OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Page
Trustees'
report
1-4
Independent
examiner's
report
Statement
offinancial
activities
Balance sheet
Notes to the financial statements 8 ~ 15

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
Notes 2023
6
2023
F.
2023 2022
f:
2022 2022f
(0gg~tgtn;
Donations
and
legacies 3,545 5,514 9,059 9,736 10,025 19,761
Charitable
activities
95,386 95,386 52,490 52,490
Total income 98,931 5,514 104,445 62,226 10,025 72,251
~Edit
Charitable
activities
93,465 12,190 105,655 68,731 1,100 69,831
Net income/(expenditure)
for the year/
Net movement in funds 5,466 (6,676) (1,210) (6,505) 8,925 2,420
Fund balances at 1 April
2022 28,774 8,925 37,699 35,279 35,279
Fund balances at 31
March 2023 34,240 2,249 36,489 28,774 8,925 37,699

2023 2022
Notes f 8
Fixed assets
Tangible assets 10 12,088 13,713
Current assets
Stocks 11 5,049 2,322
Debtors 12 1,686 472
Cash at bank and in hand 37,387 28,699
44,122 31,493
Creditors: amounts falling due within
one year 13 (19,721) (7,507)
Net current assets 24,401 23,986
Total assets less current liabilities 36,489 37,699
Income funds
Restricted funds 14 2,249 8,925
Unrestricted funds 34,240 28,774
36,489 37,699

3 Donations and legacies
Unrestricted Restricted Total Total
funds funds
2023 2023 2023 2022
E f E F
Donations and gifts 3,545 3,545 2,419
Grants received 5,514 5,514 17,342
3,545 5,514 9,059 19,761
For the year ended 31 March 2022 9,736 10,025 19,761
4 Charitable activities
2023 2022
F f
Community cafe takings 77,737 52,490
Holiday activities and food programme
17,649
95,386 52,490

2023 2022
9
Depreciation
and impairment
1,624 1,643
Purchases offood and consumables 51,143 28,678
Agency costs 825 494
Insurance 771 698
Light and heat 10,865 4,710
Rates 1,895 1,699
Rent 11,369 11,490
Repairs and maintenance 19,443 13,314
Telephone charges 1,052 800
Sundry expenses 3,096 2,643
102,083 66,169
Share ofgovernance costs (see note 6) 3,572 3,662
105,655 69,831
Analysis by fund
Unrestncted
funds
93,465 68,731
Restricted funds 12,190 1,100
105,655 69,831
For the year ended 31 March 2022
Unrestricted
funds
68,731
Restncted funds 1,100
69,831
Support costs
Support Governance 2023Support costs Governance 2022
costs costs costs
f 5 F 5 5
Bank charges 32 32 32 32
Accountancy 3,540 3,540 3,630 3,630
3,572 3,572 3,662 3,662
Analysed between
Charitable activities 3,572 3,572 3,662 3,662

10 Tangible fixed asset s
Plant and Fixtures and Total
equipment fittings
6 6
Cost
At 1 April 2022 15,473 479 15,952
At 31 March 2023 15,473 479 15,952
Depreciation
and impairment
At 1 April 2022 2,144 96 2,240
Depreciation
charged
in the year 1,547 77 1,624
At 31 March 2023 3,691 173 3,864
Carrying
amount
At 31 March 2023 11,782 306 12,088
At 31 March 2022 13,330 383 13,713
11 Stocks
2023 2022
F
Raw materials
and consumables
5,049 2,322

12 Debtors
Amounts
falling due
within one year: 2023f 2022
Trade debtors 1,241 268
Prepayments and accrued income 445 204
1,686 472
13 Creditors: amounts falling due within one year
2023 2022
6 f
Trade creditors 3,507 2,374
Other creditors 197 374
Accruals and deferred income 16,017 4,759
19,721 7,507

Movement in funds Movement in funds
Incoming Resources Balance at Incoming Resources Balance at
resources expended 1 April 2022 resources expended 31 March 2023
f F F F F f
CKH
—NEETS
2022 1,500 (1,498) 2
Soil Association 150 (118) 32
WestRaven
-Winter
Wonderland 1,100 (1,100) 1,789 (667) 1,122
Lottery - TFOP 8,925 8,925 (8,720) 205
Hubbub
-Youth
275 (123) 152
PCVS - Health and Wellbeing 1,000 (825) 175
Joyce Dawkins —Cafe 100 (80) 20
Blakemore
Foundation
- Cafe 200 (159) 41
Peterborough City Council 500 500
10,025 (1,100) 8,925 5,514 (12,190) 2,249

15 Analysis of net assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2023 2023 2023 2022 2022 2022
F F F F F 6
Fund balances at 31
March 2023 are
represented by
Tangible assets 12,088 12,088 13,713 13,713
Current assets/(liabilities) 22,152 2,249 24,401 15,061 8,925 23,986
34,240 2,249 36,489 28,774 8,925 37,699

2023 2022
F F
4,167