|||**The Pantheon Charitable Trust**|**The Pantheon Charitable Trust**|**The Pantheon Charitable Trust**|||**1174839**|**1174839**||||| |---|---|---|---|---|---|---|---|---|---|---|---|---| |||**Receipts andpayments accounts**|||||||||**CC16a**|| ||**For the period**
**from**
~~**e**e~~|||06.04.2023
Period start date|05.04.2024
Period end date
**To**
~~e~~|||||||| |**Section A Receipts and payments**|**Section A Receipts and payments**|||||||||||| |||**Unrestricted**
**funds**||**Restricted**
**funds**||**Endowment**
**funds**||**Total funds**|||**Last year**|| |||**to the nearest £**||**to the nearest £**||**to the nearest £**||**to the nearest £**|||**to the nearest £**|| |**A1 Receipts**||||||||||||| |Donations||**-**||**-**||**100,000**||**100,000**|||**250,000**|| |Gift Aid||**-**||**-**||**25,000**||**25,000**|||**137,500**|| |Investment income||**39,012**||**-**||**-**||**39,012**|||**29,727**|| |Interest received||**10,357**||**-**||**781**||**11,137**|||**1,269**|| |||**-**||**-**||**-**||**-**|||**-**|| |||**-**||**-**||**-**||**-**|||**-**|| |||**-**||**-**||**-**||**-**|||**-**|| |||**-**||**-**||**-**||**-**|||**-**|| |**_Sub total_**_(Gross income for_
_AR)_||_(Gross income for_
_AR)_
**49,369**||**-**||**125,781**||**175,149**|||**418,496**|| |**A2 Asset and investment sales,**
**(see table).**
Sale of investments
**-**
**-**
**1,325,884**
**1,325,884**
**1,040,783**
**-**
**-**
**-**
**-**
**-**
**_Sub total_ -**
**-**
**1,325,884**
**1,325,884**
**1,040,783**
**_Total receipts_**
**49,369**
**-**
**1,451,665**
**1,501,034**
**1,459,279**
~~S555~~||||||||||||| |**A3 Payments**||||||||||||| |Grants awarded||**60,376**||**-**||**203,329**||**263,705**|||**135,176**|| |Investment management fees (VAT||||||||||||| |inclusive)||**-**||**-**||**7,094**||**7,094**|||**7,327**|| |Trust administration fees (VAT inclusive)||||||||||||| |||**-**||**-**||**14,813**||**14,813**|||**13,381**|| |Independent Examiners fees||**-**||**-**||**780**||**780**|||**780**|| |Cash management fees||**714**||||**-**||**714**||||| |||**-**||**-**||||**-**|||**-**|| |||**-**||**-**||**-**||**-**|||**-**|| |||**-**||**-**||**-**||**-**|||**-**|| |||**-**||**-**||**-**||**-**|||**-**|| |**_Sub total_ **||**61,090**||**-**||**226,015**||**287,105**|||**156,664**|| |**A4 Asset and investment**
**purchases, (see table)**
Investmentpurchases
**-**
**-**
**1,285,716**
**1,285,716**
**1,046,521**
**-**
**-**
**-**
**-**
**_Sub total_ -**
**-**
**1,285,716**
**1,285,716**
**1,046,521**
**_Total payments_**
**61,090**
**-**
**1,511,731**
**1,572,821**
**1,203,185**
~~——————~~||||||||||||| |**_Net of receipts/(payments)_**
**- 11,721**
**- - 60,066**
**- 71,787**
**256,094**
**A5 Transfers between funds**
**-**
**-**
**A6 Cash funds last year end**
**13,667**
**487,907**
**501,574**
**245,480**
**_Cash funds this year end_**
**1,946**
**-**
**427,841**
**429,787**
**501,574**
~~===>>~~||||||||||||| CCXX R1 accounts (SS) 17/09/2024 1 |**Section B Statement of assets and liabilities at the end of the period**|**Section B Statement of assets and liabilities at the end of the period**|**Section B Statement of assets and liabilities at the end of the period**|**Section B Statement of assets and liabilities at the end of the period**|**Section B Statement of assets and liabilities at the end of the period**|| |---|---|---|---|---|---| |**Categories**
Signed by one or two trustees on
behalf of all the trustees
**B1 Cash funds**
**B2 Other monetary assets**
**B4 Assets retained for the**
**charity’s own use**
**B5 Liabilities**
**B3 Investment assets**||Signature
**Details**
**Details**
Capital account
Income account
**Details**
**Details**
**_Total cash funds_**
(agree balances with receipts and payments
account(s))
**Details**
Investment portfolio
||**Unrestricted**
**funds**
**Restricted**
**funds**
**to nearest £**
**to nearest £**
**-**
**-**
**1,946**
**-**
**-**
**-**
**1,946**
**-**
OK
OK
**Unrestricted**
**funds**
**Restricted**
**funds**
**to nearest £**
**to nearest £**
**-**
**-**
**-**
**-**
**-**
**-**
**-**
**-**
**-**
**-**
**-**
**-**
**Fund to which**
**asset belongs**
**Cost (optional)**
**Endowment**
**-**
**-**
**-**
**-**
**-**
**Fund to which**
**asset belongs**
**Cost (optional)**
**-**
**-**
**-**
**-**
**-**
**-**
**-**
**-**
**-**
**Fund to which**
**liability relates**
**Amount due**
**(optional)**
**-**
**-**
**-**
**-**
Print Name
Katherine Forder on behalf of Ludlow
Trust CompanyLimited
~~)~~|**Endowment**
**funds**
**to nearest £**| ||||||**427,841**| ||||||**-**| ||||||**-**| ||||||**427,841**| ||||||OK| ||||||**Endowment**
**funds**
**to nearest £**| ||||||**-**| ||||||**-**| ||||||**-**| ||||||**-**| ||||||**-**| ||||||**-**| ||||||**Current value**
**(optional)**| ||||||**1,574,435**| ||||||**-**| ||||||**-**| ||||||**-**| ||||||**-**| ||||||**Current value**
**(optional)**| ||||||**-**| ||||||**-**| ||||||**-**| ||||||**-**| ||||||**-**| ||||||**-**| ||||||**-**| ||||||**-**| ||||||**-**| ||||||**When due**
**(optional)**| ||||||| ||||||| ||||||| ||||||| ||||||| ||||||| ||||||Date of
approval| |||~~Katherine Forder~~||Katherine Forder on behalf of Ludlow
Trust CompanyLimited
|| ||K~~a~~||1||| |||~~therine Forder (Sep 24, 2024 12:05 GMT+~~||~~)~~|| CCXX R2 accounts (SS) 17/09/2024 2 ## **Trustees’ Annual Report for the period** ## **From 06 April 2023 To 05 April 2024** ## **Charity name: The Pantheon Charitable Trust Charity registration number: 1174839** ## **Objectives and Activities** ||SORP reference|| |---|---|---| |Summary of the purposes of
the charity as set out in its
governing document|Para 1.17|The objects are to apply the income, and all
or such part or parts of the capital at such
time or times and in such manner to or for
the benefit of such exclusively charitable
objects and purposes in any part of the
world as the trustees may in their absolute
discretion think fit.| |Summary of the main
activities in relation to those
purposes for the public
benefit, in particular, the
activities, projects or
services identified in the
accounts.|Para 1.17 and
1.19|In furtherance of the charity’s objects for the
public benefit the trustees shall provide
grants.| |Statement confirming
whether the trustees have
had regard to the guidance
issued by the Charity
Commission on public
benefit|Para 1.18|In determining the charity’s activities, the
trustees have had regard to the Charity
Commission’s guidance on public benefit.| |**Additional information (optional)**
Youmay choose toincludefurtherstatementswhererelevant about:|**Additional information (optional)**
Youmay choose toincludefurtherstatementswhererelevant about:|**Additional information (optional)**
Youmay choose toincludefurtherstatementswhererelevant about:| |---|---|---| ||SORP reference|| |Policy on grant making|Para 1.38|| |Policy on social investment
including program related
investment|Para 1.38|| |Contribution made by
volunteers|Para 1.38|| |Other||| ## **Achievements and Performance** ||SORP reference|| |---|---|---| |Summary of the main
achievements of the charity,
identifying the difference the
charity’s work has made to
the circumstances of its
beneficiaries and any wider
benefits to society as a
whole.|Para 1.20|During the year under review the charity
made grants to thirty charities totalling
£263,705.| **Additional information (optional)** You may choose to include further statements where relevant about: |Achievements against
objectives set|Para 1.41|| |---|---|---| |Performance of fundraising
activities against objectives
set|Para 1.41|| |Investment performance
against objectives|Para 1.41|| |Other||| ## **Financial Review** |Review of the charity’s
financial position at the end
of the period|Para 1.21|At the end of the reporting period the charity
had
free
reserves
of
£1,946
(2023:
£13,667).
In addition to the free reserves the charity
has bank balances of £427,841 (2023:
£487,907) and investments valued at
£1,574,435
within
the
expendable
endowment fund.| |---|---|---| |Statement explaining the
policy for holding reserves
stating why they are held|Para 1.22|The Trustees pursue a policy of maintaining
a free reserve available to be spent in the
furtherance of the charity’s objectives as
well as covering future needs, opportunities,
contingencies and risks.| |Amount of reserves held|Para 1.22|| |Reasons for holding zero
reserves|Para 1.22|| |Details of fund materially in
deficit|Para 1.24|| |Explanation of any
uncertainties about the
charity continuing as a going
concern|Para 1.23|| **Additional information (optional)** You may choose to include further statements where relevant about: The charity’s principal sources of funds (including any fundraising) Para 1.47 Investment policy and objectives including any |social investment policy
adopted|Para 1.46|| |---|---|---| |A description of the principal
risks facing the charity|Para 1.46|| |Other||Expendable endowment funds are those
which are required to be invested to produce
income but which may be transferred to
unrestricted funds at the discretion of the
trustees in order that they may be expended
in furtherance of the charity’s objectives.
Unrestricted income funds are available for
use at the discretion of the trustees in
furtherance of the general objectives of the
charity and which have not been designated
for other purposes.| ## **Structure, Governance and Management** |Description of charity’s
trusts:||| |---|---|---| |Type of governing document
(trust deed, royal charter)|Para 1.25|Trust deed dated 20 September 2017| |How is the charity
constituted?
(e.g unincorporated
association, CIO)|Para 1.25|Trust| |Trustee selection methods
including details of any
constitutional provisions e.g.
election topost or name of|Para 1.25|Trustees are appointed by the settlors
during their lifetime and subject to this by the
trustees from time to time.| any person or body entitled to appoint one or more trustees ## **Additional information (optional)** You may choose to include further statements where relevant about: |Policies and procedures
adopted for the induction
and training of trustees|Para 1.51|| |---|---|---| |The charity’s organisational
structure and any wider
network with which the
charity works|Para 1.51|| |Relationship with any related
parties|Para 1.51|No trustee received any remuneration or
was reimbursed any expenses in the year
under review.
Ludlow Trust Company Limited was paid
£14,813 for trust administration services
during the year under review. These fees
are authorized under clause 6 of the trust
deed.| |Other||| ## **Reference and Administrative details** |Charity name|The Pantheon Charitable Trust| |---|---| |Other name the charity uses|| |Registered charity number|1174839| |Charity’s principal address|Trustees Department
1stFloor, Tower Wharf
Cheese Lane, Bristol
BS2 0JJ| ||| ## **Names of the charity trustees who manage the charity** |1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19|**Trustee name**|**Office (if any)**|**Dates acted if not for whole**
**year **|**Name of person (or body) entitled**
**to appoint trustee (ifany)**| |---|---|---|---|---| ||Paul Thomas|Settlor||| ||Jocelyn A Thomas|Settlor||| ||Jemma Potter|||| ||Alexander Thomas|||| ||Ludlow Trust
CompanyLimited|||| |||||| |||||| |||||| |||||| |||||| |||||| |||||| |||||| |||||| |||||| |||||| |||||| |||||| |||||| 20 – Corporate trustees names of the directors at the date the report was approved **Director name** Name of trustees holding title to property belonging to the charity **Trustee name Dates acted if not for whole year Funds held as custodian trustees on behalf of others** Description of the assets held in this capacity Name and objects of the charity on whose behalf the assets are held and how this falls within the custodian charity’s objects Details of arrangements for safe custody and segregation of such assets from the charity’s own assets ## **Funds held as custodian trustees on behalf of others** ## **Additional information (optional)** ## **Names and addresses of advisers (Optional information)** |**Names and addresses of advisers (Optional information)**|**Names and addresses of advisers (Optional information)**|**Names and addresses of advisers (Optional information)**| |---|---|---| |**Type of adviser**
**Name**
**Address**||| |**Investment Managers**|Coutts & Co|440 The Strand, London, WC2R 0QS| |**Bankers**|Coutts & Co|440 The Strand, London, WC2R 0QS| |**Accountants**|KJF Accounting Limited|17 Sheringham Avenue, Southgate,
London, N14 4UB| |||| ## **Name of chief executive or names of senior staff members (Optional information)** ## **Exemptions from disclosure** Reason for non-disclosure of key personnel details ## **Other optional information** ## **Declarations** **The trustees declare that they have approved the trustees’ report above.** **Signed on behalf of the charity’s trustees** **----- Start of picture text -----**
Signature(s) Katherine Forder
Katherine Forder (Sep 24, 2024 12:05 GMT+1)
Full name(s) Katherine Forder on behalf of
Ludlow Trust Company
Position (eg Secretary,
Chair, etc)
Date
24/09/24
**----- End of picture text -----**
CHARITY COMMISSION FOR ENGLAND AND WALES Independent examiner's report on the accounts Section A Independent Examinerfs Report Report to the trusteesl members of The Pantheon Charitable Trust On accounts for the year ended 5 April 2024 Charity no (if any) 1174839 Set out on pages 1to2 I report to the trustees on my examination of the accounts of the above charity ("the Trust") for the year ended 5thn April 2024. Responsibilities and As the charity trustees of the Trust, you are responsible for the preparation basis of report of the accounts in accordance with the requirements of the Charities Act 2011 ("the Act"). I report in respect of my examination of the Trust's accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect.. accounting records were not kept in accordance with section 130 of the Act or the accounts do not accord with the accounting records Independent examinerfs statement I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached. Signed: Date: /6-0f_ Name: Mr Keith Felton Relevant professional qualification(s) or body (if any): ACCA Address: KJF Accounting Ltd, 17 Sheringham Avenue, Southgate, London N14 4UB Section B Disclosu Only complete if the examiner needs to highlight matters of concem (see CC32, Independent examination of charity accounts.. directions and guidance for examiners). IER October 2018 Give here brief details of any items that the examiner wishes to disclose. IER October 2018 ## Binder1 Final Audit Report 2024-09-24 Created: 2024-09-24 By: Marta Kurpickaja (marta.kurpickaja@ludlowtrust.com) Status: Signed Transaction ID: CBJCHBCAABAAQIZoJi5JeGxmzoW77UItC5FcQcDgVqXb ## "Binder1" History - Document created by Marta Kurpickaja (marta.kurpickaja@ludlowtrust.com) 2024-09-24 - 9:49:05 AM GMT Document emailed to Katie Forder (katie.forder@ludlowtrust.com) for signature 2024-09-24 - 9:49:09 AM GMT - Email viewed by Katie Forder (katie.forder@ludlowtrust.com) 2024-09-24 - 11:03:37 AM GMT - Signer Katie Forder (katie.forder@ludlowtrust.com) entered name at signing as Katherine Forder 2024-09-24 - 11:05:47 AM GMT - Document e-signed by Katherine Forder (katie.forder@ludlowtrust.com) Signature Date: 2024-09-24 - 11:05:49 AM GMT - Time Source: server ## Agreement completed. 2024-09-24 - 11:05:49 AM GMT