OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

Page
Trustees'
Annual
Report
Statement ofTrustees' responsibilities
Independent
Accountant's
Report
Statement of Financial Activities
Balance sheet
Notes to the accounts

Statem ent of Financial Activities for the year ended 30June 2021
SORP Current year Current year Current year Prior Year
Ref Unrestricted Restricted Total Total Funds
Funds Funds Funds
2021 2021 2021 2020
Income 8 Endowments from:
Donations
8 Legacies
A1 855
Charitable
activities
A2 1,765 1,765 204,296
Investments A4 2,061 2,061 1,565
Other A5 15,653 15,653 7,652
Total income 19,479 19,479 214,368
Expenditure
on:
Charitable
activities
B2 2,635 2,635 176,619
Total expenditure 2,635 2,635 176,619
Net income for the year 16,844 16,844 37,749
Net income after transfers A-B-C 16,844 16,844 37,749
Net movement
in funds
16,844 16,844 37,749
Reconciliation
offunds:-
E
Total funds brought forward 145,669 145,669 107,920
Total funds carried forward 162,513 162,513 145,669

The Henry Wood Ch ambe r Or ches tra
- B
alance alance She et as at 30June 202 1
SORP
Note Ref 2021 2020
Fixed assets A
Investments
held as fixed assets
6 A4
Current assets B
Debtors 8 B2 250 132
Cash at bank and
in hand
B4 162,912 146,737
Total current assets 163,162 146,869
Creditors: amounts falling due
within one year 9 C1 (650) (1,200)
Net current assets 162,512 145,669
The total net assets ofthe charity 162,513 145,669
The total net assets ofthe charity are funded by the funds ofthe charity, as follows:-
Restricted funds
Unrestricted
Funds
Unrestricted
Revenue
Funds 14 D3 162,513 145,669
162,513 145,669
Designated
Funds
Total charity funds 162,513 145,669
The 'SORP Ref' indicated above is the classification of Balance Sheet items as set out in the formal
SORP documents.
As required
by paragraph 4.60ofthe SORP, the brought forward and carried
forward
funds above
have been agreed to the SOFA..
The Trustees acknowledge their responsibilities for complying
with the requirements
of charity
legislation
with respect to accounting
records and the preparation ofaccounts.

A summary
ofthe unaudited
A summary
ofthe unaudited
financial statements financial statements financial statements financial statements financial statements of the subsidiary is:- the subsidiary is:-
2021 2020
Assets and Funds
Aggregate amount ofassets 151 901
Aggregate amounts
of liabilities
(150) (900)
Aggregate amount offunds
Profit and Loss
Turnover 150 127,116
Expenses (150) (127,116)
Net profit for the year before tax
Net profit for the year after tax and Gift Aid
Funds retained
within charitable
subsidiaries
2021 2020
f
The funds retained
within the
trading subsidiary and
included
within the restricted
funds in the notes to these
accounts are:-
Amounts owing to and from the subsidiary are shown in the notes relating to creditors and debtors.
8 Debtors
2021 2020
Trade debtors 132
Amounts
which the
owed by group undertakings
charity has a participating
and undertakings
interest
in 150
Prepayments
and accrued income
100
250 132
9 Creditors: amounts
falling
due within one year 2021 2020
Accruals 500 1,200
Amounts
which the
owed to group undertakings
charity has a participating
and undertakings
interest
in 150
650 1,200

11 Income and Expenditure account summary 2021f 2020f
At 1 July 2020 145,669 107,920
Surplus after tax for the year 16,844 37,749
At 30June 2021 162,513 145,669

At 30June 2021 At 30June 2021 Unrestricted Designated Restricted Total
funds
f
funds
f
funds
f
Fundsf
Investments
at valuation:-
Fixed asset investments 1 1
Current Assets 163,162 163,162
Current Liabilities (650) (650)
162,513 162,513
At 1 July 2020 Unrestricted Designated Restricted Total
funds
f
funds
f
fundsf Fundsf
Current Assets 146,869 146,869
Current Liabilities (1,200) (1,200)
145,669 145,669
Change
in t
otal fu nds over t he ye ar as sh own
in Note 13
,analysed
by i
ndividual
fund
ndividual
fund
s
Funds Movement Transfers Funds carried
brought in funds
in
between forward to
forward from 2021 funds in 2022
2020 2021
f See Note 15
f
See Note 0f
Unrestricted and designated funds:-
Unrestricted Revenue Funds 145,669 16,844 162,513
Total unrestricted and designated funds 145,669 16,844 162,513
Total charity funds 145,669 16,844 162,513

Other
Income Expenditure Gains 8 Movement
Losses in funds
2021 2021 2021 2021
E F
Unrestricted and designated funds:-
Unrestricted Revenue Funds 19,479 (2,635) 16,844
19,479 (2,635) 16,844

Donations,
Gra
nts and Legacies
Current year
Unrestricted
Current year
Restricted
Current year
Total
Prior Year
Total Funds
Funds Funds Funds
2021
F
2021
F
2021
F
2020f
Donations
and gifts from individuals
Small donations individually
less than
855
Total donations
individuals
and gifts from 855
Total Donations, Grants and Legacies
Total Donations,
Legacies
Grants and 855
Income from charitable
activities - Trading Activities
Current year Current year
unrestncted
Current year
Restncted
Current year
Total
Prior Year
Total funds
Funds Funds Funds
2021f 2021f 2021f 2020f
Primary purpose and ancillary trading
Sale ofgoods and services
in
accordance
with the charity's objects
1,765 1,765
Ticket Sales 204,296
Total Primary purpose
and ancillary
trading
1,765 1,765 204,296
Current year Current year Current year Prior Year
Current year Unrestricted
Funds
Restricted
Funds
Total
Funds
Total Funds
2021f 2021f 2021f 2020f
Total income from charitable trading 1,765 1,765 204,296
Total from charitable activities A2 1,765 1,765 204,296
Current year Current year Current year Prior Year
Unrestricted Restricted Total Total Funds
Funds Funds Funds
2021f 2021f 2021f 2020f
Bank Interest Receivable 2,061 2,061 1,565
Total investment income A4 2,061 2,061 1,565

Other income and gains
Current year Current year Current year Prior Year
Unrestricted Restricted Total Total Funds
Current year Funds Funds Funds
2021
F
2021
F
2021
F
2020f
Orchestra Tax Relief 15,653 15,653 7,652
Total other income A5 15,653 15,653 7,652
Current year Current year Current year Prior Year
Unrestricted Restricted Total Total Funds
Current
Year
Funds Funds Funds
2021f 2021f 2021f 2020f
Travel and Subsistence - Charitable
Activities
16 16
Marketing
and advertising
charitable
services
of 130 130 - 9,371
Venue hire - Charitable
activities
360 360 43,215
Services for charitable
activities
34,461
Musicians' fees - Charitable activities 557 557 41,539
Production
cost - Charitable
activities 40,250
Music Instruments
-Charitable
1,848
Management
ofcharitable
activities 3,414
Sheet music for charitable activities 36
Miscellaneous
- Charitable
activities 216
Total direct spending 62a 1,063 1,063 174,350
Support costs for charitable
activit
ies ies
Current year Current year Current year Prior Year
Unrestricted Restricted Total Total Funds
Current Year Funds Funds Funds
2021f 2021f 2021f 2020f
Administrative overheads
Office expenses 19
Professional fees paid to advisors other than the auditor orexaminer
Other legal and professional 172 172 150
Support costs before reallocation 172 172 169
Total support costs - Current Year 172 172 169

Current year Current year Current year Prior Year
Unrestricted Restricted Total Total Funds
Current Year Funds Funds Funds
2021 2021 2021 2020
F F
Independent Examiner's fees 2,100
Accountancy fees 1,400 1,400
Total Governance costs 1,400 1,400 2,100

Total Charitable expenditure
Current year Current year Current year Prior Year
Unrestricted Restricted Total Total Funds
Current
Year
Funds Funds Funds
2021 2021 2021 2020
F F F F
Total direct spending B2a 1,063 1,063 174,350
Total support costs B2d 172 172 169
Total Governance costs B2e 1,400 1,400 2,100
Total charitable expenditure B2 2,635 2,635 176,619
All th e expenditure in the prior y ear was unrestricted.
Prior Year Prior Year Prior Year
Unrestricted Restricted Total
Funds Funds Funds
2020 2020 2020
F F F
Total direct spending B2a 174,350 174,350
Total support costs B2d 169 169
Total Governance costs B2e 2,100 2,100
Total charitable expenditure B2 176,619 176,619