| Page | |||
|---|---|---|---|
| Trustees' report |
1-4 | ||
| Independent examiner's |
report | ||
| Statement offinancial |
activities | ||
| Balance sheet | |||
| Notes to the financial | statements | 8 ~ 15 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| Notes | 2023 6 |
2023 F. |
2023 | 2022 f: |
2022 | 2022f | |
| (0gg~tgtn; | |||||||
| Donations and |
|||||||
| legacies | 3,545 | 5,514 | 9,059 | 9,736 | 10,025 | 19,761 | |
| Charitable activities |
95,386 | 95,386 | 52,490 | 52,490 | |||
| Total income | 98,931 | 5,514 | 104,445 | 62,226 | 10,025 | 72,251 | |
| ~Edit | |||||||
| Charitable activities |
93,465 | 12,190 | 105,655 | 68,731 | 1,100 | 69,831 | |
| Net income/(expenditure) | |||||||
| for the year/ | |||||||
| Net movement | in funds | 5,466 | (6,676) | (1,210) | (6,505) | 8,925 | 2,420 |
| Fund balances | at 1 April | ||||||
| 2022 | 28,774 | 8,925 | 37,699 | 35,279 | 35,279 | ||
| Fund balances | at 31 | ||||||
| March 2023 | 34,240 | 2,249 | 36,489 | 28,774 | 8,925 | 37,699 |
| 2023 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | f | 8 | ||||||
| Fixed assets | ||||||||
| Tangible assets | 10 | 12,088 | 13,713 | |||||
| Current assets | ||||||||
| Stocks | 11 | 5,049 | 2,322 | |||||
| Debtors | 12 | 1,686 | 472 | |||||
| Cash at bank | and | in | hand | 37,387 | 28,699 | |||
| 44,122 | 31,493 | |||||||
| Creditors: amounts | falling due within | |||||||
| one year | 13 | (19,721) | (7,507) | |||||
| Net current assets | 24,401 | 23,986 | ||||||
| Total assets | less | current liabilities | 36,489 | 37,699 | ||||
| Income funds | ||||||||
| Restricted funds | 14 | 2,249 | 8,925 | |||||
| Unrestricted | funds | 34,240 | 28,774 | |||||
| 36,489 | 37,699 |
| 3 | Donations | and legacies | ||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| funds | funds | |||||
| 2023 | 2023 | 2023 | 2022 | |||
| E | f | E | F | |||
| Donations | and gifts | 3,545 | 3,545 | 2,419 | ||
| Grants received | 5,514 | 5,514 | 17,342 | |||
| 3,545 | 5,514 | 9,059 | 19,761 | |||
| For the year ended 31 March 2022 | 9,736 | 10,025 | 19,761 | |||
| 4 | Charitable | activities | ||||
| 2023 | 2022 | |||||
| F | f | |||||
| Community | cafe takings | 77,737 | 52,490 | |||
| Holiday activities and food programme | ||||||
| 17,649 | ||||||
| 95,386 | 52,490 |
| 2023 | 2022 | |||
|---|---|---|---|---|
| 9 | ||||
| Depreciation and impairment |
1,624 | 1,643 | ||
| Purchases | offood and consumables | 51,143 | 28,678 | |
| Agency costs | 825 | 494 | ||
| Insurance | 771 | 698 | ||
| Light and | heat | 10,865 | 4,710 | |
| Rates | 1,895 | 1,699 | ||
| Rent | 11,369 | 11,490 | ||
| Repairs and maintenance | 19,443 | 13,314 | ||
| Telephone | charges | 1,052 | 800 | |
| Sundry expenses | 3,096 | 2,643 | ||
| 102,083 | 66,169 | |||
| Share ofgovernance | costs (see note 6) | 3,572 | 3,662 | |
| 105,655 | 69,831 | |||
| Analysis | by fund | |||
| Unrestncted funds |
93,465 | 68,731 | ||
| Restricted | funds | 12,190 | 1,100 | |
| 105,655 | 69,831 | |||
| For the year ended | 31 March 2022 | |||
| Unrestricted funds |
68,731 | |||
| Restncted | funds | 1,100 | ||
| 69,831 |
| Support | costs | ||||||
|---|---|---|---|---|---|---|---|
| Support | Governance | 2023Support costs | Governance | 2022 | |||
| costs | costs | costs | |||||
| f | 5 | F | 5 | 5 | |||
| Bank charges | 32 | 32 | 32 | 32 | |||
| Accountancy | 3,540 | 3,540 | 3,630 | 3,630 | |||
| 3,572 | 3,572 | 3,662 | 3,662 | ||||
| Analysed | between | ||||||
| Charitable | activities | 3,572 | 3,572 | 3,662 | 3,662 |
| 10 | Tangible fixed asset | s | |||
|---|---|---|---|---|---|
| Plant and | Fixtures and | Total | |||
| equipment | fittings | ||||
| 6 | 6 | ||||
| Cost | |||||
| At 1 April 2022 | 15,473 | 479 | 15,952 | ||
| At 31 March 2023 | 15,473 | 479 | 15,952 | ||
| Depreciation and impairment |
|||||
| At 1 April 2022 | 2,144 | 96 | 2,240 | ||
| Depreciation charged |
in the year | 1,547 | 77 | 1,624 | |
| At 31 March 2023 | 3,691 | 173 | 3,864 | ||
| Carrying amount |
|||||
| At 31 March 2023 | 11,782 | 306 | 12,088 | ||
| At 31 March 2022 | 13,330 | 383 | 13,713 | ||
| 11 | Stocks | ||||
| 2023 | 2022 | ||||
| F | |||||
| Raw materials and consumables |
5,049 | 2,322 |
| 12 | Debtors | ||||
|---|---|---|---|---|---|
| Amounts falling due |
within one year: | 2023f | 2022 | ||
| Trade debtors | 1,241 | 268 | |||
| Prepayments | and accrued income | 445 | 204 | ||
| 1,686 | 472 | ||||
| 13 | Creditors: amounts | falling due within one year | |||
| 2023 | 2022 | ||||
| 6 | f | ||||
| Trade creditors | 3,507 | 2,374 | |||
| Other creditors | 197 | 374 | |||
| Accruals and deferred | income | 16,017 | 4,759 | ||
| 19,721 | 7,507 |
| Movement | in funds | Movement | in funds | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Incoming | Resources | Balance at | Incoming | Resources | Balance at | ||||
| resources | expended | 1 April 2022 | resources | expended | 31 | March 2023 | |||
| f | F | F | F | F | f | ||||
| CKH —NEETS |
2022 | 1,500 | (1,498) | 2 | |||||
| Soil Association | 150 | (118) | 32 | ||||||
| WestRaven -Winter |
|||||||||
| Wonderland | 1,100 | (1,100) | 1,789 | (667) | 1,122 | ||||
| Lottery - TFOP | 8,925 | 8,925 | (8,720) | 205 | |||||
| Hubbub -Youth |
275 | (123) | 152 | ||||||
| PCVS - Health | and Wellbeing | 1,000 | (825) | 175 | |||||
| Joyce Dawkins | —Cafe | 100 | (80) | 20 | |||||
| Blakemore Foundation |
- Cafe | 200 | (159) | 41 | |||||
| Peterborough | City Council | 500 | 500 | ||||||
| 10,025 | (1,100) | 8,925 | 5,514 | (12,190) | 2,249 |
| 15 | Analysis | of | net assets | between funds | |||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||
| funds | funds | funds | funds | ||||||
| 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | ||||
| F | F | F | F | F | 6 | ||||
| Fund balances at 31 | |||||||||
| March 2023 | are | ||||||||
| represented | by | ||||||||
| Tangible | assets | 12,088 | 12,088 | 13,713 | 13,713 | ||||
| Current | assets/(liabilities) | 22,152 | 2,249 | 24,401 | 15,061 | 8,925 | 23,986 | ||
| 34,240 | 2,249 | 36,489 | 28,774 | 8,925 | 37,699 |
| 2023 | 2022 |
|---|---|
| F | F |
| 4,167 |