OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-07-31-accounts

Page
J'rustees'repol't 1
IndependentExaminer'sreportto the trustces 5
Staternentoffinancial activities (irrcludingincome andexper-rditureaccount) 6
Statement offinancial position 7
Statemcnt ofCashFlows 8
Notes tothefinancialstatements 9

Reference andadministrative d etails
Registeredcharityname MoseleyMuslim CommunityAssociationCIO
Charityregistrationnumber 1174911,
Principal officeandregistered
office
496Moseley Road
Birrningham
B129Ar{
Thetrustees
ARashid
MEAwan
]Arain
M K Chaudhry
M IShaikh
SK Chaudhry
PDOsborn
K Shaikh
RCarter
TAzarpay
Accountants Younis Bhatti &Co.
CharteredAccountants & StatutoryAuditors
93Broad Street
Birrningham
B151AU
Bank HSBC BankPlc
NewStreet
Birmingham
B24JU

2023 2022
Unrestricted Restricted
furrds funds Total
Note f, f, f. f
lncomeandendowments
Donationsandlegacies 4 180 180 34,657
Charitable activities 5 3,000 3,000 37,630
Othertradingactivities 6 110,231 110,231- 123,182
Interest received
Total income 113,411 17341L 1.95,469
Expenditure
Expenditureonraising funds:
Costsofraising donationsand
legacies
Costsof othertradingactivities
Expenditureoncharitable activities
7 79,127 1,542 80,669
126,999
Bank interestpaid 26
Total expenditure 79,127 1,,542 80,669
1.27,025
Netincome/(deficit) 34,284 (1,542)
32,742
68,444
Other recognised gains and losses
Othergains/(losses)
Netmovementinfunds 34,284
(1,542)

32,742
68,444
Reconciliationof funds
Total funds broughtforward 697,910 1,99,199 897109 828,665
Totalfundscarried forward 12 732,1941,97,657929,851897,1.09

2023 2022
Note f t
Fixed assets
LandandBuildings 77-t,217 777,217
Furniture, Fixture & Fittings 19,384 21,538
Computer Equipment 355 473
15 790,956 793,228
Current assets
Debtors 10 1.0,874 19,268
Cashatbankandinhand 144,047 121,615
a54,921 143,883
Creditors:amountsfallingduewithinoneyear 11 15,026 40,002
Netcurrent assets/(liabilities) 138,895 103,881
Total assets less currentliabilities 929,851, 897,1,09
Creditorsdueaftermorethanoneyear
Netassets '13 929,851, 897,109
Fundsofthe charity
Restrictedfunds 12 197,657 L99,199
Unreskicted funds 12 732,194 697,910
Total charity funds 929,85'1. 897,L09

Statement ofCashFlows
Yearended31.Jruly2023
Note 2023
f
2022
t
Cashflowsfromoperating activities 14 L9,432 43,400
Interestpaid (26)
NetCashflowfromoperatingactivities 19,432 43,374
Cashflowfrominvesting activities
Payments to acquiretangible fixedassets (4,602)
Interestreceived
NetCashflow frominvesting activities (4,602)
Cashflowfromfinancing activities
Receipts of short termfinance
Netcashfromfinancing activities
Netincrease/(decrease)incash andcash equivalents 19,432 38,772
Cashand cash equivalentsat31July2022 '1.24,615 85,843
Cashand cash equivalents at31July2023 1_44,047 124,615
Cash andcashequivalents consistoft
Cash atbank and in hand 144,047 124,615
Cash and cash equivalentsat31July2023 144,047 124,615

4. Donationsandlegacies
Urrrestricted Restrictecl Total
Funds
t
Funds
f.
2023
f,
2022
t_
Donations
OtherDonations 180 180 34,657
180 ___g 34,657
5. Charitableactivities
Unrestricted Restricted Total
Funds
t
Funds
L
2023
f,
2022
L
BVSC-Long CovidProject 3,000 3,000
HLF Grant 36,330
HLF Grant-Covid19 1,300
3,000 3,000 37,630
Othertradingactivities
Unresh'icted Restricted Total
Funds
t
Funds
[,
2023
f,
2022
I
Hallhire & rentalincome 106,289 1.06,289 118,597
Otherincome ?ot) 3,942 4,585
1.1.0,231. 110,231. 123,182

Expenditure on charitableactivi tiesbyfund type
Unrestricted Restlicteci Total
Funcl Funds 2023 2022
I {" f. L
Repairs andrenovation 5,639 5,639 ?99?r.
BVSC-Long CovidProl'cct costs 3.000 3,ooo
Cenh'e N4anager'ssalarycost 17,451 17,45L 1)71q
Supportcosts 50,362 50,362 64,732
Accountancvfee 1.,945 '1,,945 1,945
Professionalfee 5,130
Depreciation 730 1,542 .r1.7'' 2,551
79,127 1.,542 80,669 126,999
2023 2022
f L
"1.,945 1,945

10.
trustees.
Debtors: amountsfallingduewithinoneyear
2023 2022
Tradedebtors
Otherdebtors andprepayments
f,
9,290
7,5W
f,
9,M7
9,82'L
10,874 19,268
11.
Creditors: amountsfallingduewithinoneyear
2023 2022
f t
Accrualsand deferred income 75,972 1.6,33L
PAYE andNationalInsurance 54 671
Loansfrommembers 23,000
L6,026 40,002

Unrestricted fun ds
At Gainsand At
Generalfunds 31Jd2022
t
697,910
IncorneExpenditure
fft
11.r,411?q1)7)
Transfers losses31
Lf,
-
Jul2023
732,194
697,910 113,411(79,127) 732,194
Restricted funds
At Gainsand At
3\Jtil2022
t
lncorne Expenditure
ff
Transfers
f
losses31
f.
Jul2023
t,
Grants 199,199 -
(1,s42)
- 197,657
Donations
199,199 (1,542) 1.97,657

Analysisofnetassetsbetween funds
Uruestricted Restricted Total
Funds
f
Funds
L
2023
t
2022
f
FixedAssets 593,299 197,657 790,956 793,228
Currentassets 154,921 154,92'1, 143,883
Creditorslessthan1year (1,6,026) (16,026) (40,002)
Creditorsmore than1year
Netassets 732,194 197,657 929,851. 897,1.09

Reconciliation ofnet income/ (expenditure) to netcashfl
fromoperating activities
ow
2023 2022
, f.
Net income/(expenditure) fortheycar 32,742 68,444
Adjustfor:
interestr:eceivable
Interest payable
Depreciatiotr
1)1) tb
)551
(lncrease)/decreaseindebtors 8,394 (r8.398)
Irrcrease/ (decrease)increditors (23,976) (e,223)
Netcashflow fromoperating activities 19,432 43,,+00

Tangible fixedassets
Landand Fur-riture & Computer Total
Buildings Fixtures equipment 2023
f, f. f, E
Cost orvaluation:
At1August2022 nl,217 28,613 631. 800,461
Capitalised expenditure
Accumulated depreciation (9,229) (276) (9,505)
At31July2023 771,217 19,384 355 790,956