| Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|
| Funds | Funds | 2021 | 2020 | ||
| Incoming Resources |
|||||
| Voluntary Income |
282 35662 | 0 00 | 282i356 62 | 41i729 69 | |
| Activities for generating | funds | 4,175.00 | 0.00 | 4,175.00 | 7,202.00 |
| Income from Investments | 14,685.44 | 0.00 | 14,685.44 | 14,202.57 | |
| 301217.06 | 0.00 | 301217.06 | 63 134.26 | ||
| Resources Used | |||||
| Church activities | 205,632.74 | 0.00 | 205,632.74 | 117,407.14 | |
| Support Costs | 15,027.59 | 0.00 | 15,027.59 | 12,749.92 | |
| Sundry Expenses | 0.00 | 0.00 | 0.00 | 0.00 | |
| 220 660.33 | 0.00 | 220 660.33 | 130157.06 | ||
| Transfer between funds |
0.00 | ||||
| Net Incoming Resources |
80 556.73 | 0.00 | 80 556.73 | -67022.80 | |
| Gains/Losses on Investments |
|||||
| Unrestricted | 25,380.46 | 0 | 25,380.46 | -22,482.00 | |
| Net Movement | 105937.19 | 0.00 | 105937.19 | -89504.80 | |
| Fund Balances 8/fwd | 228 996.71 | 23 719.71 | 252 716.42 | 337250.38 | |
| Fund Balances C/fwd | 334933.90 | 23 719.71 | 358653.61 | 247 745.58 |
| Unrestricted | Total | Total | ||
|---|---|---|---|---|
| Funds | Funds | 2021 | 2020 | |
| 2a Voluntary Income |
||||
| Tax Efficient Giving | 2,365.50 | 0.00 | 2,365.50 | 3,944.71 |
| Special Services | 500.00 | 0.00 | 500.00 | 0.00 |
| Gift Aid Collected Throckmorton Shield Homeless Project |
1,334.38 0.00 0.00 |
0.00 0.00 0.00 |
1,334.38 0.00 0.00 |
3,129.90 11,085.58 10,350.00 |
| Sundry Donations |
1497.00 | 0.00 | 1497.00 | 750.00 |
| 5696.88 | 0.00 | 5696.88 | 29260.19 | |
| Ordinary Grants |
||||
| Trusts for London City Burial Fund St Olaves's Church |
273,394.00 2,500.00 0.00 |
0.00 0.00 0.00 |
273,394.00 2,500.00 0.00 |
6,289.50 2,750.00 3,430.00 |
| 275,894.00 | 0.00 | 275,894.00 | 12,469.50 | |
| Misc income | 765.74 | 0.00 | 765.74 | 0.00 |
| 282 356.62 | 0.00 | 282 356.62 | 41729.69 | |
| 2b Activities for generating | funds | |||
| Mar Thoma Church Hall Rentals |
0.00 4 175.00 |
0.00 0.00 |
0.00 4 175.00 |
4,500.00 2 702.00 |
| 4 175.00 | 0.00 | 4 175.00 | 7202.00 | |
| 2c Income from Investments | ||||
| investment MatG investment LDF |
5,774.23 8,906.92 |
0.00 0.00 |
5,774.23 8,906.92 |
5,228.01 8,922.78 |
| Bank deposit a/c |
4.29 14685.44 |
0.00 0.00 |
4.29 14685.44 |
51.78 14202.57 |
| Total Incoming Resources |
301217.06 | 0.00 | 301217.06 | 63 134.26 |
| Resourc | es Used Det | ail | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| Funds | Funds | 2021 | 2020 | ||||
| Church | Activities | ||||||
| 3a | Ministry | DCF | 6,000.00 | 0.00 | 6,000.00 | 30,000.00 | |
| Theology | Community | 170,500.00 | 0.00 | 170,500.00 | 0.00 | ||
| Clergy Expenses | 0.00 | 0.00 | 0.00 | 566.25 | |||
| Hygiene | Bank | 550.00 | 0.00 | 550.00 | 0.00 | ||
| Upkeep | 11,667.25 | 0.00 | 11,667,25 | 59,077.84 | |||
| Running | Expenses | 5,358.64 | 0.00 | 5,358.64 | 9,403.92 | ||
| Cleaning | 6,612.05 | 0.00 | 6,612.05 | 9,336.24 | |||
| Depreciation | 4,685.30 | 0.00 | 4,685.30 | 8,432.82 | |||
| Church Music |
259.50 | 0.00 | 259.50 | 590.07 | |||
| Material | Development | Work | 0.00 | 0.00 | 0.00 | 0.00 | |
| 205 632.74 | 0.00 | 205 632.74 | 117407.14 | ||||
| 3b | Donations | 0.00 | 0.00 | 0.00 | 0.00 | ||
| 3c | Support | Costs | |||||
| Website | 594.00 | 0.00 | 594.00 | 0.00 | |||
| Administration Costs |
14,354.99 | 0.00 | 14,354.99 | 12,571.32 | |||
| Bank Charges | 78.60 | 0.00 | 78.60 | 178.60 | |||
| 15027.59 | 0.00 | 15027.59 | 12749.92 | ||||
| 3d | Sundry | Expenses | |||||
| Grants 82 Donations |
0.00 | 0.00 | 0.00 | 0.00 | |||
| Catering | 0.00 | 0.00 | 0.00 | 0.00 | |||
| 0.00 | 0.00 | 0.00 | 0.00 | ||||
| Total Outgoing resources |
220 660.33 | 0.00 | 220 660.33 | 130157.06 |
| 2021 | 2020 |
|---|---|
| E | E |
| 121430.29 | 107101.64 |
| 121430.29 | 107101.64 |
| Debtors | 2021 | 2020 | |
| E | E | ||
| Central | Board of Finance Deposit Fund | 18,198.63 | 9,291.71 |
| CCLA Shares Fund (London Diocesan Fund) | 88,307.78 | 77,255.97 | |
| 106506.41 | 86 547.68 |
| 106506.41 | 86 547.68 | |||
|---|---|---|---|---|
| 7 | Creditors: Amounts | falling due | 2021 | 2020 |
| within one year | E | E | ||
| Running Expenses |
1,690.74 | 1,055.71 | ||
| Administration Costs |
10,870.07 | 2,000.00 | ||
| Hygiene Products |
0.00 | 5,242.05 | ||
| Bank Charges | 0.00 | 12.89 | ||
| Church Upkeep |
0.00 | 6,730.16 | ||
| Theology Community |
78,000.00 | 0.00 | ||
| Creditors for goods and services | 90560.81 | 15040.81 |
| Fund | B/FI | Income E |
Expenses E |
C/F E |
|
|---|---|---|---|---|---|
| Bells8Organ | Fund | 5,470.13 | 0.00 | 0.00 | 5,470.13 |
| Restoration Fund |
7,164.00 | 0.00 | 0.00 | 7,164.00 | |
| Throckmorton | Shield | 11,085.58 | 0.00 | 0.00 | 11,085.58 |
| 23719.71 | 0.00 | 0.00 | 23719.71 |