SwinJon 2nJ
GIoucts+ershire
for better [r￿n1￿ heulth
Swindon & Gloucestershire Mind
TRUSTEES ANNUAL REPORT
AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 JANUARY 2025
istered Chari
No."1174786
istered Com
an
No: 10573231

Swindon & Gloucestershire Mind
FINANCIAL STATEMENTS AND A REPORT
FOR THE YEAR ENDED 31ST JANUARY 2025
CONTENTS
PAGE
Contents
Reference and Administrative Details
Trust￿$ report
statement of Trust￿ Responsibilities
10
Independent Auditors Report
11-13
Statement of Financial Activities
14
Balance Sheet
15
Statement of Cash Flow
16
Notes to the Financial Statements
17to28

Swindon & Gloucestershire Mind
REFERENCE AND ADMINISTRATIVE DETAILS
Chief Executive Officer- Hazel Howe
Company Secrètsry- Hazel Howe
Trustees-
Chair, Ben Hodgson
Joanna Denney
Amy Alexander
Registered Office -
Sanford House
Sanford Street
Swndon
Wiltshire
SN11HE
Company Registration Number-10573231
Charity Registration Number- 1174786
Auditor-
T B Bollen Bsc FCA ATII
89 Groundwell Rd
Swindon
SN12NA
Federated with-
National Mind,
2 Redman Pla
London
E20'1JQ
Solicitors-
Royds Withy King
3 Newbridge Square,
Swndon,
SN11BY
Bank.
Santander UK plc,
Boolle,
Merseyside,
L30 4GB
Lloyds Bank PLC
25 Gresham Street,
London,
EC2V 7HN

Swindon & Gloucestershire Mind
TRUSTEES REPORT
The Trustees, who are also Directors of Ihe charity for the purposes of the company law, present
their Annual Report and Financial Statements and auditors rewrt of the charitable company for the
year ended 31 January 2025. Which are also prepared to meet the requirements for a directorfs
report and accounts for Companies Act purposes.
The financial statements comply ￿th the Charities Act 2011, the Companies Act 2006, the
Memorandum and Articles of Association and the accounting and reporting by Charities.. Slalement
of Recommended Practice applicable to charities preparing their accounls in accordance wlh the
Financial Rep)rting Standard applicable in the UK and Republic of Ireland IFRS102)
1. Objectives and Activitie$
Swndon & GIoU￿stershIre Mind's Memorandum of Association sets out the organisational
principle purposes, which are for the public benefit and are compatible with the
requirenEnts of the Charities Act 2006. Swindon & Gloucestershire Mind is affiliated to
National Mind and supports, alongside the organisations local vision, National Minds vision..
'We won't give up until everyone experiencing a mental heatth problem gels both support
and respect,.
Shaping our objeclives for the year, Trustees have considered the Charity Commissions
guidance on public benefit, including the guidance 'public benefit.. running a charity IPB21'.
Trustees confimi that they have complied wth the requirements of section17 of the
Charities Act 2011 lo have due regard to the public benefit guidan￿ published by the
Charity Commission for England and Wales.
Specific aims are to..
To promote preservation of g(x)d mental health in particular by enabling and
empowering everyone experiencing mental health problems to live, manage and
cover.
To support the needs of people with mental ill health by working lo increase
undersianding of mental health by gathering and disserninating information and
working to raise awareness to promote understanding and challenging stigma and
discrimination.
Our Mind Quality Mark ensures our membership of the Mind Federation and quality of our
services and organisation We set our own Vison, Mission and Values based on our local
footprint.
Ourvision
We will not give up until everyone experiencing a mental health problem gels both support
and resFECt. Swindon and Gloucestershire Mind creates services where people are
recognised, valued, and support&l.
Our Mission
Swindon and Gloucestershire Mind provide advice and support to empower anyone in our
Iwal community experiencing a mental heatth problem. We campaign to improve seNices,
raise awareness and promote understanding.
Ourvalues
Selflessness- We will act in the best interests of the Feople we support.
Integrity- We will be principled in our work.
Accountability- We will take responsibility for what we do and how we do it.
Openness- We wll work and take decisions in an open and transparent manner.
Honesty- We will be truthful and reliable.
Leadership- We wll model Swindon & Gloucestershire Mind values and lead by example
in demonstraling behaviours.

Swindon & Gloucestershire Mind
TRUSTEES REPORT
Activities
Community Mental Health and Wellbeing service, *￿ndOn.
This Servi￿ provides self-referral day support throughout the year for16+ via the following
specialist services
Community sessions based on the 5 Ways to Wellbeing that offers a variety of
groups that are supp)rted by a mix Mind staff and volunteers. The groups include,
Walking, Job Club, Young Minds, Yoga, Games aftemcKJn, Support and Connect
and recrafting.
Evening Wellbeing support sessions, providing 121 support for people outside
of daytime I business hours in a safe, therapeutic space.
121 wellbeing support sessions, in F￿[SOn or phone sessions with a dedicated
support worker offered Monday- Friday for up to one hour per session.
Self-Harniony- A specialist fa￿ to fa￿ counselling service for self-harm and self-
injury, Self-Harmony has b*n designed 'in house, to meet this specific counselling
STEPS programme, Working wth Avon and Wiltshire NHS Trust to provide a
support for people being discharged from adult and child community mental health
teams.
Swindon Mindful Employer Network-'SMEN'. This project supports employers
with annual events and online engagement to support their workforce and raise
awareness of mental health in the workplace.
Young Persons Service- Provides 121 wellbeing support and teer support
groups. This service works with CAMHS and Primary Care and supp)rt discharge
transitions
Rough Sleeper Service- Providing specialist outreach supp)rt, 121 support and
drop ins within the Swindon community.
Training Services, Swindon and Gloucestershire:
We provide a variety of Workplace, Primary, Secondary and Higher Education and
Community training services that include, Mental Health First Aid, ASSIST, Self-Harm & Seir
Injury one day programme 2nd a range of bespoke workshops. We offer these both virtually
and in person.
Wellbeing House, Gloucestershire .
A wellbeing house in Gloucestershire is a partnership project between Swindon &
Gloucestershire Mind and Gloucestershire Health & Care NHS Foundation Trust offering a
preventative approach for people experiencing challenges relaled to their mental health in a
safe and secure environment. Set in a non-clinical environment, the Alexandra Wellbeing
House offers a welcoming day service where individuals can a￿$$ tailored support that
aligns with their needs and goals. Access lo theraFeutic activilies, including arts & crafts,
gardening, cooking, exercise is provided on site and supwrted by the Mind team alongside
121 wellbeing support and p&r support.
The Junction, Swindon:
A 365-evening Se￿1￿ launched in 2019 aiming to provide a safe, therapeutic, supportive
environment for individuals who are experiencing or recovering from a mental health crisis.
The project is based upon the national calming café models and offers practical support,
skilled de-escalation alongside skilled mental health nursing inteNention. This service is
working in partnership wilh Avon and Wiltshire Mental Health Partnership NHS Trust and
the Swindon ICBIICA, commissioned by Swindon Borough Council. The seNice provides
support between 4pm-11pm 7 days perweek.

Swindon & Gloucestershire Mind
TRUSTEES REPORT
Access Service Swlndon INHSE Community Mental Heath Services Transforniation
Framework - CMHSF)
This service is part of the NHSE Community Mental Health Serwces Transformation
Framework, teing delivered in partnership across our Integrated Care Board IICB) footprint
of BSW- BaNES (Bath and Northeast Somersetl, Swndon and Wiltshire. The Access
semce provides a no wrong front door approach, with flexible supp)rt and a walk alongside
model. This is delivered by a range of lived experience peer support workers and wellbeing
practitioners offering121 and outreach support.
Access Line Service Swindon (NHSE Support Line):
During 2020 and as a result of the Covid-19 pandemic we were commissioned to run a
dedicated support line. This is a confidential listening Servi￿ which provides a safe pla￿ to
talk if a person, or someone they know, is in distress, call handlers are able to deescalate
crisis situations for people needing support during the day and also evening when statulory
services are closed. This Servi￿ can also give information about mental health and local
support setvices. The listeners treat all callers, regardless of background, in a non-
judgmental way with dignity and respect.
Autism Service, Swindon -
This Servi￿ provides pre diagnosis SUPFJ)rt through weekly121 sessions and px)st
assessment support in a sensory and environmentally Aulism friendly space.
SMI {Serious Mental Illness) Annual Health Checks, Swindon,
In January 2021 we were asked to support a pilot promding SMI annual health checks with a
wrap round of wellbeing support in a non-clinical setting. The aim of the pilot is to support
not just the physical health check but offer wellbeing support alongside this. The health
check Servi￿ has been mobilised during the day within our Junction Servi￿ sile and will
work in partnership with an NHS approved and selected Nursing Agency.
Volunteets & Lived Experience Experts, Swindon & Gloucestershire
Our volunteering and Lived Experience Experts are essential to the design, delivery and
support of our services. Without this support Swndon & Gloucestershire MIND could not
provide many of the valued services. Our committed volunteers help provide weekly groups,
fund-raising, mental health promotion, support to our Board and recruitment processes and
our lived experience experts help ensure our services slay relevanl to meeting the needs of
our communities, while also guiding decision making wth system partners and
Commissioning.
Wellbeing of our stsff and volunteers
Our staff wellbeing and needs are our priority. Since the pandemic the resilien￿ and care in
the team's ability to work flexibly supporting people remains. Our staff wellbeing provision is
continuously reviewed via consultation wth our stsff. We also retain some of the additional
support introduced for staff during the pandemic-
Peer support sessions
Regular team meetings
Coffee catch ups
Extemal supeNision groups for all staff
Catch up calls.
Flexible working arrangements, induding supporting family and childcare needs.
We offer a range of hybrid se￿1￿$, ensuring we a￿ supporting the needs of our
communities and workforce with a flexible approach. We continue to manage and review
infection protection control measures in conjunction with supporting people accessing our
services and our workforce.

Swindon & Gloucestershire Mind
TRUSTEES REPORT
Future Plans
We have developed our three-year strategic plan for 2023-2026 collaboratively with people
connected to S&G Mind, our Board and our staff.
Additionally, we are continuing to develop priority areas of the organisation as key
objectives to our growth, Governance structure and semce delivery in the new financial
year.
Continue and strengthen, working with and championing the voiTr of p￿pIe with
lived experience, in the design, development and delivery of our work and the
workstreams wth our Iw2lity and system partners.
Strengthen our front door through our Point of Entry, linking our wider seNices and
partners Éo provide a no wrong front door and walk alongside mojel.
Continue to support our local VCSE and grassroots organisations through the
Mental Health Alliance and Mental Health Partnership, Chaired by Swindon &
Gloucestershire Mind.
Develop and strengthen our GIOU￿StershJre serVI￿S and partnerships, including
taking and sharing learning from our Swindon models to work in partnership with
the Glouceslershire VCSE & 3rd Sector, the Gloucestershire Health Care Tnjst and
the ICB.
Review and revise our recruitment process for volUnt￿[s, Staff and Trustees,
alongside reviewing staff personal development.
Continue to develop our Training delivery. Recruit additional personnel and expand
business sector & CYP Educational programmes I workshops.
Expand our marketing and media- Implement and grow marketing, media and
fundraising strategies.
Review and strengthen stsff supp)rt, including expanding on fluid organisational
interaction.
Our priority for the year ahead remains to ensure the Vol￿ of people is front and ￿ntre of
our provision. We continue to work on developing models of care that focus on early
intervention and prevention, wth a focus on expanding the non-clinical worfrforce across the
Swndon VCSE and third sector to make better use of our collective resources.

Swindon & Gloucestershire Mind
TRUSTEES REPORT
2. StNcture, Governance and Management
The Company.. Swindon & Gloucestershire Mind, the company was incorporated on the 5
September 2017 as a private limited company by guarantee with no share capital in
England and Wales (Company Number10573231}. The company was registered with the
Charity Commission on the 21 September 2017 (Charily Nutnber1174786). The governing
documents are the Memorandum and Articles of Association. The Charity continues to
review its goveming document regularty in line wilh best practi￿, aligning to National Minds
Quality Mark.
Public Benefit.. The Trustees report the charitable activities have due regard to public benefit
guidan￿ published by the Charities Commission.
Risk Management.. The Trustees have assessed the risks to which the charity is exposed
and are satisfied that the systems are in place to mitigate those risks.
Key management personnel remuneration controls.
The Board of Trustees (Directors for the purFoses of Company Law), CEO and Directors
comprise the key management personnel of the Gharity in charge of the dIr￿tIng and
controlling of the charity, delegating running and operating the charity on a day-104ay basis
to the CEO. The Board of Trustees give their time freely and no trustee renumeration was
paid in the year.
Trustees are required to disclose all relevant interests and register them and in accordance
th the charities wlicy and wthdraw from decisions where a conflict of interest arises.
Prospethive TrUst￿S are invited lo attend an inteNiew and at least ￿ Trustee Board
Meetings before appointment or election. Followng app)intmenl, Trustees are required to
complete an induction process.
The Trustee Board will have no less than three and no more than 10
The Trustee Board are appointed for a term of no more than two terms of three years.
The Trustee Board agree to act in accordance with the Memorandum and Articles
Management of the day-to-day business is delegated to the Chief Executive Officer.
All members of the Board of Trustees give their time voluntarily and re￿iVed no benefits
from the charity.
Quality Management.
The National Mind Federations 'Mind Qualily Mark, .MQM scheme enables, supports and
guides organisational improvement through external assessment, reviewed throughout the
year and fully every three years. Continuing to meet the Nab'onal Mind Quality Mark
standards ensures our membership to the Mind Federation and ensure we m*t regulated
charily standards.
Managing Organisational Risk.
The management of possible to risk to income is reduced by having mU￿1Ple income
streams with varying commitment of timelines. Contracted income such at local authority
and NHS contracts have overtap in their length of commitment. In addition to our contracted
income, we have fluid and unrestricted income from grants, Iraining income, donations and
fundraising

Swindon & Gloucestershire Mind
TRUSTEES REPORT
Our thanks to fundraisers, businesses, and supporters,
Every year, we would not be able to cary out the work and support we provide to people in
our community without the generosity from our doners, business and fundraisers. A huge
thank you to everyone who supports us. During the year February 202410 January 2025,
some of these were-
Ernest Heal & Sons
Easlbury Way Christmas Lights
Festival on the Fami
TK MAX
Cheltenham Lions
Zurich
GE Aerospace, Cheltenham
Ben's Elevation Celebration
All those who took part in the Spanish Three Peaks
Centiica, Big Difference
All those who to part in Run Cheltenham
North Gloucestershire ODD
Jusl Giving
Charities Trust
Al those who took part in the London Marathon
Much Loved
Newland Homes
We also receive significant support from a large number of people raising money and
awareness of Mental Health in numerous ways and donating this through various platforms,
one of which is the Just Giving platfomi, this year we re￿iVed £16,656. in funding via Just
Giwng. Huge thanks to all who have set up events and challenged themselves lo make this
happen,

Swindon & Gloucestershire Mind
TRUSTEES REPORT
3. Flnancial Review
The total income for the year is £2,879,552 of which £2,784,907 is from contracted income
for contracted SeN￿S as per note 4. The charity has four contracls funded by Swindon
Borough Council, BSW {Banes, Swndon & Willshire} ICB, Gloucestershire Health & Care
NHS Foundation Twst.
Expenditure totalled £2,273,937 the larger proportion of this consisting of salary costs and
service delivery due lo the nature of our contracted funding. Net income for the year is
£605,615 of which £89,763 is unrestricted mainly due to training income and donations.
Totsl Net assets at the end of the year are £1,752,609 of which restricted funds are
£1,191,898 and unrestricted funds are £560,710.
4. Reserves Policy
The charity sets and reviews budgets ahead of the financial year and continues to review
income and expenditure against budgels regulady through the year.
The charity aims to hold reserves of 3 months running costs and lijoks to set this in ils
policy. At 31 January 2025, we held £560,71012024 - £470,947) of unrestricted reserves.
Currently the reserves fall below the organisational requirements and agreed plans have
been put in place to build this wth a target of this being met in the new financial year.
Disclosure of inforniation to auditor
Trust*s have taken steps that they ought to have taken as a member in order to make themselves
aware of any relevant audit information and to establish Ihal the charities auditor is aware of that
infomiation. The trustees confimi that that there is no relevant infomiation that they know of and of
which they know the auditor is unaware.
Small Company's provision statement.
This report has been prepared in accordance with the small company's regime under the Companies
Act 2006.
This ann
port was approved by the trustees on the
and signed on its behalf by..
.Chair of Trustees

Swindon & Gloucestershire Mind
STATEMENT OF TRUSTEES RESPONSIBILITES
statement of the Board of Trustees Responsibilities
The Iwstees (who are also the directors of Swindon & Gloucestershire Mind for the
purposes of company lawl are responsible for preparing the Iruslees, report and the
financial statements in accordan￿ wth the United lfjngdom Accounting Standards (United
Kingdom Generally Accepted Accounting Practice) and applicable law and regulations.
Company law requires the trustees to prepare financial statements for each financial year.
Under company law the trustees must not approve the financial statements unless they are
satisfied that they give a true and fair view of the state of affairs of the charitable company
and of its incoming reSoUr￿S and application of resources, including its income and
expenditure, for that Feriod. In preparing these financial statements, the trustees are
required to..
Select suitable accounting policies and apply them consistently.
ObseNe the melhods and principles in the Charities SORP {FRS1021,
Make judgements and estimates that are reasonable and prudent.
State whether applicable UK Accounting Standards have been followed, subject to any
material departures disclosed and explained in the financial statements.
p￿Pare the financial statements on the going cOn￿M basis unless it is inappropriate to
presume that the charilable company will conb'nue in business.
The truslees are responsible for keeping adequate accounting records that are sufficient to
show and explain the charitable company's transactions and disclose with reasonable
accuracy at any time the financial position of the charitable company and enable them to
ensure that the financial stalemenls comply with the Companies Act 2006. They are also
responsible for safeguarding the assets of the charitable company and hen￿ for taking
reasonable steps for the prevention and detection of fraud and other irregularities.
The trustees are responsible for the mainlenance and integrity of the charity and financial
infomiation included on the Gharitys website in accordance with legislation in the Uniled
Kingdom governing the preparation and dissemination of financial statements.
Approved by the Trustees ofthe Charity on
.3.11.10/.15
.and signed on ils behalf by..
)on
Chair of Trustees
10

Swindon & Gloucestershire Mind
INDEPENDENT AUDITORS REPORT TO THE TRUSTEES OF SWINDON & GLOUCESTERSHIRE
MIND
Opinion
I have audit￿ the financial statements of Smrindon & GIOu￿sterShlre Mind (the'charity'l for Ihe year
ended 31 January 2025, which comprise the Statement of Financial Actimties, Balance Sheet,
Statement of Cash Flows, and Notes lo the Financial Slalements, including a summary of significant
accounting policies. The financial reporting framework that has been applied in their preparation is
United Kingdom Accounting Standards, comprising Charities SORP - FRS 102 'The Financial
Reporting Standard applicable in the UK and Republic of Ireland, and applicable law (Unil&
Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements..
give a true and fair view of the stale of the charities affairs as at 31 January 2025 and of its
incoming resour￿$ and application of reSoU￿s, including its income and eX[￿nditure, for
Ihe year then ended.,
have been properly prepared in accordan￿ with United Kingdom Generally Accepted
Accounting Practice,. and
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
I have conducted the audit in accordance wth International Standards on Auditing IUKI IISAS (UK))
and applicable law. My responsibilities under those standards are further described in the auditor
reswnsibilities for the audit of the financial statements section of our report. l am independent of the
charity in accordan￿ with the ethical requirements that are relevant to our audit of the financial
statements in the UK, including the FRC'S Elhical Standard, and the provisions available for small
entities, in the circumstances sel out in note lo the financial statements, and have fulfilled our other
ethical responsibilities in accordan￿ with these requirements. I believe that the audit evidence
obtained is sufficienl and appropriale to provide a basis for our opinion.
Conclusions relating to going concem
In auditing the financial statements, il has tEen concluded that the Trustees use of the going con￿rn
basis of accounting in the preparation of the financial statements is appropriate.
Based on the work performed, I have nol identified any material uncertainties relating to events or
conditions that, individually or collectively, may cast signfficanl doubt on the charity's ability lo
continue as a going concem for a period of al least twelve monlhs from when the original financial
staterrents were authorised for issue.
My responsibilities and the responsibilities of the Trustees wtth respect to going concern are
descriW in the relevant sections of this report.
Other information
The TrUSt￿S are responsible for the other informalion. The other infomialion comprises the
information included in the annual report, other than the financial statements and our auditorfs report
thereon. My opinion on the financial statements does not cover the other infonnation and, except to
the extent otherwise explicitly stated in our reFx)rt, I do not express any form of assurance conclusion
thereon.
11

Swindon & Gloucestershire Mind
INDEPENDENT AUDITORS REPORT TO THE TRUSTEES OF SWINDON & GLOUCESTERSHIRE
MIND
In connection wth the audit of the financial statements, my reswnsibility is to read the other
information and, in doing so, consider whether the other infomialion is materially inconsistent with the
financial statements, or my knowledge obtained in the audit or othe￿iSe appears to be materially
misstated. If l identify such material inconsistencies or apparent material misslatements, l am
required to determine whether there is a material misstaternent in the financial statements or a
material misstatement of the other information. If, based on the work I have performed, I conclude
that there is a material misstatemenl of this other infomiation, l am required to report that fact.
I have nothing to report in this regard.
Opinion on other matters prescribed by the Companies Act 2006
In our opinion based on the work undertaken in the course of the audit..
the infownation given in the TNstees' Report for the financial year for which the financial
statements are prepared is consistent wth the financial statements. and
the Trustees, Report has been prepared in accordance with applicable legal requirements.
Matters on which l am required to report by exception.
In the light of my kno￿edge and understanding of the charity and its environment obtained in the
course of the audit, we have not identified material misstatements in the Trustees, Report.
I have nothing to report in respect of the following matters where the Companies Act 2006 requires
us to repx)rt to you rf, in our opinion..
adequate accounting records have not been kept, or returns adequate for our audit have not
been re￿iVed from bmnches not visited by us., or
the financial statements are not in agreement with the accounting records and retums,. or
certain disclosures of Trustees remuneration specifi&J by law are not made,. or
we have not r￿1Ved all the infomiation and explanations we require for our audit.
Responsibilities of Trustees
As explained more fully in the Statement of Trustees, Responsibilities (set out on page101, the
Trustees are responsible for the preparation of the financial statements and for being satisfied that
they give a true and fair view, and for SUGh inlemal control as the Trustees determine is necessary io
enable the preparation of financial statements that are free from material misstatement, whether due
to fraud or error.
In preparing the financial statements, the Trustees are responsible for assessing the charity's ability
to continue as a going concern, disclosing, as applicable, matters related to going con￿rn and using
the going concern basis of accounting unless the Trustees either intend to liquidale the charity or lo
cease operations, or have no realistic alternative but to do so.
Auditor responsibilities for the audit of the financial statements
My objectives are to obtain reasonable assurance about whether the financial statements as a whole
are free from material misstatement, whether due to fraud or error, and lo issue an auditorfs report
that includes our opinion. Reasonable assurance is a high level of assuran￿, but is not a guarantee
that an audit conducted in accordan￿ with ISAS IUKI will always detect a material misslalement
when il exists. Misstatemenls can arise from fraud or error and are considered material rf, individually
or in the aggregate, they could reasonably be expected to influence the 6ronomic decisions of users
taken on the basis of these financial statements.
The extent lo which our proTrdures are capable of detecting irregularities, including fraud is detailed
below..
An understanding was obtained of the legal and r￿ulatOry frameworks that are applicable to the
entity by discussion with personnel and consideration of experience with clients in similar sectors.
12

Swindon & Gloucestershire Mind
INDEPENDENT AUDITORS REPORT TO THE TRUSTEES OF SWINDON & GLOUCESTERSHIRE
MIND
It was determined that the most significant laws and regulations which have a direct impact on the
form and content of the financial statements of the entity are the Companies Act and UK GAAP,
specrfically the Charities SORP.
It was determined that the most signtficant laws and regulations for the entity are those goveming the
charilable sector, safeguarding regulations and GDPR.
Based on the results of the risk assessment the audit prcrEdures are designed to identify non-
compliance with such laws and regulations identified atM)ve, with no issues arising.
Understanding of the entitys pM)licy and prcr£dures was gained by discussion wth key personnel
and audit work.
Material risk of misslatemenl was assessed in ￿SpeCt of fraud through our planning processes, and
no significant risks were identified. The risk of fraud was considered through management override
and, in response manual joumal entry testing was incorporated to the audit.
Because of the inherent limitations of an audit, there is risk that not all irregularities will te detected,
including those leading to material misstatement in the financial stalemenls or non-compliance wth
regulation. This risk increases the more that compliance with a law or regulation is rernoved from the
events and tranS￿tIonS reflected in the financial statements, as it will be less likely to Lecome aware
of instances of non<ompl1an￿. The risk is also greater regarding irregularities c￿urring due to
fraud rather than error, as fraud involves intentional concealmenl, forgery, collusion, omission or
misrepresentation.
A further description of our responsibilities for the audit of the financial statements is located on the
Financial Reporting Council's websile at.. http.. Ilwww. frc.org. uklauditorsresponsibilities. This
description forn￿ part of our auditorfs report.
Use of this report
This rewrt is made solely to the charitable company's Trustees, as a body, in accordance wth
Chapter 3 of Part16 oflhe Companies Act 20(K. The audit work has tEen undertaken so thal I might
state to the charity's Trustees those mallers l am required lo state to them in an auditorfs report and
for no other purpose. To the fullest extent pemiitted by law, I do not accept or assume responsibility
to anyone other than the charitable company
en
Auditor
89 Groundwell Rd
Swindon
SN12NA
Date...............30thSe
tember2025..................
13

Swindon & Gloucestershire Mind
STATEMENT OF FINANCIAL ACTMTIES
Includin
Income and Ex
THE YEAR ENDED 31 JANUARY 2025
enditure Account
FOR
Note
Unrestricted Restricted
Funds
Funds
2025
2025
Totsl
Funds
2025
Combined
Funds
2024
Income and Endowments from..
Donations and legacies
58,414
58,414
60,380
Charitable activities
2.784,907 2,784,907 1,421,394
Other income
24,924
24,924
17,165
Investment income
11,307
11,307
54,551
Total income
94,645
2,784,907 2,879,552 1,553,490
Expenditure on:
Charitable activities
4882
2,269,055 2,273,937 1.975,693
Totsl Expenditure
4882
2,269,055 2,273.937 1,975,693
Net income
89,763
515,852
605,615 {422,203}
Transfer between funds
Transfer between funds
Net movement in funds
89,763
515,852
605,615 (422.203)
Reconciliats'on of funds
Total funds brought forward
470,947
676,046
1,146,994 1,569,197
Totsl funds carried fomard
560.710
1,191,898 1,752,609 1,146,994
All income and expenditure derive from continuing activities.
The statement of financial activities includes all gains and losses recognised in the year.
14

Swindon & Gloucestershire Mind
BALANCE SHEET AS AT 31 JANUARY 2025
Combined
2024
Note
2025
Fixed assets
Tangible assets
12
11,033
9,950
Current assets
Debtors
Cash at back and in hand
13
3,694
3,421
1,767,336 1,160,365
Creditors.. Amounts falling due within
one year
14
(14,727) (13,371)
Net current assets
Net assets
Funds of the charity..
Restricted funds
Unrestricted income fvnds
Unrestricted funds
1,741,576 1,137,044
1,752,609 1,146,994
1,191,898 676,046
560,710 470,947
Total funds
17
1,752,609 1,146,994
The Financial Ststements were approved and authorised for issue by the Trustees on
the. s1].10115 2025 and signed on their behalf by
Chair, Trustee
15

Swindon & Gloucestershire Mind
STATEMENT OF CASHFLOWS FOR THE YEAR ENDED 31 JANUARY 2025
Combined
2024
2025
Note
20
Cash flow from operating activities
Net cash income
Adjustments to cash flows from non-
cash items
Depreciation
Investment income
(422,203) 1,037,293
3,357
2,379
47
Working capital adjustments
(Increase}Id8crease in debtors
Increasel(decrease) in creditors
3,421
{14,727}
2,873
Net cash flows from operating activtties
1048 897
Cash flows from investing activities
Interest receivable and similar income
Purchase of tangible fixed assets
Net cash flows from investing activities
Net increase in cash and cash equivalents
Cash and cash equivalents at1 FebNary
Cash and cash equivalents at 31 January
{54,551 }
1,077
1013 155
1470 023
1067 706
1471100
605,615 {422,203}
1,146,994 1,569,197
1,752,609 1,146,994
16

Swindon & Gloucestershire Mind
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JANUARY 2025
1. Charity status
The charity is a private limited company by guarantee registered in England and
consequently does not have share capitsl. Each of the tnjstees is liable to
contribute an amount not exceeding £1 towards the assets of the charity in the event
of liquidation. At the 31st January 2025 the company had three members and the
totsl amount guaranteed was therefore £3.
The charity registered office is.. Sanford House
Sanford Street
Swindon
Wiltshire
SN11PN
2. Accounting policies
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial
statements are set out below.
The policies have been consistently applied to all the years presented, unless
otherwise stated.
Statement of compliance
The financial statements have been prepared in accordance with Accounting and
Reporting by Charities.. Statement of Recomrnended Practice applicable to charities
preparing their account in accordan￿ with the Financial Reporting Standard
applicable in the UK and Republic of Ireland {FRS102) (second edition - October
2019), the Financial Reporting Standard applicable in the United Kingdom and
Republic of Ireland IFRS102), the Companies Act 2006 and UK Generally Accepted
Accounting Practice.
Basis of preparation
Swindon & Gloucestershire Mind meets the definition of a public benefit entity under
FRS 102. Assets and liabilities a￿ initially recognised at historical cost or
transaction value unless othetwise stated in the relevant accounting policy notes.
Going concern
The trustees consider that there are no material uncertainties about the charity's
ability to continue as a going concern nor any significant areas of Un￿rtaintY that
affect the carrying value of assets held by the charity. Forthis reason, they continue
to adopt the going concern basis in preparing these financial statements.
Trustees are aware of the possibility of the future impact siluations such as Covid 19
and cost of living COLJld have and have reviewed budgets and forecasts for the next
twelve months. From this, the Trustees consider it unlikely the charity would be
significantly affected.
Income and endowments
All income is recognised once the charity has entitlement to the income, it is
probable that the income will be received, and the amount of the income receivable
can be measured reliably.
17

Swindon & Gloucestershire Mind
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JANUARY 2025
Donations are recognised when the charity has been notified in writing of both the
amount and settlement date. In the event that a donation is subject to conditions
that require a level of perfomiance by the charity before the charity is entitled to the
funds. the income is deferred and not recognised until either those conditions are
fully met, or the fulfilment of those conditions is wholly within the control of the
charity, and it is probable that these conditions will be fulfilled in the reporting period.
Income from govemment and other grants, whether 'capital' grants or 'revenue'
grants, is recognised when the charity has entitlement to the ftjnds, any performance
conditions attached to the grants have been met, it is probable that the income will
be received, and the amount can be measured reliably and is not deferred. If
entitlement is not met, then these amounts are deferred.
Legacy gifts are recognised on a case-by-case basis following the grant of probate
when the administratorlexecutor for the estate has communicated in writing both the
amount and settlement date. In the event that the gift is in the form of an asset other
than cash of a financial asset traded on a recognised stock exchange, recognition is
subject to the value of Ihe gift being reliably measurable with a degree of reasonable
accuracy and the title to asset having been transferred to the charity.
Income tax recoverable in relation to donations received under Gift Aid or deeds of
covenant is recognised at the time of the donation.
Expenditure
All expenditure is recognised once the￿ is a legal or constructive obligation to that
expenditure. it is probable settlement is required and the amount can be measured
reliably. All costs are allocated to the applicable expenditure heading those
aggregate similar costs to that category. Where costs cannot be directly attributed
to particular headings, they have been allocated on a basis consistent with the use
of reSoUr￿s, with central staff costs allocated on the basis of time spent, and
depreciation charges allocated on the portion of the asset's use. Other support costs
are allocated based on the spread of staff costs.
Charitable activities
Charitable expenditure comprises those costs incurred by the charity in the delivery
of its activities and ServI￿S for its beneficiaries. It includes both costs that can be
allocated directly to such activities and those costs of an indirect nature necessary to
support them.
Support Costs
Support costs include central functions and have been allocated to activity cost
categories on a basis consistent with the use of resources, for example stsff costs
by time spent and other costs by their usage.
Pension Contributions
The Association operates a defined contribution pension plan under Auto enrolment.
The costs of these contributions will be written off in the year they become payable.
18

Swindon & Gloucestershire Mind
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JANUARY 2025
Taxation
The charity is an exempt charity within the meaning of Schedule 3 of the Charities
Act 2011 and passes the test of Paragraph 1 of Schedule 6 of the Finan￿ Act 2010.
Tangible fixed assets
Individual fixed assets are initially recorded at cost, less any subsequent
accumulated depreciation and subsequent accumulated impairment losses.
Depreciation and amortisation
Depreciation is provided on tangible fixed assets so as to write off the cost or
valuation, less any estimated residual value. over their expected useful economic life
as follows.
Asset class
Computer equipment
Depreciation method and rate
33 % straight line
Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services
performed in the ordinary course of business.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other
short-term highly liquid investments that are readily convertible to a known amount
of Gash and are subject to an insignificant risk of change in value.
Trade creditors
Trade creditors are obligations to pay for goods or ServI￿S that have been acquired
in the ordinary course of business from suppliers. Accounts payable are classified
as current liabilities if the charity does not have an unconditional right, at the end of
the reporting period, to defer settlement of the creditor for at least ￿e1ve months
after the reporting date. If there is an unconditional right to defer settlement for at
least twelve months after the reporting date, they are presented as non-current
liabilities.
Trade creditors are recognised initially at the transaction price and subsequently
measure at amortised cost using effective interest method.
Fund structure
Unrestricted income funds are general funds that are available for use at the
trustee's discretion in fUtheran￿ of the objectives of the charity.
Designated funds are unrestricted funds set aside for the specific purposes at the
discretion of the Trustees.
Restricted income funds are those donated for use in a particular area of specific
purposes, the use of which is restricted to that area of purpose.
19

Swindon & Gloucestershire Mind
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JANUARY 2025
Financial Instruments
The Association only has financial assets and financial liabilities of a kind that qualify
as basic financial instruments. Basic financial instruments are initially recognised at
transaction value and subsequently measured at their settlement value with the
ex￿ptIOn of bank loans thich are subsequently measured and amortised cost using
the effective interest method.
20

Swindon & Gloucestershire Mind
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JANUARY 2025
3. Income from donations, Including Grants and legacies
Unrestricted funds Restricted funds
2025
2025
Total
funds
2025
Total
Funds
2024
Just Giving
16,655
16,655
10,000
14,054
12,000
Gifts less than £5,000
41,859
41,859
24,326
4. Income from charitable
activities
Unrestricted funds Restricted funds
2025
2025
Totsl
funds
2025
Total
Funds
2024
Contractual income
Sale of goods and servi￿$
Training Courses
2,784,907
2.784,907
24,924
1,421,394
17,165
24,924
Contractual payments
Community Mental Health &
Wellbeing, SBC.
GHC NHS Foundation Trust.
Junction servi￿ Revenue.
BSW ICB -SMI.
BSW ICB, Autism Diagnostic
Support.
BSW CCG. MH Support
Lines.
BSW ICB -SPL.
BSW ICB CSF Mobilisation
lead.
SBC ICA Funding
BSW ICB CSF Core.
NHSE.
Blue Light, BSW ICB
Zurich Community Trust
594,863
594,863
296,617
99,999
261,956
59,250
206,091
99,999
261,956
59,250
206,091
114,999
128,999
28,750
435,840
435,840
168,707
69,874
69,874
54,000
1,238,592
65,268
(277,026)
30,200
1,238,592
65,268
(277,026)
30,200
2 784 907
590,822
38,500
21

Swindon & Gloucestershire Mind
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JANAURY 2025
5 .Investment income
Unrestricted
funds
Restricted
funds
Total
funds
2025
Total
Funds
2024
Interest receivable on bank
deposits
11
551
6 Expenditure on charitable activities
Unrestricted
Funds
Restricted Total
Funds
2025
Total
2024
Direct costs
Human Resources
Direct project costs
Travel, subsistence & accommodation
Office
Support
1,494,635 1,494,635 1,219,380
339,854 339,854 297,841
15,443
15,443
12,362
249,591
249,591
241,375
63,102
63,102
59,760
216262
Non Direct costs
Governance
Office Costs
Support Costs
15,639
90,791
15,639
90,791
4,882
13,985
84,169
8,704
4,882
882
Total Expenditure on charitable
activities
7 Governance costs
2025
2024
Independent Examination
Accountancy
Legal
Other governance costs
9,244
3,371
3,024
8,102
3,197
2,686
8 Net incomingloutgoing resources
Net incoming resources for the year include=
2025
2024
Depreciation of fixed assets
Independent Examination
3,357
9,244
2,379
8,102
22

Swindon & Gloucestershire Mind
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JANUARY 2025
9 Trustees remuneration and expenses
No trustees, nor any persons connected with thern, have re￿IVed any remuneration from the charity during
the year.
No trustees have received any reimbursed expenses from the charity during the year.
10 Staff costs
The payroll costs were as follows..
2025
2024
Wages and salaries
Social security costs
Pension Contributions
1,165,225 959,889
226,348 187,695
103 062
The monthly average number of persons (including senior management team} employed by the charity
during the year was as follows-
2025
No
2024
Community
Mental Health &
Wellbeing
17
12
GHC NHS FT
16
Junction Evening
Servi
BSW ICB
MHSupport
Lines
Rough Sleeper
SMI
Autism
Diagnostic
support
21
CSF BSW ICB
32
Zurich - CO
23

Swindon & Gloucestershire Mind
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JANAURY 2025
The number of employees whose benefits (excluding employer pension costs) exceeded £60,000 was..
2025
2024
In the band £70,001- £80,000
The Chief Executive Officer and Senior Leadership Team were considered the key management
personnel. The total employee benefits ofthe key management personnel of the charity were £242,000
(2024 - £167,000).
11 Taxation
The charity is a registered charity and is therefore exempt from taxation.
12 Tangible fixed assets
Fixtures &
Equipment
Total
Cost
As at1 February
2024
Additions
24,693
24,693
At 31 January 2025
Depreciation
As at1 February
2024
Charge forthe year
14,743
14,743
At 31 January 2025
74
100
Net book value
At 31 January 2025
At 31 January 2024
13 Debtors
2025
2024
Trade debtors
694
24

Swindon & Gloucestershire Mind
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JANUARY 2025
14 Creditors: amounts falling due within one year
2025
2024
Trade creditors
Other taxation and social
security
Accruals
Deferred income
Other Creditors
9,553
2,497
1,985
692
8,872
2,063
1,827
609
15 Deferred Income
2025
2024
As at1 February 2024
Additions during the year
Amounts released to income
3,005
2,844
3,005
2,938
As at 31 January 2025
16 Provision for Liabilities
As at1 February 2025
As at 31 January 2024
25

Swindon & Gloucestershire Mind
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JANUARY 2025
17 Funds
Balance
at31
January
2025
Balance at
1 February
2024
Incoming
resources
Resources
expended Transfers
Unrestricted funds
General
Unrestricted fund
470.947
94,645
(4,882)
560,710
Total Unrestricted funds
47
10
Restricted funds
Community Mental Health
& Wellbeing SBC
GHC NHS Foundation Trust
{91,617)
594,863
(400,231} (4.969)
98,046
224,153
99,999
{104,066)
220,086
Junction SeNice Revenue
{61,332)
261,956
(170,605}
30,019
BSW Autism Support
{105,077)
206,091
(98,665}
2,349
BSW MH Support Lines
65,204
435,840
(326,224)
174,820
SBC Rough Sleeper
{34,402)
{39,371)
4,969
{68,804}
SBS ICA Funding
BSW CSF Core
338,842
1,238,592
(914,436)
(183)
662,815
BSW ICB SPL
69,874
(48,288)
21,586
BSW ICB SMI
9,950
59,250
{44,660)
24,540
Blue Light, BSW ICB
277,026
(277,026)
Zurich Community Trust
53,300
30,200
(57,058)
26,442
NHSE
65.268
{65,451)-
183
Total restricted funds
676 047
2 784 907
2 269 055
1191898
Totsl funds
26

Swindon & Gloucestershire Mind
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JANUARY 2025
Balance
at31
January
2024
Balance at
1 February
2023
Incoming
resources
Resources
expended Transfers
Unrestricted funds
General
Unrestricted fund
343,950
132,096
{5,099}
470,947
Total Unrestricted funds
132
47
Restricted funds
Community Mental Health
& Wellbeing SBC
GHC NHS Foundation Trust
296,617
(356,547) {31,687) (91,617)
515,628
114,999
{406,474)
224,153
Junction Service Revenue
128,999
(190,331)
(61,332)
BSW Autism Suppx)rt
20,573
(125,650)
(105,077)
BSW CCG MHSupport Lines
67,683
168,707
(171,186)
65.204
SBC Rough Sleeper
(28,337
(37,752)
31,687
134,402}
SBS ICA Funding
BSW CSF Core
285,209
590,822
(536,382)
{807)
338,842
BSW ICB SPL
54,000
{54,000)
BSW ICB SMI
40,464
28,750
(59,264)
9,950
Blue Light, BSW ICB
277,026
277,026
Zurich Community TNst
35,000
38,500
{20,200)
53,300
Total restricted funds
1225 246
1421394
1970 594
676 047
Total funds
146
The purposes for which the funds are to be applied are as follows..
For a description of each restricted fund, please see pages 3-9 of the trustees report
The transfers between funds are to cover resources expended in excess of incoming
resources within the restricted funds and have been made from the General funds.
27

Swindon & Gloucestershire Mind
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JANUARY 2025
18 Analysis of net assets between funds
Unrestricted funds
General
Designated
Restricted
funds
Total
Funds
2025
Tangible fixed assets
Current assets
11,033
549,677
11,033
1,741,576
1,191,898
Total
56
2024
Tangible fixed assets
Current assets
9,950
460,997
9.950
1.137,044
676,047
Total
676
19 Related Party Transactions
There were no related party transactions during the period {2024nil)
20 Analysis of net funds
At 1 February
2024
Financing cash
flows
At 31 January
2025
Cash at bank and in
hand
Net debt
1146 944
605615
1752 609
61
At 1 February
2023
Financing cash
flows
At 31 January
2024
Cash at bank and in
hand
Net debt
1569 197
422 203
1146 944
28