| Page | |
|---|---|
| J'rustees'repol't | 1 |
| IndependentExaminer'sreportto the trustces | 5 |
| Staternentoffinancial activities (irrcludingincome andexper-rditureaccount) | 6 |
| Statement offinancial position | 7 |
| Statemcnt ofCashFlows | 8 |
| Notes tothefinancialstatements | 9 |
| Reference andadministrative d | etails |
|---|---|
| Registeredcharityname | MoseleyMuslim CommunityAssociationCIO |
| Charityregistrationnumber | 1174911, |
| Principal officeandregistered office |
496Moseley Road Birrningham |
| B129Ar{ | |
| Thetrustees | |
| ARashid | |
| MEAwan | |
| ]Arain | |
| M K Chaudhry | |
| M IShaikh | |
| SK Chaudhry | |
| PDOsborn | |
| K Shaikh | |
| RCarter | |
| TAzarpay | |
| Accountants | Younis Bhatti &Co. |
| CharteredAccountants & StatutoryAuditors | |
| 93Broad Street | |
| Birrningham | |
| B151AU | |
| Bank | HSBC BankPlc |
| NewStreet | |
| Birmingham | |
| B24JU |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||
| furrds | funds | Total | |||
| Note | f, | f, | f. | f | |
| lncomeandendowments | |||||
| Donationsandlegacies | 4 | 180 | 180 | 34,657 | |
| Charitable activities | 5 | 3,000 | 3,000 | 37,630 | |
| Othertradingactivities | 6 | 110,231 | 110,231- | 123,182 | |
| Interest received | |||||
| Total income | 113,411 | 17341L | 1.95,469 | ||
| Expenditure | |||||
| Expenditureonraising funds: | |||||
| Costsofraising donationsand | |||||
| legacies | |||||
| Costsof othertradingactivities Expenditureoncharitable activities |
7 | 79,127 | 1,542 | 80,669 | 126,999 |
| Bank interestpaid | 26 | ||||
| Total expenditure | 79,127 | 1,,542 | 80,669 | 1.27,025 |
|
| Netincome/(deficit) | 34,284 | (1,542) | 32,742 |
68,444 | |
| Other recognised gains and losses | |||||
| Othergains/(losses) | |||||
| Netmovementinfunds | 34,284 | (1,542) |
32,742 |
68,444 | |
| Reconciliationof funds | |||||
| Total funds broughtforward | 697,910 | 1,99,199 | 897109 | 828,665 | |
| Totalfundscarried forward | 12 | 732,1941,97,657929,851897,1.09 |
| 2023 | 2022 | |||
|---|---|---|---|---|
| Note | f | t | ||
| Fixed assets | ||||
| LandandBuildings | 77-t,217 | 777,217 | ||
| Furniture, Fixture & Fittings | 19,384 | 21,538 | ||
| Computer Equipment | 355 | 473 | ||
| 15 | 790,956 | 793,228 | ||
| Current assets | ||||
| Debtors | 10 | 1.0,874 | 19,268 | |
| Cashatbankandinhand | 144,047 | 121,615 | ||
| a54,921 | 143,883 | |||
| Creditors:amountsfallingduewithinoneyear | 11 | 15,026 | 40,002 | |
| Netcurrent assets/(liabilities) | 138,895 | 103,881 | ||
| Total assets less currentliabilities | 929,851, | 897,1,09 | ||
| Creditorsdueaftermorethanoneyear | ||||
| Netassets | '13 | 929,851, | 897,109 | |
| Fundsofthe charity | ||||
| Restrictedfunds | 12 | 197,657 | L99,199 | |
| Unreskicted funds | 12 | 732,194 | 697,910 | |
| Total charity funds | 929,85'1. | 897,L09 |
| Statement ofCashFlows | |||
|---|---|---|---|
| Yearended31.Jruly2023 | |||
| Note | 2023 f |
2022 t |
|
| Cashflowsfromoperating activities | 14 | L9,432 | 43,400 |
| Interestpaid | (26) | ||
| NetCashflowfromoperatingactivities | 19,432 | 43,374 | |
| Cashflowfrominvesting activities | |||
| Payments to acquiretangible fixedassets | (4,602) | ||
| Interestreceived | |||
| NetCashflow frominvesting activities | (4,602) | ||
| Cashflowfromfinancing activities | |||
| Receipts of short termfinance | |||
| Netcashfromfinancing activities | |||
| Netincrease/(decrease)incash andcash equivalents | 19,432 | 38,772 | |
| Cashand cash equivalentsat31July2022 | '1.24,615 | 85,843 | |
| Cashand cash equivalents at31July2023 | 1_44,047 | 124,615 | |
| Cash andcashequivalents consistoft | |||
| Cash atbank and in hand | 144,047 | 124,615 | |
| Cash and cash equivalentsat31July2023 | 144,047 | 124,615 |
| 4. | Donationsandlegacies | ||||
|---|---|---|---|---|---|
| Urrrestricted | Restrictecl | Total | |||
| Funds t |
Funds f. |
2023 f, |
2022 t_ |
||
| Donations | |||||
| OtherDonations | 180 | 180 | 34,657 | ||
| 180 | ___g | 34,657 | |||
| 5. | Charitableactivities | ||||
| Unrestricted | Restricted | Total | |||
| Funds t |
Funds L |
2023 f, |
2022 L |
||
| BVSC-Long CovidProject | 3,000 | 3,000 | |||
| HLF Grant | 36,330 | ||||
| HLF Grant-Covid19 | 1,300 | ||||
| 3,000 | 3,000 | 37,630 |
| Othertradingactivities | ||||
|---|---|---|---|---|
| Unresh'icted | Restricted | Total | ||
| Funds t |
Funds [, |
2023 f, |
2022 I |
|
| Hallhire & rentalincome | 106,289 | 1.06,289 | 118,597 | |
| Otherincome | ?ot) | 3,942 | 4,585 | |
| 1.1.0,231. | 110,231. | 123,182 |
| Expenditure on charitableactivi | tiesbyfund type | |||
|---|---|---|---|---|
| Unrestricted | Restlicteci | Total | ||
| Funcl | Funds | 2023 | 2022 | |
| I | {" | f. | L | |
| Repairs andrenovation | 5,639 | 5,639 | ?99?r. | |
| BVSC-Long CovidProl'cct costs | 3.000 | 3,ooo | ||
| Cenh'e N4anager'ssalarycost | 17,451 | 17,45L | 1)71q | |
| Supportcosts | 50,362 | 50,362 | 64,732 | |
| Accountancvfee | 1.,945 | '1,,945 | 1,945 | |
| Professionalfee | 5,130 | |||
| Depreciation | 730 | 1,542 | .r1.7'' | 2,551 |
| 79,127 | 1.,542 | 80,669 | 126,999 |
| 2023 | 2022 |
|---|---|
| f | L |
| "1.,945 | 1,945 |
| 10. | trustees. Debtors: amountsfallingduewithinoneyear |
||
|---|---|---|---|
| 2023 | 2022 | ||
| Tradedebtors Otherdebtors andprepayments |
f, 9,290 7,5W |
f, 9,M7 9,82'L |
|
| 10,874 | 19,268 | ||
| 11. | Creditors: amountsfallingduewithinoneyear |
||
| 2023 | 2022 | ||
| f | t | ||
| Accrualsand deferred income | 75,972 | 1.6,33L | |
| PAYE andNationalInsurance | 54 | 671 | |
| Loansfrommembers | 23,000 | ||
| L6,026 | 40,002 |
| Unrestricted fun | ds | ||||
|---|---|---|---|---|---|
| At | Gainsand | At | |||
| Generalfunds | 31Jd2022 t 697,910 |
IncorneExpenditure fft 11.r,411?q1)7) |
Transfers | losses31 Lf, - |
Jul2023 732,194 |
| 697,910 | 113,411(79,127) | 732,194 | |||
| Restricted funds | |||||
| At | Gainsand | At | |||
| 3\Jtil2022 t |
lncorne Expenditure ff |
Transfers f |
losses31 f. |
Jul2023 t, |
|
| Grants | 199,199 | - (1,s42) |
- | 197,657 | |
| Donations | |||||
| 199,199 | (1,542) | 1.97,657 |
| Analysisofnetassetsbetween | funds | |||
|---|---|---|---|---|
| Uruestricted | Restricted | Total | ||
| Funds f |
Funds L |
2023 t |
2022 f |
|
| FixedAssets | 593,299 | 197,657 | 790,956 | 793,228 |
| Currentassets | 154,921 | 154,92'1, | 143,883 | |
| Creditorslessthan1year | (1,6,026) | (16,026) | (40,002) | |
| Creditorsmore than1year | ||||
| Netassets | 732,194 | 197,657 | 929,851. | 897,1.09 |
| Reconciliation ofnet income/ (expenditure) to netcashfl fromoperating activities |
ow | |
|---|---|---|
| 2023 | 2022 | |
| , | f. | |
| Net income/(expenditure) fortheycar | 32,742 | 68,444 |
| Adjustfor: | ||
| interestr:eceivable | ||
| Interest payable Depreciatiotr |
1)1) | tb )551 |
| (lncrease)/decreaseindebtors | 8,394 | (r8.398) |
| Irrcrease/ (decrease)increditors | (23,976) | (e,223) |
| Netcashflow fromoperating activities | 19,432 | 43,,+00 |
| Tangible fixedassets | ||||
|---|---|---|---|---|
| Landand | Fur-riture & | Computer | Total | |
| Buildings | Fixtures | equipment | 2023 | |
| f, | f. | f, | E | |
| Cost orvaluation: | ||||
| At1August2022 | nl,217 | 28,613 | 631. | 800,461 |
| Capitalised expenditure | ||||
| Accumulated depreciation | (9,229) | (276) | (9,505) | |
| At31July2023 | 771,217 | 19,384 | 355 | 790,956 |