OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Reference and administrative information 2-3
Report ofthe trustees 4 —19
Independent
auditor's
report 20 —21
Statement
of financial
activities 22
Balance sheet 23
Statement ofcash flows 24
Notes to lhe financial stalements 25-34

World President Mrs Ma
die de Keck
South Afnca South Afnca
Deputy
World President/Acting
Treasurer/ Mrs Alison Burnett Scoliand
Chairman
Food &A riculture
Cornrnitlee
Secretary /Chairman
Triennial
World Mrs Christine
Raeburn
Canada
Conference
Committee
Chairman
Finance & Membership
Committee Miss Ruth Cargill (resigned June Australia
2020
Mrs Alison Burnett (Actin )
Chairman
Communications
&
Marketing Mrs Sheila Needham Canada
Committee
Chairman
Projects Committee
Mrs Maybel
Moyo (deceased
Zimbabwe
June 2020
Mrs Edwina
Marr (coopted
June Northern Ireland
2020
Chairman
Umted
Nations
Committee
Mrs Marie Kenny Canada
Area President Canada Mrs Linda
Ho
Canada
Area President Caribbean,
Central
& South Mrs Irene Hinds Trinidad &Tobago
Amenca
Area President Central
& South Asia
Sr Lucas Arul Seeli (removed India
June 2020)
Mrs Magdie de Kock (Acting from
June 2020
Area President East, West and Central Africa Ms Irene Chin'e Cameroon
Area President Europe Mrs Afrodita
Roman
Romania
Area President South East Asia & the Far East Mrs Nor'anah
Razait
Mala
sia
Area President Soulhern
Africa
Mrs Anphia
Grobler (Resigned
South Africa
October 2019
Dr Marina
Muller (co-opted
Namibia
October 2019)
Area President South Pamfic Mrs Gait Commens Australia
Area President United States ofAmerica Mrs Bonnie Teeples United States ofAmenca
Charity Registration Registration Number 1174798(formerly 290367) 1174798(formerly 290367) 1174798(formerly 290367)
Principal Office A04 Parkhall
40 Martell Road
London SE21 8EN
Bankers National
Westminster
Bank pic
57 Victoria Street
London SW1H OHP
investment Managers Close Asset Management Limited
10Primrose
Square
London EC2 2BY
Auditors Appleby
&Wood (London)
Limited
40 The Lock Building
72 High Street
London E152QB

Unrestricted Restricted Total 2021 Total2020
Funds Fuiids
Note 6 6
Income:
Donations,
membership
and legacies 2 232,235 1,412 233,647 219,349
Investment
income
78,602 78,602 67,209
Charitable
activities
3 468 65,695 66,163 3,877
Total income 311,305 67,107 378,412 290,435
Expenditure:
Raising funds:
Investment
management
costs 10,637 10,637 10,716
Charitable
activities:
Project activities 154,398 101,079 255,477 219,138
Education 57,627 57,627 53,306
Outreach 52,301 52,301 44,422
Information
and research
97,896 97,896 88,843
United Nations representation 28,747 28,747 44,422
Conference
preparation
Total expenditure 4 401,606 101,079 502,685 460,847
Net income/(expenditure) (90,301) (33,972) (124,273) (170,412)
Transfer between
funcls
62,831 (62,831)
Net income/(expenditure) before other gains (27,470) (96,803) (124,273) (170,412)
(I oss)/Gains
on investment
assets 139,948 139,948 162,868
Net movement
in funds
112,478 (96,803) 15,675 (7,544)
Fund ba/ances
brought
forward 1 January 2021 2,558,214 371,002 2,929,216 2,936,760
Total fun&la carried forward 31 December 2021 12 2670692 274 199 2 944 891 2 929216

2021 2020
Note 6 5
Fixed assets
Tangible assets
Investments
16,406
2,771,496
22,113
2,638,872
2,787,902 2,660,985
Current assets
Debtors
Cash at bank and
in hand 4I1,508
197,175
34,546
385,349
238,683 419,895
Creditors;
Amounls
within one year
falling due 8 ~74,788 ~742,7847
Net current assets 154,494 277,191
Total assets less current liabilities 2,952,396 2,938,176
Creditors: Amounts falling due
after one year (7,505) (8,960)
Net Assets 2 944,891 2,929,216
Funds
ACWW
Restricted
funds
Designated
funds
Unrestricted
funds
10
11
11
274,199
297,791
2,372,901
371,002
279,413
2,278,801
Total Funds 2,944,891 2,929,216
The accounts were approverl by the board on 21 October 2022 and signed on their behalf by
Alison Burnett Mrs Madgie (v~
de Kock
Acting Treasurer President

2021 2020
5 8
Cash flows from operating activities: (267,662) (136,790)
Cash flows from investing activities:
Dividends
and interest and
rents investments 78,602 67,209
Purchase
offixed assets
Sale offixed assets
(6,438) (7,678)
235
Purchase
of investments
Proceeds from sale of investments
(292,450)
299,774
(764,464)
972,063
Net cash provided
by investing
activities
79,488 267,365
Cash flows from financing activities:
Repayments
of borrowing
Cash inflow from new borrowing
Receipt ofendowment
Net cash provided
by financing
activities
Changein
cash and cash
equivalents in the year (188,174) 130,575
Cash and cash equivalents brought forward 385,349 254,774
Cash and cash equivalents carried forward 197,175 385,349

1 ACCOUNTING
POLICIES (CONTINUED)
1.4 Expenditure
(continued)
The value
of services
provided
by volunteers
is not incorporated
into these
financial
stalemenls
Further
details of the contribution
made
by volunteers
can be found
in the Trustees'
Annual
Report
Grants
payable
are included
in Ihe Statemenl
of Financial
Activities
when
approved
by the trustees
and
agreed
with
the beneficiary.
Grants
where
Ihe benefiaary
has
nol been
informed
or has to
meet certain
conditions
before the grant is released are not accrued
bul are noted as financial
commitments
Charitable
expendilure
comprises
those costs incurrerl
by Ihe chanly
in the delivery
of its activities
and
services
for its beneficiaries
II includes
both costs allocateci
directly
Io such activities
and those costs of an
indirect
nature necessary
lo support
them.
1.5 Tangible
fixed assets
Tangible
fixed assets
are slated
at cost less depreciation
Depreciation
is provirled
at rates calculated to
write off the cost or valuation
of fixecl assets, less their estimated
resirlual
value,
over their expected useful
lives as follows:
Furniture
and equipmenl
- 5 years straight
line
1.6 Investments
Investments
are a form
of basic fmancial
instrument
and are
initially
recognised
al their Iransacbon value
and subsequently
measured
at their fair value as at Ihe balance sheet date using the closmg
quoterl
market
All gains
and losses are taken
to the Statement
of Financial
Actiwlies
as they
arise. Realised gains
and
losses on investments
are calculated
as Ihe difference
between
sale proceeds
and opening market value
(purchase
date
if later).
Unrealised
gains
and losses are calculated
as the difference
between the market
value al the year end and openinq
market
value (or purchase
date if later).
1.7 Debtors and creditors receivable
I payable
within one year
Debtors and creditors
with no staled interest
rale encl receivable
or payable
within
one year are recorcled at
transaction
price. Any tosses arising
from impairntent
are recognised
in expenditure
1.8 Foreign currencies
Transachons
in foreign currencies
are translated
at rates prevailing
at Ihe date of
the transaction. Balances
stated
in foreign currencies
are translated
at the rate ofexchange
prevailing
at the
year end.
1.9 Funds accounting
Restncted
funcls —these are funds that can only be used for specific reslriclecl purposes
within
Ihe objects
of
the chanty
Restrictions
arise when specified
by the donor or when
funds
are raised for particular
restncted
Designated
funds —these are funds
set aside
by the truslees
out of unrestricted
general
funds
for speci/ic
future purposes
or projects.
Unrestriclerl
general
funds —these are funds
which can be used
in accordance
with Ihe
charitable objects at
the discretion
of the trustees
1.1 Operating
leases
The rental
charges
of operating
leases are charged
to the Statemenl
of Financml
Activities
as
and when
these are paid

2 DONATIONS, MEMBERSHIP AND LEGACIES MEMBERSHIP AND LEGACIES 2021 2020
f 6
Membership
subscriptions
Donations
Legacies
49,491
128,537
55,619
46,719
172,630
233,647 219,349
3 CHARITABLE ACTIVITIES 2021 2020
8
Conference
income
Other income 66,163 3,877
66,163 3,877
4 EXPENDITURE Staff and Support Total Total
Direct Costs Costs 2021 2020
6 6 8 6
Cost of raising funds:
Investment
management
costs 10,637 10,637 10,716
Charitable
activities:
Project activities
Education
Outreach
Information
and research
United Nations representation
Conference
preparabon
197,205
36,035
32,161
60,980
20,384
58,272
21,592
20,141
36,916
8,363
255,477
57,627
52,301
97,896
28,747
219,138
53,306
44,422
88,843
44,422
357,400 145,285 502,685 460,847

Staff Costs 2021 2020
f f
Salaries and wages 205,793 195,311
Social security costs 19,218 14,413
Other pension costs 10,046 9,485
Other costs 444 5,312
235,501 224,521

5 TANGIBLE FIXEDASSETS TANGIBLE FIXEDASSETS Furniture
&
Equipment
Cost
As at 1st January 2021
Additions
Disposals
63,324
6,438
(14,702)
As at 31st December 2021 55,060
Depreciation
As at 1st January
2021
41,211
Charge for the year
Released
on disposals
9,465
(12,022)
As at 31st December 2021 38,654
Net Book Value
As at 31stDecember 2021 16,406
As at 31st December 2020 22,113
6 FIXEDASSETS INVESTMENTS 2021 2020
6 E
Markel Value as at 1stJanuary 2021 2,638,872 2,683,603
Additions 292,450 764,464
Disposal proceeds
Net investment
gains
(299,774)
139,948
(972,063)
162,868
Market Value as at 31st December 2021 2,771,496 2,638,872
Historic Value as at 31st December 2021 1,324,794 1,405,775
Analysis
of investments.
'
Equity - UK 594,537 512,727
Equity - overseas 786,786 666,193
Fixed interest securities
-
UK 232,376 296,718
Alternatives 229,913 148,021
property 54,900 47,925
Money Markel
fund
CAF Income Fund 856,729 898,502
Capital Account Balance
Cash deposits
4,708
11,547
60,552
8,234
Tota
I
2,771,496 2,638,872
The following
investments
represent more Ihan 5'/o of the total investment portfolio as at 31st December 2021c
CAF Fixed interest BIncome Fund 856,729 898,502

DEBTORS
2021 2020
f f'
Income tax and VAT recoverable 5,791 3,193
Dividends
and interest receivable
11,546 12,522
Prepaymenls 24,171 18,831
Prepayments
related to Conference
Accrued
income
41,508 34,546
CREDITORS: Amounts falling due within one year 2021
f
2020
f
Trade Creditors 1,975
Taxes and social sectirity costs 4,787 4,296
Deferred
income (note
9) 18,821 26,055
Other creditors 6,863 4,681
Grant commitments 27,943 86,529
Accruals 15,775 19,168
74,189 142,704

CREDITORS: Amounts
falling
CREDITORS: Amounts
falling
due after one year 2021
f
2020
f
Deferred
income at
1st January 2021 35,015 40,229
Income recognised in year (22,979) (30,535)
Income deferred
in
year 14,290 25,321
Deferred
income at
31st December 2021 26,326 35,015
Made up of;
Membership
deferred
income due within one year
18,821 26,055
Membership
deferred
income due after one year
7,505 8,960
26,326 35,015

RESTRICTED FUNDS
Balance
Balance 1st Investment 31st
January gain & December
2021 Income Expenditure Transfers 2021
6 E E
Project Funds
Conference
Sponsorship
Fund
Lady Aberdeen
Scholarship
Fund
Esse Zimmern
Memorial
Fund
Nutrition
Educational
Fund
167,662
488
82,369
32,035
88,448
65,695
1,412
(101,079) (39,036)
(23,795)
132,278
488
44,745
8,240
88,448
371,002 67,107 (101,079) (62,831) 274,199
RESTRICTED FUNDS - PRIOR YEAR
Balance
Balance 1st Investment 31st
January gain & December
2020 Income Expenditure Transfers 2020
6 E E 6
Project Funds
Conference
Sponsorship
Fund 206,043
488
96,766 (135,146) 167,662
488
Lady Aberdeen
Scholarship
Fund
Elise Zimmern
Memorial
Fund
Nutrition
Educational
Fund
80,910
32,035
88,330
1,459
118
82,369
32,035
88,448
407,806 98,342 (135,146) 371,002

The fun ds of the chanty are represented
by th
e following
net assets'
2021
Unrestricted Restricted Total
f f
Tangible
fixed assets
Investments
Current assets
Current
liabilities
16,406
2,497,297
238,683
(74,189)
274,199 16,406
2,771,496
238,683
(74,189)
Long term liabililies (7,505) (7,505)
2,670,692 274,199 2,944,891

2021 2020
f f
The charity had annual commitments under operating leases as follows'
In less than one year 54,979 54,979
In more than one year 43,550 98,259
98,529 153,238

RECONCIL IATION
OF N
ET CA SH IN OP ERATING ACTIVITIES
2021 2020
f f
Net (expenditure)/income for the reporting period incl. investment gains 15,675 (7,544)
Adjustments for.
Interest and dividends (78,602) (67,209)
Losses/(gains) on investments (139,948) (162,868)
Depreciation 9,465 8,740
Losses/(gains) on fixed asset disposal 2,680
(Increase)/Decrease in debtors (7,938) 21,573
(Decrease)/Increase in creditors (68,994) 70,518
(267,662) (136,790)

Unrestricted Restricterl Total 2020 Total 2019
Funds Funds
6
Income:
Donations,
membeiship
and
Investmenl
income
Charitable
actwilies
legacies 121,007
67,209
3,877
98,342 219,349
67,209
3,877
450,799
69,942
296,052
Total income 192,093 98,342 290,435 816,793
Expenditure:
Raising funds:
Investment
management
costs 10,716 10,716 8,514
Charitable
activities;
Protect activities
Education
Outreach
Information
and research
United
Nations representation
Conference
preparation
83,992
53,306
44,422
88,843
44,422
135,146 219,138
53,306
44,422
88,843
44,422
269,728
44,417
44,417
88,835
44,417
405,509
Total expenditure 325,701 135,146 460,847 905,837
Net income/(expenditure) (133,608) (36,804) (170,412) (89,044)
Transfer between
funrls
Net income/(expenditure) before other gains (133,608) (36,804) (170,412) (89,044)
(Loss)/Gains
on investment
assets 162,868 162,868 249,730
Net movement
in funds
29,260 (36,804) (7,544) 160,686
Fund balances
brought
fonvard
1 January 2020 2,528,954 407,806 2,936,760 2,776,074
Total funds carried forward 31 December 2020 2 558,214 371 002 2,929216 2 936,760