
## **Trustees’ Annual Report for the period** 

**From: 01 September 2024            To:  31 August 2025 Charity name: Lake Street Nursery and Pre-School CIO Charity registration number: 1174863; Ofsted: EY557981** 

## **Objectives and Activities** 

||SORP reference||
|---|---|---|
|Summary of the purposes of<br>the charity as set out in its<br>governing document|Para 1.17|As set out in our governing document,<br>the charity works for the public benefit<br>having as its objects the development<br>and education of children and young<br>people in particular by:<br>(1) promoting their care and safety;<br>(2) promoting their education and<br>promoting parental involvement;<br>(3) promoting their health and wellbeing;<br>(4) providing services to support them<br>and their families and carers;<br>(5) providing services<br>to individuals holding<br>membership of the<br>CIO; and (6)<br>furthering the aims of<br>Early Years Alliance|
|Summary of the main<br>activities in relation to those<br>purposes for the public<br>benefit, in particular, the<br>activities, projects or services<br>identified in the accounts.|Para 1.17 and<br>1.19|Providing education and care for children<br>aged 2-4 and receiving Early Education<br>Funding and income in direct fees from<br>parents<br>One apprentice studying to Level 2 for the<br>Early Years’ Workforce to be completed<br>early 2026<br>Training for staff members including updates<br>to Generalist and Designated Lead<br>Safeguarding and First Aid.<br>Purchase of high quality equipment and<br>resources to support learning|
|Statement confirming<br>whether the trustees have<br>had regard to the guidance<br>issued by the Charity|Para 1.18|The trustees have had regard to the<br>guidance issued by the Charity<br>Commission on public benefit and<br>have received a copy of The|



Charity Number: 1174863; Ofsted: EY557982 



Essential Charity Trustee as recommended in the Constitution 

Commission on public benefit 

## **Additional information (optional)** 

You may choose to include further statements where relevant about: 

||||
|---|---|---|
|Policy on grant making|Para 1.38|Lake Street Nursery and Pre-School CIO is<br>not a grant making organisation|
|Policy on social investment<br>including program related<br>investment|Para 1.38|**NA**|
|Contribution made by<br>volunteers|Para 1.38|The Trustees of Lake Street Nursery are all<br>volunteers.  Other parents, and members of<br>the local community, contribute volunteer<br>time to support the Nursery.   This includes:<br>running or donating to fundraising events,<br>donating resources and materials for the<br>benefit of the Nursery to support the children<br>e.g. plants, compost, craft items, clothing<br>and garden development and upkeep,<br>volunteer team to maintain and enhance the<br>outside space.|
|Other|||



Charity Number: 1174863; Ofsted: EY557982 



## **Achievements and Performance** 

||SORP reference||
|---|---|---|
|Summary of the main<br>achievements of the charity,<br>identifying the difference the<br>charity’s work has made to<br>the circumstances of its<br>beneficiaries and any wider<br>benefits to society as a<br>whole.|Para 1.20|Lake Street Nursery and Pre-School CIO<br>provides education and care for families in<br>the local community and is registered with<br>Ofsted with a rating of GOOD at the last<br>inspection.<br>The Nursery operates term time: running<br>8.45-14.45 daily and with three ‘Staying for<br>Tea sessions’ a week from 14.45 to 17.15.<br>These sessions continue to run at a small<br>loss but enable parents working full time to<br>access the service we provide.<br>Nursery supports a number of children each<br>year who have SEND needs, who have<br>educational disadvantage and receive<br>extended 2 year old funding and children in<br>receipt of Early Years Pupil Premium.  To<br>support these children we work with a<br>number of professional services including<br>the EYSENIT team from the LEA<br>Oxfordshire; the Community Paediatric<br>team, the Health Visiting Team and various<br>specialists such as the Visual or Hearing<br>Impairment Teams.<br>We have also been in receipt of the<br>Household Support Fund to be able to<br>provide vouchers for food in the school<br>holidays.<br>Nursery participates in the County wide<br>WELLCOMM assessment to assess and<br>then support the Communication and<br>Language skills of the children.  This tool<br>enables Nursery to identify children needing<br>support in good time to support them<br>towards strong skills by the time they start<br>school.  We also support School Readiness<br>through toilet training programmes in the<br>children’s last year at the Nursery.<br>Nursery continues to use the resources and<br>principles from the Tales Toolkit programme<br>to support storytelling and story building.|



|**Additional information (optional)**<br>You may choose to include further statements where relevant about:|**Additional information (optional)**<br>You may choose to include further statements where relevant about:|**Additional information (optional)**<br>You may choose to include further statements where relevant about:|
|---|---|---|
||Para 1.41|Nursery has continued to develop and<br>strengthen the learning opportunities in the<br>outside space by continuing to plant and|



Charity Number: 1174863; Ofsted: EY557982 



|Achievements against<br>objectives set||harvest vegetables, create a butterfly friendly<br>area of the garden and introducing more<br>loose parts to support creative play and<br>physical development outside.  We are<br>rethinking our planting in view of drought<br>conditions in recent summers|
|---|---|---|
|Performance of fundraising<br>activities against objectives<br>set|Para 1.41|Fundraising initiatives are evolving as<br>volunteers have less time to plan and<br>participate in big events.   The main event<br>this year has been a Plant Sale in the Spring<br>followed by a successful fete in July.<br>Fundraising totals have been down on<br>previous years and this is something the<br>Committee are seeking to address over the<br>next two years including making better use<br>of online fundraising platforms and<br>increasing our grant making efforts asking<br>for further parental support.|
|Investment performance<br>against objectives|Para 1.41|**N/A**|
|Other|||



## **Financial Review** 

|Review of the charity’s<br>financial position at the end<br>of the period|Para 1.21|The Charity made a deficit of £12,979 in<br>year.  This was an improvement on the prior<br>year deficit.  The trustees recognise the<br>intense financial pressure on the sector and<br>will work with the nursery management to<br>monitor the finance closely in the 26/27<br>financial year to ensure that all possible<br>income is recovered on a timely basis.|
|---|---|---|
|Statement explaining the<br>policy for holding reserves<br>stating why they are held|Para 1.22|A Reserve Policy is in place with provision<br>for 3 months running costs plus redundancy<br>payments.  This is to ensure that the nursery<br>can meet a terms obligations in the event of<br>closure.|
|Amount of reserves held|Para 1.22|The charity reserve stands at £32,574.  This<br>falls below the provision in the reserves<br>policy for 3 months expenses plus<br>redundancy pay.  The trustees reviewed<br>several alternative business scenarios and<br>concluded that with additional marketing to<br>optimise the number of children using the<br>setting that the financial picture was likely to<br>improve.  The trustees consider that it<br>should continue as a going concern but|



Charity Number: 1174863; Ofsted: EY557982 



|||should closely monitor income over the next<br>financial year to try to rebuild reserves.|
|---|---|---|
|Reasons for holding zero<br>reserves|Para 1.22|N/A|
|Details of fund materially in<br>deficit|Para 1.24|N/A|
|Explanation of any<br>uncertainties about the<br>charity continuing as a going<br>concern|Para 1.23|The Charity is continuing to maintain its<br>financial obligations|



|**Additional information (optional)**<br>You may choose to include further statements where relevant about:|**Additional information (optional)**<br>You may choose to include further statements where relevant about:|**Additional information (optional)**<br>You may choose to include further statements where relevant about:|
|---|---|---|
|The charity’s principal<br>sources of funds (including<br>any fundraising)|Para 1.47|Around 80% of income is received via Early<br>Education Funding including: 15 hours<br>statutory entitlement, Working Parents<br>entitlement with additional income for those<br>children with EHCP or identified SEND need.<br>Around 20% is received in fees from<br>parents.  This reflects additional Early<br>Education Funding available to parents, last<br>year around 33% of income came from<br>parent fees.  This is good news for parents<br>but the Government funding is low and<br>requires the setting to run at full capacity in<br>order to break even.  This is a challenge for<br>a term-time only setting.<br>Fees are kept aligned to the Government<br>funding rates to keep them affordable and<br>also to ensure a lack of shortfall once<br>families move onto statutory funding.<br>A £2,000 target is set for fundraising each<br>year to support buying of resources and<br>equipment for the Nursery, alongside Grant<br>Applications for specific items of equipment<br>or projects.|
|Investment policy and<br>objectives including any<br>social investment policy<br>adopted|Para 1.46|**N/A**|
|A description of the principal<br>risks facing the charity|Para 1.46|The sustainability of the Nursery is tied to<br>the Government funding amounts as this is<br>where the majority of income lies.   If these<br>do not increase at a rate inline with<br>increasing running costs (e.g. salaries, NI,<br>rates, utilities and upkeep) Nursery is at risk<br>of continuing loss even if numbers increase<br>to capacity<br>The Nursery needs to maintain a high<br>occupancy rate to ensure break even point|



Charity Number: 1174863; Ofsted: EY557982 



at the same time managing an increasing number of children who require additional support below the line required for full SEND funding including low levels of English, processing and social challenges, potty training.  If the needs are high then staffing is needed below capacity levels to support and manage need without adequate funding to allow for this need. Recruitment of suitable and trained staff has proved challenging and the amounts that can be afforded in salaries is not favourable to recruitment of long term, reliable, experienced and trained personnel Other 

## **Structure, Governance and Management** 

|Description of charity’s<br>trusts:||**NA**|
|---|---|---|
|Type of governing document<br>(trust deed, royal charter)|Para 1.25|Constitution|
|How is the charity<br>constituted?<br>(e.g unincorporated<br>association, CIO)|Para 1.25|CIO|
|Trustee selection methods<br>including details of any<br>constitutional provisions e.g.<br>election to post or name of<br>any person or body entitled<br>to appoint one or more<br>trustees|Para 1.25|Trustees are elected at the Annual General<br>Meeting for a two year period of tenure in<br>accordance with our constitution|



**Additional information (optional)   N/A** You may choose to include further statements where relevant about: 

|Policies and procedures<br>adopted for the induction and<br>training of trustees|Para 1.51|Induction and training of new Trustees<br>includes access to the Essential Charity<br>Trustee information, policy and procedure of<br>the setting, the Constitution and Lease and<br>other documentation:  easily accessible on<br>the Charity website and a designated<br>Committee drive.<br>Trustees are aware of the requirement to<br>undertake Safeguarding training and<br>complete approval from Ofsted via an EY2<br>form with enhanced DBS checking|
|---|---|---|
|||The charity works within the local community<br>and has strong links to the County Council<br>Early Years Team.  The Manager has a|



Charity Number: 1174863; Ofsted: EY557982 



|The charity’s organisational<br>structure and any wider<br>network with which the<br>charity works|Para 1.51|strong network of professional<br>colleagues/Managers to draw on for support<br>and advice|
|---|---|---|
|Relationship with any related<br>parties|Para 1.51|**None**|
|Other|||



## **Reference and Administrative details: See top of  this document** 

|Charity name|Lake Street Nursery and Pre-School CIO|
|---|---|
|Other name the charity uses||
|Registered charitynumber|**1174863**|
|Charity’s principal address|Lake Street<br>Oxford<br>OX1 4RP|
|||



**Names of the charity trustees who manage the charity** 

|1<br>2<br>3<br>4<br>5<br>6<br>7|**Trustee name**|**Office (if any)**|**Dates acted if not for whole**<br>**year**|**Name of**<br>**person (or**<br>**body)**<br>**entitled to**<br>**appoint**<br>**trustee (if**<br>**any)**|
|---|---|---|---|---|
||Anna Sabisky|Chair|continuing||
||Joe Hasell|Treasurer|Stepped down July 2025||
||Nicola Small|Accounts|continuing||
||Catherine Morey|Staff Trustee,<br>Manager|continuing||
||Kate Weatherup|Officer|Stepped down<br>December 2025||
||Leila Watson|Officer|June 2024 to present||
||Nehal Depani|Officer|continuing||



Charity Number: 1174863; Ofsted: EY557982 



||||||
|---|---|---|---|---|
|8<br>9<br>1<br>0<br>1<br>1<br>1<br>2|Ben Haydon|Staff Trustee|continuing||
||Alice Farmiloe|Secretary|continuing||
||||||
||||||
||||||



– Corporate trustees names of the directors at the date the report was approved N/A **Director name N.A** 

Name of trustees holding title to property belonging to the charity N/A 

|**Trustee name**|**Dates acted if not for whole year**||
|---|---|---|
||||
|**N.A**|||
||||
||||
||||
||||



## **Funds held as custodian trustees on behalf of others** 

|Description of the assets held in<br>this capacity|N/A|
|---|---|
|Name and objects of the charity on<br>whose behalf the assets are held<br>and how this falls within the<br>custodian charity’s objects|N/A|
|Details of arrangements for safe<br>custody and segregation of such<br>assets from the charity’s own<br>assets|N/A|



## **Additional information (optional)** 

## **Names and addresses of advisers (Optional information)** 

|**T**<br>**a**|**ype of**<br>**dviser**<br>**Name**<br>**Address**|
|---|---|



Charity Number: 1174863; Ofsted: EY557982 



**Name of chief executive or names of senior staff members (Optional information)** 

## **Declaration:** 

**The trustees declare that they have approved the trustees’ report above: Signed on behalf of the charity’s trustees by:** 


**Signature:** 

**Full name and Title:  Mrs Nicola Small** 

## **Position: Treasurer/Trustee** 

**Date:  25[th] June 2026** 

Charity Number: 1174863; Ofsted: EY557982 



## **Lake Street Nursery and Pre-School CIO Income & Expenditure Account for the year to 31 August 2025** 

|**Income**|**31-Aug-25**|**31-Aug-24**|
|---|---|---|
|Fees from parents<br>Nursery Education Grant<br>Two Year Old Funding<br>**Total fee income**<br>Inclusion & SEN Funding<br>Fundraising<br>Grants<br>Donations<br>Other<br>**Expenses**<br>Wages<br>Consumables for children<br>Administration<br>Premises<br>Insurance<br>Memb Subs<br>Other<br>Equipment<br>Fundraising<br>**Surplus/Deficit**<br>**Less restricted funds**<br>Doris Field outdoor project<br>OCC road safety signs and bikes<br>**Restricted funds**<br>**Unrestricted surplus/deficit**|28,243.61<br>119,553.46<br>147,797.07<br>8,838.75<br>2,345.35<br>1,969.53<br>661<br>4,927.38<br>166,539.08<br>143,494.70<br>7,408.97<br>6,232.48<br>15,778.20<br>1,397.26<br>332.88<br>3,986.00<br>887.95<br>179,518.44<br>-£12,979.36<br>-£12,979.36|32,259.50<br>90,123.94|
|||122,383.44<br>8,238.20<br>1,073.52<br>0.00<br>640.26<br>4,601.10|
|||136,936.52|
|||128,127.03<br>3,622.57<br>6,659.74<br>12,187.47<br>1,497.86<br>423.67<br>2,848.06<br>1,768.26<br>209.29|
|||157,343.95|
|||-£20,407.43|
|||-500.00<br>-800.00|
|||-1,300.00|
|||-£19,107.43|



Page 1 



## **Lake Street Nursery and Pre-School CIO Income & Expenditure Account for the year to 31 August 2025** 

||**31-Aug-25**|**31-Aug-24**|
|---|---|---|
|**Current Assets**<br>**Debtors**<br>**Bank and Cash**<br>Bank Current Account<br>Bank Deposit Account<br>Cash in hand<br>**Financed by:-**<br>**Unrestricted funds**<br>Accumulated Income Fund B/fwd<br>Net deficit/surplus for the year<br>**Total unrestricted funds**<br>**Restricted funds**<br>Brought forward from prior year<br>Received during year<br>Spent during the year<br>**Total restricted funds**<br>**Total funds**|0.00<br>10,435.62<br>22,096.03<br>42.58<br>£32,574.23<br>45,553.59<br>-12,979.36<br>32,574.23<br>0.00<br>£32,574.23|0.00<br>99.42<br>45,314.82<br>139.35|
|||£45,553.59|
|||65,961.02<br>-20,407.43|
|||45,553.59<br>0.00|
|||0.00|
|||£45,553.59|



Anna Sabinsky **Chair** 29th January 2026 

Nicola Small **Treasurer** 29th January 2026 

Felicity Peachell **Independent Examiner** 29th January 2026 

Page 2 



**Independent examiner's report on the accounts** 


## **Section A                        Independent Examiner’s Report** 

**Report to the trustees/** Charity Name **members of** Lake Street Nursery and Pre-School CIO **On accounts for the year** 31 August 2025 **Charity no** 1174863 **ended (if any) Set out on pages** 1 and 2 (remember  to include the page numbers of additional sheets) 

I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended 31/08/2025. 

**Responsibilities and** As the charity trustees of the Trust, you are responsible for the preparation **basis of report** of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”). 

I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. 

**Independent** I have completed my examination.  I confirm that no material matters have **examiner's statement** come to my attention in connection with the examination which gives me cause to believe that in, any material respect: 

- accounting records were not kept in accordance with section 130 of the Act or 

- the accounts do not accord with the accounting records 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached. 

**Date:** 29[th] January 2026 **Signed: Name:** Felicity Peachell **Relevant professional qualification(s) or body (if any): Address:** 23 Barn Close, Cumnor Hill, Oxford, OX2 9JP 

## **Section B                           Disclosure** 

Only complete if the examiner needs to highlight matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners). 

**October 2018** 

1 

**IER** 



**Give here brief details of any items that the examiner wishes to disclose** . 

**October 2018** 

2 

**IER** 

