OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Reference and Administrative
Details
Reference and Administrative
Details
2 to 7
Trustees' Report
Statement of Trustees' Responsibilities
Independent
Examiner's
Report
Statement of Financial Activities 10
Balance Sheet
Notes to the Financial Statements 12to 18

Trustees KL O'Hara
SA Britton
M EWynter
Mr A Lott
Ms LJMarshall
Charity Registration Number 1174832
Principal Oince Metford Units 5&7
Evegate Business Park
Station Road
Ashford
Kent
TN25 6SX
Independent Examiner Beresfords
Chartered
Certified Accountants
1-2 Rhodium Point
Spindle Close
Hawkinge
Fotkestone
Kent
CT187TQ

Statement o fFinancial Activities for the Year Ended 31March 202
Unrestricted Restricted Total
funds funds 2022
Note 8
Income and Endowments
Donations
and legacies
Investment
income
Other income
from: 9,486
5
499
340,377 349,863
5
499
Total income 9,990 340,377 350,367
Expenditure
on:
Charitable
activities
Other expenditure
(2,163)
(967)
(291,222) (293,385)
(967)
Total expenditure (3,130) (291,222) (294,352)
Net income 6,860 49,155 56,015
Net movement
in funds
6,860 49,155 56,015
Reconciliation
offunds
Total funds brought
forward
21,308 179,187 200,495
Total funds carried forward 14 28,168
Unrestricted
228,342
Restricted
256,510
Total
funds funds 2021
Note K
Income and Endowments
Donations
and legacies
from: 4,787 143,143 147,930
Investment
income
Other income
1
102
I
102
Total income 4,890 143,143 148,033
Expenditure
on:
Charitable
activities
Other expenditure
(3,984)
(498)
(132,635) (136,619)
(498)
Total expenditure (4,4823 ~(132,635 (137,117)
Net income 408 10,508 10,916
Net movement
in funds
408 10,508 10,916
Reconciliation
offunds
Total funds brought
forward
20,901 168,679 189,580
Total funds canied forward 21,309 179,187 200,496

2022 2021
Note
Fixed assets
Tangible assets 15,246 8,919
Current
assets
Debtors
Cash at bank and in hand
12 10,021
232,760
1,806
190,491
Creditors: Amounts falling due within one year 13 242,781
~l,(17i
192,297
(720)
Net current assets 241,264 191,577
Net assets 256,510 200,496
Funds ofthe charity:
Restricted
income funds
Restricted
funds
228,342 179,187
Unrestricted
income
funds
Unrestricted
funds
28,168 21,309
Total funds 14 256,510 200,496

2 Income from do nations
and legaci
es
Unrestricted
funds Restricted Total Total
IOctober 2020
to31March
General funds 31March 2022 2021
g
Donations and legacies;
Donations
received
9,486 9,486 4,787
Grants, including
capital grants;
Grants, including
capital grants
340,377 340,377 143,143
8486 340,377 349,863 147,930
3 Investment income
Unrestricted
funds Total Total
General 2022 2021
Interest receivable and similar income;
Interest receivable on bank deposits

Unrestricted Unrestricted
funds Restricted Total Total
I October 2020
to31March
General funds 31March 2022 2021
Note
Depreciation,
amoitisation and
other similar
Staff costs
costs 817 1,101
240,835
1,918
240,835
1,047
108,483
Governance costs 504 504 720
Other expenditure
on main charitable
activity 842 49,286 50,128 26,369
2, 163 291,222 293,385 136,619

Unrestricted
funds Total Total
General 2022 2021
Note
Legal and professional fees 906 906 498
Other resources expended 61 61
967 967 498

Unrestricted
funds Total Total
General 2022 2021
Independent examiner fees
Examination ofthe financial statements 504 504 720
504 504 720

Net incoming
resou rces for the year include:
2022 2021
g
Depreciation offixed assets 1,918 1,047
8
Staff costs
The aggregate payroll costs were as follows:
2022 2021
g
Staffcosts during the year were:
Wages and salaries 216,064 92,602
Social security costs 13,568 6,731
Pension costs 2,892 1,400
Other staff costs 8,311 7,750
240,835 108,483

2022 2021
K
Examination ofthe financial statements 720

11 Tangible
fixed
ass ets
Furniture and Computer
fixtures equipment Total
s
Cost
At
1 April 2021
1,900 10,311 12,211
Additions 8,245 8,245
At 31 March 2022 1,900 18,556 20,456
Depreciation
At
1 April 2021
16 3,276 3,292
Charge for the year 190 1,728 1,918
At 31 March 2022 206 5,004 5,210
hlet book value
At 31 March 2022 1,694 13,552 15,246
At 31 March 2021 1,884 7,035 8,919
12 Debtors
2022 2021
Trade debtors 51
Prepayments 10,021 1,755
10,021 1,806
13 Creditors: amounts falling due within one year
31 March 2022 31 March 2021
Pension contributions unpaid 797
Accruals 720 720
1,517 720

14 Funds
Balance at 1 Incoming Resources Balance at 31
April 2021 resources
t
expended March 2022
Unrestricted funds
General 21,308 9,990 (3,130) 28,168
Restricted funds 179,187 340,377 (291,222) 228,342
Total funds 200,495 350,367 (294,352) 256,510
Balance at 1 Incoming Resources Balance at 31
October 2020 resources expended March 2021
Unrestricted funds
General 20,901 4,890 (4,482) 21,309
Restricted funds 168,679 143,143 ~132.6353 179,187
Total funds 189,580 148,033 (137,117) 200,496
Unrestricted Total funds at
funds Restricted 31March
General funds 2022t
Tangible fixed assets 11,159 4,087 15,246
Current
Current
assets
liabilities
18,526
~(1,517
224,255 242,781
(1,517)
Total net assets 28,168 228,342 256,510
Unrestricted Total funds at
funds Restricted 31March
General funds 2021
Tangible fixed assets 5,097 3,822 8,919
Current assets 16,932 175,365 192,297
Current liabilities (720) (720)
Total net assets 21,309 179,187 200,496