| Page | |||||
|---|---|---|---|---|---|
| Members of the board |
of trustees | and administrative | information | ||
| Report of the | trustees | 4 —11 | |||
| Independent | auditors | report | 12 —13 | ||
| Statement of |
financial | actiwties | 14 | ||
| Ba'ance sheet | 16 | ||||
| Statement of |
cash flows | 16 | |||
| Notes to the fin anmal | statements | 17-26 |
| World President | World President | Mrs Magdie de Kock | ~South Afnca | ~South Afnca | ~South Afnca | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deputy World | President | / Chairman | Food & | Mrs Alison Burnett | Scotland | |||||||
| Agn culture Committee |
||||||||||||
| Secretary/Chairman | Triennial | World | Mrs Christine Reaburn |
Canada | ||||||||
| Conference Committee |
||||||||||||
| Treasurer / Chairman |
Finance | & | Membership | Miss Ruth Cargill (resigned |
June 2020) | Australia | ||||||
| Committee | ||||||||||||
| Mrs Alison Burnett (Acting) | ||||||||||||
| Chairroan Communications |
& Marketing | Mrs Sheila Needham | ||||||||||
| Comrmttee | ||||||||||||
| Chairn. an projects Committee | Mrs Maybel Moyo ldeceased June 2020) |
2imbabwe | ||||||||||
| Mrs Edwina Marr (coopted |
June | 2020) | Northern | Ireland | ||||||||
| Chairman United Nations |
Committee | Mrs Marie Kenny | Canada | |||||||||
| Area President | Canada | Mrs Linda Hoy |
||||||||||
| Area President | Caribbean, | Central | &South | Mrs Irene Hinds | Trinidad | 8 | Tobago | |||||
| America | ||||||||||||
| Area President | Central | & | South Asia | Sr Lucas Arul Seeli (removedlune | 2020) | India | ||||||
| Mrs Magdie de Kock (Acting | fron, | June 2020) | ||||||||||
| Area President | East, West and | Central | Africa | Ms Irene Chinje | Cameroon | |||||||
| Area President | Europe | Mrs Afrodita Roman |
Romania | |||||||||
| Area President | South | East Asia | 8 | the | Far East | Mrs Norjanah Razali |
Malaysia | |||||
| Area President | Southern | Africa | Mrs Anphia Grobler (Resigned October 2019) |
South Africa | ||||||||
| Dr Manna Muller (co-opted |
October 2019) | Namibia | ||||||||||
| Area President | South | Pacific | Mrs Gail Comrnens | Australia | ||||||||
| ~Area President |
United | States of America | Mrs Bonnie Teeples | United States of Am ence |
| 75% | of | the project grant total was sent to hthe project with the final 25% subiect to |
the project grant total was sent to hthe project with the final 25% subiect to |
the project grant total was sent to hthe project with the final 25% subiect to |
satisfactory | satisfactory | progress | progress | reports | reports | reports | An | additional | additional | additional | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| sum | is generally set aside for evaluation wsit, sits In 2022, donations to proiects and |
tiie | projects | restricted | Women | Empowered | ||||||||||
| Fund | amounted to E73,120,of which the Wl of England gt Wales |
contnbuted E68,872 |
||||||||||||||
| Projects | Funded in 2022 |
|||||||||||||||
| 1120 | Sain Tus Development Bridget NGQ, Mongolia. |
|||||||||||||||
| Proiect title; Economic Em owe p rntent for Survivors of Domestic Violence |
Criteria Education and |
Capacity | Building | |||||||||||||
| 1121 | Alpha Women Empowerment Initiative, Uganda. |
|||||||||||||||
| Proiect title.'Improvin Rural W P 8 a omen'sAccesstoSafeWater. Criteria SustainableWater, |
Sanitationard | Energy | ||||||||||||||
| 1122 | Heart for Girls Initiative, Uganda. |
|||||||||||||||
| Proiect title. Improvin Awa 8 reness, Access and Utilization of Friendly, Responsive, and |
Inclusive | Sexual | Reprod | uc | ti ive |
|||||||||||
| H alth e Bi Rights jSRHR) Services. Criteria. Maternal and |
Reproductive Health |
|||||||||||||||
| 1123 | Muwanga Development Association, Uganda. |
|||||||||||||||
| Proiect title ICT Training Hub for Womens Empowerment. Criteria. Education |
and Capapty | Building | ||||||||||||||
| 1124 | Ndibwami Integrated Rescue Project, Uganda. |
|||||||||||||||
| project title: Economic Empowerment for Single Mothers through Training |
in Agriculture | and | Nutrition. | Criteria: | ||||||||||||
| Nutrition, Good Health and Wellbeing |
||||||||||||||||
| 1125 | United for Future Mothers Organisation, Uganda. |
|||||||||||||||
| Proiect title. Weaving Skills for Disabled Women and Girls Criteria: Income |
Generation and |
Livelihood | ||||||||||||||
| 1126 | Youth Initiative for Community Empowerment, Uganda. |
|||||||||||||||
| Prolect title Promoting Food Security and Regenerative Farming for Refugee |
Women | and | Young | Farmers. | Criteria; | |||||||||||
| Sustainable Agriculture, Training and Development |
||||||||||||||||
| 1127 | Youth with a Focus Teso, Uganda. |
|||||||||||||||
| project tltlei'Empowenng vulnerable women and Girls, |
criteria: sustainable | Agriculture, | Training | and | Development | |||||||||||
| 1128 | Organisation: Synergic d'Actions pour un Developpement |
Approprie jSADAj, Togo. |
||||||||||||||
| Prolect title: Agricultural Products Processing Criteria. |
Income Generation | and | Lwelihood | |||||||||||||
| 1129 | Organisation. Community Action for Rural Development, |
India. | ||||||||||||||
| project titie: After School Education for Rural Children |
Cnteria Education |
and | capacity | Building | ||||||||||||
| 1130 | Organisation; Community Concerns Uganda, Uganda |
|||||||||||||||
| Proiect title: Vocational Training for Sustainable Livelihoods. Critena: Education |
and Capacity | Building | ||||||||||||||
| 1131 | Organisatiotn Heritage Charity Foundation, Ghana. |
|||||||||||||||
| Protect title Entrepreneurship Training Programme for |
Unemployed Rural |
Women. Critena: Sustainabie |
Agriculture, | |||||||||||||
| Training and Development |
||||||||||||||||
| 1132 | Organisation: Ntengwe for Community Development, Zimbabwe. project title Ensuring Seed Security through Community Seed Banks, Criteria; Sustainabie |
Agnculture, | Training | and | ||||||||||||
| Development | ||||||||||||||||
| 1133 | Organisation. Organisation for Community Development, Prolect title. Accessible Drinking Water for Fisher Folk. |
India. Criteria: Sustainable |
Water, Sanitation aitd |
Energy | ||||||||||||
| 1134 | Organisation Voice for Change, Papua New Guinea. Prelect title: Draught Impacts and Mitigation Strategies. |
Critena 5usta nable Agriculture, |
Tranttng | and Development |
| We obta neo ar understanding of the legal and regulatory framewo ks tiat are appicable to he chantyanc |
We obta neo ar understanding of the legal and regulatory framewo ks tiat are appicable to he chantyanc |
de e | n red tl at tlic most | n red tl at tlic most | |
|---|---|---|---|---|---|
| signrficant are xas102, the cliarities Act 2011 and the chantres soRP, together with |
the supervisory requirenents |
of the charit es | |||
| Commission | |||||
| fne chants operates locally and is r ot significantly impacted by internalional law or |
egulat iona. As a registe | d cl anty in 1nglanc |
and | ||
| Wales, they are not I able for Ircome Tax or Corporation Tax on income denved fron |
its char table activ ties | ||||
| We unders ood how the charity is complying vnth those franieworks through discussions with the trustees and rev |
ew of the trustees | ||||
| m nutes ano t tie chanty's documer ted policies and procedures |
|||||
| We assesseil the susceptibihty of the chanty's fina nqal statements to ma tenet misstatement includirig I ow |
fraud might occur by considenng |
||||
| tlie key risks impactmg the Financial staterr ents. |
|||||
| Based cn this understanding we designed our aud t procedures to identify non comphan e with such laws and regclatrons Ou' procedc |
es | ||||
| involved review of the tr istees reporting to the chan;y with respect of Lhe applrcation of the documented polic es |
and I rocedures |
ar d | |||
| review of the finaroal sta:emenw to ensure compt ance vnth the re portmg reqmren |
ents of I'ie charity | ||||
| Our pre-audrt review speofically makes reference to fraud risk and trns is suppo teo |
by audit cocumentatior | We also revrew board | mu utes | ||
| to identify a"y matters of concern or nsk hone was identified, |
|||||
| 2"e chanty is small, its activities are regular sr d cmisistent and are not complex and |
no speqal audit considerations |
apply, nor is ex:ariel |
|||
| specie ist a sistance req ~ red |
| Unrestricted | Unrestricted | Restl'feted | Total 2022 | Total 2021 | ||||
|---|---|---|---|---|---|---|---|---|
| Funds | Funds | |||||||
| Note | 6 | 6 | ||||||
| Income | ||||||||
| Duration, mernbersli |
0 and legacies | 198,936 | 198,936 | 233,647 | ||||
| Ir restn rnt income | 86,069 | 86,069 | 78,602 | |||||
| Clia itab e activities | 10,810 | 74,537 | 85,347 | 66,163 | ||||
| Total income | 295,815 | 74,537 | 370,352 | 378,412 | ||||
| Expenditure: | ||||||||
| Raising funds: | ||||||||
| Investment management |
costs | 10,720 | 10,720 | 10,637 | ||||
| Charitable activities: |
||||||||
| Proiect activities | 94,024 | 63,073 | 157,097 | 255,477 | ||||
| Education | 74,306 | 74,306 | 57,627 | |||||
| Outreach | 154,974 | 154,974 | 52,301 | |||||
| lnformatron and research |
91,666 | 91,666 | 97,896 | |||||
| United Nations representation |
86,288 | 86,288 | 28,747 | |||||
| Conference preparation |
50,4?6 | 50,426 | ||||||
| Total expenditure | 4 | 562,403 | 63,073 | 625,476 | 502,685 | |||
| Nel income/(expenditure) | (266,588) | 11,464 | (255,124) | (124,273) | ||||
| Transfer between funcis |
||||||||
| Net income/(expenditure) | before other gains | (266,588) | 11,464 | (255,124) | (124,273) | |||
| (Ioss)/Gains on nsvestnient |
assets | (335,116) | (335,116) | 139,948 | ||||
| Net movenient in funds |
(601,704) | 11,464 | (590,240) | 15,675 | ||||
| Fi nd balances brougiit |
forwarc! 1 Ianuar 7 2022 | 16 | 2,670,692 | 274,199 | ?,944,891 | 2,929,216 | ||
| Total funds carried forward 31 December 2022 | 12 | 2,068,988 | 285 663 | 2 354,651 | 2,944,891 |
| 2022 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Note | |||||||||
| Fixed assets | |||||||||
| :an;iisie ass | ts | 8,554 | 16,406 | ||||||
| Investments | 2,225,834 | 2 771496 | |||||||
| 2,234,388 | 2,787,902 | ||||||||
| Current assets | |||||||||
| DeiJtors | 55,621 | 41,508 | |||||||
| Cash at bank | anci | in | rand | 515,528 | 197,175 | ||||
| 571,149 | 238,683 | ||||||||
| Creditors. '4 | nounts | faling dcie | |||||||
| within one year |
(423,131) | (74,189) | |||||||
| Net current | assets | 148,018 | 164,494 | ||||||
| Total assets | less | current | liabilities | 2,382,406 | 2,952,396 | ||||
| Creditors: Arnis, |
its | falliri | due | ||||||
| after one year | (27,755) | (7,505) | |||||||
| Net Assets | 2,354,651 | 2,944,891 | |||||||
| Fulids | |||||||||
| ACLYW | |||||||||
| Restricted funds |
10 | 285,663 | 274,199 | ||||||
| Designated 'uncls |
11 | 304,695 | 297,791 | ||||||
| Unrestncted | funds | 11 | 1,764,293 | 2,372,901 | |||||
| Total Funds | 2,354,651 | 2,944,891 |
| Note | 2022 | 2021 | |||
|---|---|---|---|---|---|
| 6 | 6 | ||||
| Cash flows from operating | activities. | 15 | 21,738 | (267,662) | |
| Cash flows from investing | activities: | ||||
| Dividends and interest and |
rents investments | 86,069 | 78,602 | ||
| Purchase offixed assets | (6,438) | ||||
| Saleof fixed assets | |||||
| Purchase of investments | (283,505) | (292,450) | |||
| Proceeds from sale of investments | 494,051 | 299,774 | |||
| Net cash pravided by investing activities |
296,615 | 79,488 | |||
| Cash flows from financing | activities: | ||||
| Repayments of borrowing |
|||||
| Cash inflow from new borrowing | |||||
| Receipt of endowment | |||||
| Net cash provided byfinancing activities |
|||||
| Changein cash and cash equivaientsin |
the year | 318,353 | (188,174) | ||
| Cash and cash equivalents | brought forward |
197,175 | 385,349 | ||
| Cash and cash equivalents | carried forward | 515,528 | 197,175 |
| 1 | ACCOUNTING POLICIES)CONTINUED) |
|||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1N | Expenditure (continued) |
|||||||||||||||||||
| i he value of services provided Ivy vol ntee s is i'ot Ificqi'Pqlatf'd ii'ito |
th, se f ia" | . I | st | te,"r. Is F,l I'rw 'vt |
i 's | iil | liw | |||||||||||||
| coritr ilsution macle I'y vol inteers can be found n tlie Trustees Ann ia' |
Rcpurt | |||||||||||||||||||
| Grants payable a e inchrcled m tlie Stateiner t of Finer cmi Aclivitir s wliu ~ approv: tienef ciary Grants wheie the henefic aiy has cot b, en mfo medor has ro mert |
d liy the t«sleds rermin conditm |
ar'd greco wrt i the s before I!'e u' "t is |
||||||||||||||||||
| eleaaed are nOt aCCrued birt are rtqteq aS hnancier COninutmentS |
||||||||||||||||||||
| Chantabi' expenditure comprises those costs incurred by the charny |
in | Ine delwery | oF its | ctiwi | s | and | service | f | i | rs | ||||||||||
| rieneficiaries. It includes both costs al,ocated directry to such actiwties |
anr, thosr | costs oi an | imfirect | n | t.iie | riecessary | ||||||||||||||
| to support them |
||||||||||||||||||||
| 1.5 | Tangible fixed assets | |||||||||||||||||||
| Tangrble fi ed assets are stated at cost less c'epreciation Deprecration |
is piowoed, | st rates | cali:ulatid | to v;rite off | tiie | |||||||||||||||
| cost or valuation of fixi'.d assets, less tlieir estimated res clual va'ue, over |
tlie r expected useful |
lives | as | 'ogows. | ||||||||||||||||
| Furniture and equiprtient - 5 years straight line |
||||||||||||||||||||
| 1.6 | Investments | |||||||||||||||||||
| livestments are a form of basic financial instrume ~t and aie initially r cognised |
ar | th | ir tra |
isartron | value | grief | ||||||||||||||
| subsequently measured at tlieir fair valui as at the balanc sheet date |
iismg the rlosrngquotec! | eiarhet | pncr. | |||||||||||||||||
| Ail gairis and losses are 'taken to the Statement of Financial Activities |
as th y |
arise | Realised gains |
and | losses | or' | ||||||||||||||
| ,nvestrnents are calculated as thi diffei ence betw en sale proceeds ard |
opening | rvarxet | ialue !purchase | ctale if later! | ||||||||||||||||
| unrealised gains and losses are calculated as tiie pi!tera ice between |
tiie mamet | v | lire | at | tlie year | encl and | coen rig | |||||||||||||
| market value Ior purchase date if later'. |
||||||||||||||||||||
| 1,7 | Debtors and creditors receivable/ payable within one year |
|||||||||||||||||||
| Debtors and creditors with no stated interest tare and receivable |
o payable |
wit!tin | one year |
aie ilcorrled |
al | |||||||||||||||
| t ansactron price Any losses ansing frcm rmpairment are iecognised in |
expenditure | |||||||||||||||||||
| 1.8 | Foreign currencies | |||||||||||||||||||
| Trarsactions in foieign currericies are translated at rates prevailing al |
the dat o( |
ttie trans | c'.ion | Baiarces | staled | in | ||||||||||||||
| foreign cui rene ies are translated at t!se rat. of excl a ige preva Img al tl |
e year en! | |||||||||||||||||||
| 1.9 | Funds accounting | |||||||||||||||||||
| Restricted funds - these are funds tnal can only be used foi specific |
restncted | oui pose; | witliin | the | oh!acts of | the | ||||||||||||||
| cliantv Restnctions ai isa wlien specified by the do:ior or *hen funds aie raised foi |
iiai', icuiar | restri | ted | purposes. | ||||||||||||||||
| Des fnaied funds —these a(e lirnds set asid Ly tl e trustees o,it of |
wiresliimio | geneial | furu!s | lor | sp i. |
fic iut,.ir | ||||||||||||||
| pcirposes oi prolects. | ||||||||||||||||||||
| Linrestrictei! general funds —these are firrids which can be ised in |
acrurdani. | w | th | tlie | cnaritar:I,. | oliiects a' | tt | e | ||||||||||||
| discretion o' the lrustees | ||||||||||||||||||||
| 1.1 | Operating leases |
|||||||||||||||||||
| T ie rental cliarges of op rating leases are cl arged to the Sta:cue't oi |
F | nancial pctwi | ies | as | anc wl | en | tnese | a e p. ii! |
| 2 | DONATIONS, | DONATIONS, | MEMBERSHIP AND LEGACIES | MEMBERSHIP AND LEGACIES | MEMBERSHIP AND LEGACIES | 2022 | 2021 | ||
|---|---|---|---|---|---|---|---|---|---|
| 6 | 6 | ||||||||
| Membership | subscnptions | 35,700 | 49,491 | ||||||
| Donatians | 151,638 | 128,537 | |||||||
| Legacies | 11,598 | 55,619 | |||||||
| 198,936 | 233,647 | ||||||||
| 3 | CHARITABLE ACTIVITIES | 2022 | 2021 | ||||||
| 6 | E | ||||||||
| Conference | mcome | ||||||||
| Other income | 85,347 | 66,163 | |||||||
| 85,347 | 66,163 | ||||||||
| 4 | EXPENDITURE | Staff and | Support | Total | Total | ||||
| Direct Costs | Costs | 2022 | 2021 | ||||||
| E | 6 | 6 | 6 | ||||||
| Cost of raising | funds. | ||||||||
| Investment | management | costs | 10,720 | 10,720 | 10,637 | ||||
| Charitable | activities: | ||||||||
| Project activities | 120,878 | 36,219 | 157,097 | 255,II77 | |||||
| Education | 58,504 | 15,802 | 74,306 | 57,627 | |||||
| Outreach | 108,302 | 46,671 | 154,974 | 52,301 | |||||
| Infarmation | and | research | 71,480 | 20,186 | 91,666 | 97,896 | |||
| United Nations |
representation | 73,136 | 13,152 | 86,288 | 28,747 | ||||
| Conference | preparation | 49,310 | 1,116 | 50,426 | |||||
| 492,331 | 133,145 | 625,476 | 502,685 |
| 4.1 | Governance Costs |
2022 | 2021 | |
|---|---|---|---|---|
| E | E | |||
| Auditors' remuneration |
- for audit | 6,580 | 6,580 | |
| -for other services | 750 | 1,125 | ||
| Legal and professional | 2,717 | 8,190 | ||
| Trustee indemnity insurance |
1,021 | 531 | ||
| Other governance | 504 11,572 |
433 16,859 |
||
| 4.2 | Staff Costs | 2022 | 2021 | |
| E | E | |||
| Sa lanes and wages Social security costs Other pension costs Other costs |
282,128 25,881 12,877 2,128 323,014 |
205,793 19,218 10046 444 235,501 |
| 5 | TANGIBLE FIXED ASSETS | TANGIBLE FIXED ASSETS | Furniture & |
|||
|---|---|---|---|---|---|---|
| Equipment | ||||||
| 6 | ||||||
| Cost | ||||||
| As at 1stJanuary 2022 | 55,060 | |||||
| Additions | ||||||
| Disposals | ||||||
| As at 31st December 2022 | 55,060 | |||||
| Depreciation | ||||||
| As at 1st lanuary 2022 |
38,654 | |||||
| Charge for the year | 7,852 | |||||
| Released on disposals | ||||||
| As at 31st December 2022 | 46,506 | |||||
| Net Book Value | ||||||
| As at 31st December 2022 | 8,554 | |||||
| As at 31st December 2021 | 16,406 | |||||
| 6 | FIXED ASSETS INVESTMENTS | 2022 | 2021 | |||
| 6 | 6 | |||||
| Market Value as at 1st lanuary | 2022 | 2,771,!I96 | 2,638,872 | |||
| Additions | 283,505 | 292, !ISD | ||||
| Disposal proceeds | f494,051) | )299,774l | ||||
| Net investment gains |
(335,116) | 139,948 | ||||
| Market Value as at 31st | December | 2022 | 2 225 834 | 2 771496 | ||
| Histonc Value as at 31st | December | 2022 | 1,244,288 | 1,324, 794 | ||
| Analysis of investments: Equity - LIK Equity -overseas Fixed interest securities Alternatives |
- UK | 463 SII7 417,156 232,499 288,029 |
594,537 786,786 232,376 229,913 |
|||
| Property Commodities CAF Income Fund CapitalAccount Balance Cash deposits |
51,250 45,462 707,050 9,120 11,721 |
54,900 856,729 4,708 11,547 |
||||
| Total | 2,225,834 | 2,771,496 |
| DEBTORS | |||
|---|---|---|---|
| 2022 | 2021 | ||
| 6 | 1 | ||
| Income tax and VAT recaverable | 2,323 | 5,791 | |
| Dwid ends and interest |
receivable | 11,721 | 11,546 |
| Prepayments | 27,660 | 24,171 | |
| Prepayments related |
to Conference | 13,917 | |
| Accrued inca me | |||
| 55,621 | 41,508 |
| CREDITORS. Amounts | falling due within | one year | 2022 | 2021 |
|---|---|---|---|---|
| 6 | 6 | |||
| Taxes and social security costs | 8,716 | 4,787 | ||
| Deferred income (note | 9) | 372,923 | 18,821 | |
| Other creditors | 7,038 | 6,863 | ||
| Grant commitments | 14,287 | 27,943 | ||
| Accrual s | 20,167 | 15,775 | ||
| 423,131 | 74,189 |
| CREDITORS. Amounts falhng due after one year |
CREDITORS. Amounts falhng due after one year |
CREDITORS. Amounts falhng due after one year |
CREDITORS. Amounts falhng due after one year |
CREDITORS. Amounts falhng due after one year |
2022 | 2021 |
|---|---|---|---|---|---|---|
| 6 | 6 | |||||
| Deferred income |
at | 1st January | 2022 | 26,326 | 35,015 | |
| Income recognised | in year | (18,9221 | (22,979) | |||
| Income deferred | in | year | 393,274 | 14,290 | ||
| Deferred income |
at | 31st December 2022 | 400,678 | 26 326 | ||
| Made up of: | ||||||
| Deferred income | including | TWC | income due within one year | 3/2,923 | 18,821 | |
| Deferred income | due after | ane | year | 27,755 | 7,505 | |
| 400,678 | 26,326 |
| Investment | Ba Ia n ca 31st | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Balance 1st | gain & | December | ||||||||
| January 2022 |
Income | Expenditure | Transfers | 2022 | ||||||
| f | 6 | 6 | 6 | E | ||||||
| Proiect | Funds | 132,278 | 73,120 | (63,073I | 142,325 | |||||
| Conference Sponsorship |
Fund | 488 | 488 | |||||||
| Lady Aberdeen | Scholarship | Fund | 44,745 | 1,417 | 46,162 | |||||
| Elise Zimmern | Memonal | Fund | 8,2!IO | 8,240 | ||||||
| Nutrition | Educational | Fund | 88,448 | 88,448 | ||||||
| 274,199 | 74,53/ | (63,073I | 285,663 |
| Investment | Balance 31st | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Balance 1st | gain & | December | ||||||||
| January 2021 | Income | Expenditure | Transfers | 2021 | ||||||
| 6 | E | 6 | E | E | ||||||
| Project | Funds | 167,662 | 65,695 | (101,079) | 132,278 | |||||
| Conference Sponsorship |
Fund | 488 | 488 | |||||||
| Lady Aberdeen | Scholarship | Fund | 82,369 | 1,4!2 | (39,036) | 44,745 | ||||
| Elise Zimmern | Memorial | Fund | 32,035 | (23,795) | 8,240 | |||||
| Nutntion | Educational | Fund | 88,448 | 88,448 | ||||||
| 371,002 | 67,107 | (101,079) | (62,8311 | 274,199 |
| Investment | Balance 31st | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Balance 1st | gain (loss) & | December | ||||||||
| January 2022 | Income | Expenditure | Transfers | 2022 | ||||||
| 6 | 6 | 6 | E | E | ||||||
| Unrestricted | 2,372,901 | 287,!I75 | (560,967) | (335,116I | 1,764,293 | |||||
| Designated | funds | |||||||||
| Margaret Pollock |
Fund | 105,330 | 105,330 | |||||||
| Conference | Contmgency | Fund | 15,000 | 15,000 | ||||||
| Office Relocation | and Maintenance | Fund | 142,569 | 142,569 | ||||||
| IFRW Fund | 3II,892 | (1,436) | 41,796 | |||||||
| 2,670,692 | 295,815 | (562,403) | (335,116) | 2,068,988 | ||||||
| UNRESTRICTED | FUNDS - PRIOR YEAR | |||||||||
| Investment | Balance 31st | |||||||||
| Ba Iance 1st | gain (loss) & | December | ||||||||
| January 2021 | Income | Expendrture | Transfers | 2021 | ||||||
| E | E | 6 | E | E | ||||||
| Unrestricted | 2,278,801 | 311,305 | (401,606) | 184,401 | 2,3727301 | |||||
| Designated | funds | |||||||||
| Margaret Pollock |
Fund | 105,330 | 105,330 | |||||||
| Conference | Contingency | Fund | 15,000 | 15,000 | ||||||
| Office Relocation | and Mamtenance | Fund | 124,191 | 18,378 | 142,569 | |||||
| IFRW Fund | 34,892 | 34,892 | ||||||||
| 2,558,214 | 311,305 | (401,606) | 202,779 | 2,670,692 |