022f 2021
Income from:
Donations
and legacies
898,200 898,200 423,678
Charitable
activities
504,968 504,968 396,569
Investments 3 3
Other income 106,246 106,246 152,695
Total income 504,968 1,004,449 1,509,417 972,942
Expenditure
on:
CYFL administrative expenditure 110,873 110,873 14,624
Charitable
activities
185,992 896,868 1,082,860 577,003
Total expenditure 185,992 1,007,741 1,193,733 591,627
Net income/(expenditure) 318,976 (3,292) 315,684 381,315
Transfers
between
funds 5,544 (5,544)
Net movement
in funds
324,520 (8,836) 315,684 381,315
Reconciliation
offunds:
Total funds brought forward 139,964 510,887 650,851 269,536
Net movement
in funds
324,520 (8,836) 315,684 381,315
Total funds carried forward 464,484 502,051 966,535 650,851

Note 2022f 2021
E
Fixed assets
Tangible assets 12 2,044 1,759
2,044 1,759
Current assets
Debtors 14 71,741 524,378
Cash at bank and in hand 1,043,176 641,316
1,114,917 1,165,694
Creditors: amounts falling due within one
year 15 (150,426) (516,602)
Net current assets 964,491 649,092
Total assets less current liabilities 966,535 650,851
Net assets excluding pension asset 966,535 650,851
Total net assets 966,535 650,851
Charity funds
Restricted funds 16 464,484 139,964
Unrestricted
funds
16 502,051 510,887
Total funds 966,535 650,851

2022 2021
Note E E
Fixed assets
Tangible assets 12 2,044 1,759
Investments 13 100 100
2,144 1,859
Current assets
Debtors 14 52,521 328,530
Cash at bank and in hand 1,014,004 340,852
1,066,525 669,382
Creditors: amounts falling due within one
year 15 (95,676) (17,933)
Net current assets 970,849 651,449
Total assets less current liabilities 972,993 653,308
Net assets excluding pension asset 972,993 653,308
Total net assets 972,993 653,308
Charity funds
Restricted funds 16 426,409 139,964
Unrestricted
funds
16 546,584 513,344
Total funds 972,993 653,308

Restricted Unrestricted Total
funds funds funds
2021 2021 2021
E
10,666 413,012 423,678

Restricted Total
funds funds
2022 2022
F E
Project grants and donations
WMCA clawback (16,229) (16,229)
Salesforce Inc 413,832 413,832
Benesys 10,000 10,000
Workday
SIMPLON 22,968 22,S68
COOP
Santander
NTTF 74,397 74,397
504,968 504,968
Restricted Unrestricted Total
funds funds funds
2021 2021 2021
E E E
Project grants and donations 7,486 1,580 9,066
WMCA 152,034 152,034
Workday 55,612 55,612
COOP 5,000 5,000
Santander 100,000 100,000
NTTF 74,857 74,857
394,989 1,580 396,569

Unrestricted Total Total
funds funds funds
2022f 2022
f.
2021f
Investment
income
interest receivable

Unrestricted Total
funds funds
2022f 2022
Commission received 106,246 106,246
Unrestricted Total
funds funds
2021f 2021f
Commission received 152,695 152,695

Restricted Unrestricted
funds funds Total
2022 2022 2022
f.
Support costs 27,362 383,692 411,054
Workday Foundation 53,967 53,967
WMCA 2,145 2,145
Costs ofCharitable Activities 84,524 448,560 533,084
CYF Core 71,961 10,649 82,610
185,992 896,868 1,082,860
Restri cted Unrestricted
funds funds Total
2021 2021 2021
Support costs 23,468 42,068 65,536
Workday Foundation 2,401 10,660 13,061
AMINA 3,474 3,474
BOM 700 700
WMCA 234,480 234,480
NTTF 73,757 73,757
Costs ofCharitable Activities 167,371 167,371
CYF Core 13,291 13,291
INCO 5,333 5,333
343,613 233,390 577,003

Activities
undertaken Support Total
directly costs funds
2022 2022 2022
E E
Support costs 411,054 411,054
Workday 53,967 53,967
WMCA 2,145 2,145
Costs of Charitable Activities 533,084 533,084
CYF Core 82,610 82,610
671,806 411,054 1,082,860
Activities
undertaken Support Total
directly costs funds
2021 2021 2021
Support costs 65,536 65,536
Workday 13,061 13,061
AMINA 3,474 3,474
BOM 700 700
WMCA 234,480 234,480
NTTF 73,757 73,757
Costs ofCharitable Activities 167,371 167,371
CYF Core 13,291 13,291
INCO 5,333 5,333
511,467 65536 577003

Total
funds
2022 2022
E E
Depreciation 693 693
General office 727 727
Advertising
and marketing
24,927 24,927
Commision
charges
1,191 1,191
General expenses 9,857 9,857
Travel 13,664 13,664
Insurance 1,569 1,569
Legal and professional costs 14,391 14,391
Rent and Rates 128,308 128,308
Computer
and telephone
costs 194,433 194,433
Fellowship
expenses
28,000 28,000
Subscriptions 990 990
Sank revaluations (5,323) (5,323)
Unrealised
currency gains
(292) (292)
Realised currency gains (2,099) (2,099)
Sundry expenses 18 18
411,054 411,054

Analysis ofsupport c os ts (continued)
Total
funds
2021 2021
E
Depreciation 548 548
General office 23,468 23,468
Advertising
and Marketing
1,121 1,121
Commision
charges
2,402 2,402
General expenses 5,888 5,888
Travel 2,543 2,543
Insurance /,208 1,208
Legal and professional costs 12,052 12,052
Rent and Rates 3,751 3,751
Computer
and telephone
costs 2,274 2,274
Fellowship
expenses
6,000 6,000
Subscriptions 697 697
Bank revaluations 244 244
Unrealised
currency gains
125 125
Realised currency gains 3,197 3,197
Sundry expenses 18 18
65,536 65,536
9. Auditors'
remuneration
2022f 2021
Fees payable to the Charity's auditor for the audit of the Charity's annual
accounts 12,750
Fees payable to the Charity's independant examiner for the independant
examination
ofthe Charity's
annual accounts 2,000

Group Group Charity Charity
2022 2021f 2022 2021
E
Wages and salaries 458,642 396,341 458,642 396,341
Social security costs 44,489 33,348 44,489 33,348
Contribution to defined contribution pension
schemes 10,687 7,641 10,687 7,641
513,818 437,330 513,818 437,330
Group Group
2022 2021
No. No.
Average Number of Employees 13 12
The number of employees whose employee benefits (excluding employer pension
costs)
exceeded
f60,000 was:
Group Group
2022 2021
No. No.
In the band f60,001 - 270,000

Office Computer
equipment equipment Total
Cost or valuation
At 1 January 2022 1,973 1,165 3,138
Additions 978 978
At 31 December 2022 1,973 2,143 4,116
Depreciation
At 1 January 2022 1,184 195 1,379
Charge for the year 395 298 693
At 31 December 2022 1,579 493 2,072
Net book value
At 31 December 2022 394 1,650 2,044
At 31December 2021 789 970 1,759
Charity
Office Computer
equipment
E
equipmentf Total
Cost or valuation
At 1 January 2022 1,973 1,165 3,138
Additions 978 978
At 31 December 2022 1,973 2,143 4,116
Depreciation
At 1 January 2022 1,184 195 1,379
Charge for the year 395 298 693
At 31 December 2022 1,579 493 2,072
Charity (continued)
Office Computer
equipment f equipment f Total
E
Net book value
At 31 December 2022 394 1,650 2,044
At 31December 2021 789 970 1,759
13. Fixed asset investments
Invest. ments
in
subsidiary
companies
Charity E
Cost or valuation
At 1 January 2022 100
At 31 December 2022 100
Net book value
At 31 December 2022 100
At 31December 2021 100
Principal subsidiaries
The following
was a subsidiary
undertaking ofthe Charity:
Name Company Registered office Class of Holding Included in
number shares consolidation
CodeYourFutureLabs Ltd 13232479 69 c/o Cititec, Wilson Ordinary 100% Yes
Street, London, EC2A 2BB

13. Fixed asset investments (continued) (continued)
The financial results ofthe subsidiary for the year were:
Name Income Expenditure Profit/(Loss) Net assets
E K ISurplus/
(Deficit) for
the year
E
CodeYourFutureLabs
Ltd
406,871 (410,874) (4,003) (6,359)
14. Debtors
Group Group Charity Charity
2022 2021 2022 2021
f.
Due within one year
Trade debtors 67,717 508,711 49,864 72,406
Amounts
owed by group undertakings
240,526
Other debtors 3,532 2,106 2,504 2, 'l06
Prepayments and accrued income 492 13,561 153 13,492
71,741 524,378 52,521 328,530

Group Group Charity Charity
2022 2021 2022 2021
E E E
Trade creditors 7,054 7,938 1,239 2,226
Amounts owed to group undertakings 59,315
Other taxation and social security 90,957
Other creditors 20,860 13,707 20,860 13,707
Accruals and deferred income 122,512 404,000 14,262 2,000
150,426 516,602 95,676 17,933

Statement offunds - curren t year
Balance at
Balance at 1 31
January Transfers December
2022 Income Expenditure in/out 2022
E E
Unrestricted funds
General Funds - all funds 510,887 1,004,449 (1,007,741) (5,544) 502,051
Restricted funds
WMCA 3,695 (16,229) (12,534)
Workday 53,450 (45,094) 8,356
Co-Op 5,000 5,000
Santander 100,000 (40,551) 59,449
NTTF 1,324 74,397 (70,840) 4,881
AMIF/SIMPLON (33,136) 22,968 684 9,484
AMNIA 1,512 (1,5'I 2)
Birmingham Open Media 3,940 (3,940)
TENT 4,203 228 4,431
Sales force 413,832 (28,885) 384,947
Benesys (24) 10,000 (22) 9,954
139,964 504,968 (185,992) 5,544 464,484
Total offunds 650,851 1,509,417 (1,193,733) 966,535

Summary
offunds - cu
rrent year
Balance at
Balance at 1 31
January Transfers December
2022f Income
f
Expenditure in/out
f.
2022
General funds 510,887 1,004,449 (1,007,741) (5,544) 502,051
Restricted funds 139,964 504,968 (185,992) 5,544 464,484
650,851 1,509,417 (1,193,733) 966,535
Analysis of n et assets between
funds - curr
ent year
Restricted Unrestricted Total
funds funds funds
2022 2022 2022
f. E
Tangible fixed assets 395 1,649 2,044
Current assets 464,089 650,828 1,114,917
Creditors due within one year (150,426) (150,426)
Total 464,484 502,051 966,535

Title Code Your Future 2022 - Final Accounts for signing. pdf
File Name Code Your Future 2022 - Final Accounts for signing. pdf
Document ID 7b93bbe964724338bbae7301 170b0711
Fingerprint 161cf1314fb254080f691 253d6dda8c6
Status
Document Created by CYFSignatures (signatures@codeyourfuture. io) Sep 292023
Fingerprint:
2dabe5ce93dfd55d73a4d20da84fc71
7 10:36AM UTC
Document Sent Document Sent to Stephen Grant (stephen. grant@cititec. corn) Sep 292023
10:36AM UTC
Docum
nt
Viewed Document
Viewed by Stephen Grant (stephen.
IP: 185.69.145.21
grantocititec. corn) Sep 292023
10:45AM UTC
Document Signed by Stephen Grant (stephen. grantocititec. corn)
IP: 185.69,145.21
Document Signed Sep 292023
10;45AM UTC
Document This document
has been completed.
Sep 292023
Completed Fingerprint:
161cf1314fb254080f691253d6dda8c6
10:45AM UTC