**REGISTERED COMPANY NUMBER: CE012275 (England and Wales) REGISTERED CHARITY NUMBER: 1174749** 

## **REPORT OF THE TRUSTEES AND** 

## **UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024** 

## **FOR** 

## **OPEN AIR CAMPAIGNERS (GB)** 

Garbetts (IOW) Limited Exchange House St Cross Lane Newport Isle of Wight PO30 5BZ 



**OPEN AIR CAMPAIGNERS (GB)** 

**CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024** 


**----- Start of picture text -----**<br>
Page<br>Report of the Trustees   1 to 4<br>Independent Examiner's Report   5<br>Statement of Financial Activities   6<br>Balance Sheet   7 to 8<br>Notes to the Financial Statements   9 to 15<br>Detailed Statement of Financial Activities   16 to 17<br>**----- End of picture text -----**<br>




**OPEN AIR CAMPAIGNERS (GB)** 

**REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2024** 

The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 December 2024. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019). 

## **OBJECTIVES AND ACTIVITIES** 

## **Objectives and aims** 

The object of the Society (as laid down in its rules) is: 

'To advance the Gospel of Jesus Christ by all means but without prejudice to the generality of the foregoing to do so particularly by open air evangelism.' 

This is more usually summed up by the motto "Presenting Christ by all means everywhere" and provided the  impetus for all the work planned by the evangelists during 2024; principally, the organisation of regular gospel presentations  in busy public areas, but also in school visits and other opportunities as they arose. 

Page 1 



**OPEN AIR CAMPAIGNERS (GB)** 

**REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2024** 

## **ACHIEVEMENT AND PERFORMANCE** 

## **Charitable activities** 

It was a year of National Elections in many European countries and beyond including here in the UK and the USA and India. In elections individuals place a cross against their preferred candidate. 

OAC's Work involves pointing individuals to a Cross that "Really Counts" and has eternal consequence and not just  for the next five years. 

There are at present 6 Trustees on the National Council bringing a broad range of experience and expertise to the National Council Meetings that take place on "Zoom" . 

Now the Council has made OAC GB compliant with new government legislation and the change to a CIO, we are now  in a position to focus more fully on developing a strategic plan. We have made some good progress towards this aim in 2024. 

All evangelists are now self-employed. Newly retired evangelists continue some work on a voluntary basis. Other volunteers consist of Assistant Evangelists, School Workers and Associates. At this time we have three trainees.  When their training is completed this will be followed by a commissioning service for each one. This gives an opportunity  to promote the work of OACGB to many people attending. 

In addition, there are links with 18 countries in Europe and Africa to encourage and train those who have a heart for evangelism. Moreover, there are many more people participating by supporting and encouraging the above  personnel in their outreach work e.g. city-centre teams, branch committees/ support groups and prayer warriors. 

There are two core activities, one of which is open-air gospel presentations using the sketchboard in towns and city-centres up and down the UK. The other core activity is presenting the gospel to children in primary and secondary schools, often using the sketchboard, where annually, many thousands of children are reached with the Good News. Other activities, clubs and children missions, church based missions, prisons and ship work in presenting the gospel  in various formats e.g. magic, puppets, story telling. All these activities were mainly curtailed through most of 2021. However, more and more of the evangelist are producing gospel presentations via the Internet, for example, using YouTube, Facebook, Instagram, Podcasts and Zoom. Plans are being made to give training to evangelists where and when appropriate, in "producing" such presentations. 

Training 'the saints' is now an integral part of OAC's work. Courses are organized and tailored to local churches on many aspects of evangelism. Moreover, courses are run for colleges and other evangelistic organisations as well as regional courses in Cardiff and London for Streetwise, training people to use the sketchboard for presenting the Gospel. Moreover, the training work is now taking place by means of using zoom and encouraging more trainees with up to 60 per course. 

There are also links with other evangelistic enterprises, e.g. London City Mission and K180 concerning mission work. These include the Go Mission for London and Brighton Fringe Mission. 

Conferences are held to inspire, encourage, share, pray, together and exchange ideas and best practice. These  included the Prayer Conference (Spring), European Conference (bi-annual) and the Evangelist Conference (Autumn) with a variety of good speakers and good attendance. Finally, there is the International Conference held every four years. 

Again, these conferences took place where possible on zoom, with no face-to-face possible. 

Page 2 



**OPEN AIR CAMPAIGNERS (GB)** 

**REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2024** 

I would like to thank very much, everyone involved with the OACGB for their commitment to the work in all the  various creative alternative ways that they clearly convey the Gospel Message. I would like to thank especially, the new National Director and the new General Secretary for all their hard work, particularly the challenge of raising the  profile of OAC, through marketing and the social media. I would like to thank the Training Director on his innovative work in developing toolboxes for training purposes and his recruitment and training work. Finally, I would like to thank the Daily Prayer Note Secretary, DBS coordinator, National Accounts Manager for all their work in helping to make OAC operate effectively and economically. All this work took place again through another unprecedented year, again often by innovative means. 

Some issues to be considered for the year ahead 2025 to attract new money, new people and new partners. 

a. Continue to raise the profile using social media using Facebook, Twitter, Instagram, YouTube, Zoom, Podcasts. 

b. Develop a strategy for growth e.g. partnering Local Churches through Internship, linking with Bible Colleges and UCCF with Summer Internship. 

May we all know the Lord's Will in the coming year and let us give Him thanks for the past 55 years of building up the OAC Ministries, knowing the Lord is at work here in the UK in many different ways. We know that people need to hear the Good News of the Gospel. 

For from him and through him and to him are all things. To him be the glory forever. Amen. 

(Romans 11:36 ESVi) 

Graham Worden - OACGB Chairman 

## **FINANCIAL REVIEW** 

## **Reserves policy** 

As at 31 December 2024 reserves stood at £402,503 (2023:£395,769) including an endowment fund of £18,575 (2023:£18,165) 

Most of the Society's reserves are held in working balances within each branch. Endowments and central funds  surplus to immediate requirements are managed so as to achieve a good return whilst remaining secure. The Council have a policy of encouraging branches to maintain adequate reserves for their operational needs, but not to maintain excessive reserves.  A similar policy is applied at National level. 

## **STRUCTURE, GOVERNANCE AND MANAGEMENT** 

## **Governing document** 

The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006. 

The charity is Charitable Incorporated Organisation (CIO) Registered Charity Number: 1174749. 

## **Recruitment and appointment of new trustees** 

New council trustees are recruited by personal invitation, or by being nominated by an OAC (GB) branch, and are usually brought into the Council initially by being co-opted until the next AGM.. 

## **REFERENCE AND ADMINISTRATIVE DETAILS** 

## **Registered Company number** 

CE012275 (England and Wales) 

## **Registered Charity number** 

1174749 

Page 3 



opeN AIR CAMPAIGNERS {fjO)
REpoKfoF THETRIISYEES
FOR THEYEAR ENL>ED31 OECEMBER2024
Re8lstered office
Way51de
Church Lane
Lower Mtw
Pershore
Worcesrershlre
WAIO 2PJ
Ttust¢es
G Warden
N Durden
D NJoroEe
M J Getley
G H 8ecklngham
Company S•cr•tary
A Stephen5
Independent EJ(amlner
Garbetts {IOWI Umlted
Exchange House
St Cr055 Lane
Newport
Isle of Wlght
P030 5BZ
The trustees present thelr re￿￿rt the fFnandal statements of the tharlty for the year ended 31 December 20
. and signed on its behalf by:
G Worw. Tnsst
Page 4

INDEPENDENT EXAMlhlER'S REPORT TO THE TRUSfEES OF
OPEN AIR CAMPAIGNERS {G8)
Independent examiner's report to the trustees of OPEN AIR CAMPAIGNERS IGBI ('the Company.)
I report to the charity trustees on my examination of the accounts of the Company for the year ended
31 December 2024.
Responslbllltles and basis of report
As the charity's trustees of the Company land also its direttors for the purposes of company lawl you are responsible
for the preparation of the accounts in accordance with the requirements of the Companies Act 20061'the 2006 Act'l.
Having Satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act
and are eligible for independent examination. I report in respect of my examination of your charity'5 accounts as
carried out under Section 145 of the Charities Act 2011 {'the 2011 Art'l. In carryin8 Out my examination I have followed
the Directions given by the Charity Commission under Section 145151 Ibl of the 2011 Art,
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection wSth the
examination giving me cause to believe:
accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act,. or
the accounts do not accord with those records,. or
the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any
requirement that the accounts give a true and fair view which is not a matter considered as part of an
independent examination,. or
the accounts have not been prepared in accordance with the method5 and prlnciples of the Statement of
Recommended Practice for accounting and reportin8 by charities (applicable to charities preparing their
accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland IFRS
10211.
I have no concerns and have come across no other matters in connection with the examination to which attention
should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Mark Paxton
Garbotts IIOWI Limited
Exchange House
St Cross Lane
Newport
Isle of Wight
P030 5BZ
Page 5

**OPEN AIR CAMPAIGNERS (GB)** 

## **STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2024** 

|Unrestricted<br>funds<br>Notes<br>£<br>**INCOME AND ENDOWMENTS**<br>**FROM**<br>Donations and legacies<br>48,969<br>Investment income<br>2<br>32,280<br>**Total**<br>81,249<br>**EXPENDITURE ON**<br>**Charitable activities**<br>Advancing the Gospel of Jesus<br>Christ<br>76,561<br>Other<br>433<br>**Total**<br>76,994<br>Net gains on investments<br>-<br>**NET INCOME/(EXPENDITURE)**<br>4,255<br>**RECONCILIATION OF FUNDS**<br>Total funds brought forward<br>377,604<br>**TOTAL FUNDS CARRIED**<br>**FORWARD**<br>381,859|Restricted<br>Endowment<br>funds<br>fund<br>£<br>£<br>16,150<br>-<br>-<br>-<br>16,150<br>-<br>14,081<br>-<br>-<br>-<br>14,081<br>-<br>-<br>410<br>2,069<br>410<br>-<br>18,165<br>2,069<br>18,575|2024<br>Total<br>funds<br>£<br>65,119<br>32,280<br>97,399<br>90,642<br>433<br>91,075<br>410<br>6,734<br>395,769<br>402,503|2023<br>Total<br>funds<br>£<br>72,530<br>3,165<br>75,695<br>87,325<br>577<br>87,902<br>1,529<br>(10,678)<br>406,447<br>395,769|
|---|---|---|---|



The notes form part of these financial statements 

Page 6 



**OPEN AIR CAMPAIGNERS (GB)** 

## **BALANCE SHEET 31 DECEMBER 2024** 

|Unrestricted<br>funds<br>Notes<br>£<br>**FIXED ASSETS**<br>Tangible assets<br>6<br>1,299<br>Investments<br>7<br>-<br>1,299<br>**CURRENT ASSETS**<br>Debtors<br>8<br>6,088<br>Cash at bank<br>376,417<br>382,505<br>**CREDITORS**<br>Amounts falling due within one<br>year<br>9<br>(1,945)<br>**NET CURRENT ASSETS**<br>380,560<br>**TOTAL ASSETS LESS CURRENT**<br>**LIABILITIES**<br>381,859<br>**NET ASSETS**<br>381,859<br>**FUNDS**<br>10<br>Unrestricted funds<br>Restricted funds<br>Endowment funds<br>**TOTAL FUNDS**|Restricted<br>Endowment<br>funds<br>fund<br>£<br>£<br>-<br>-<br>-<br>18,575<br>-<br>18,575<br>-<br>-<br>2,069<br>-<br>2,069<br>-<br>-<br>-<br>2,069<br>-<br>2,069<br>18,575<br>2,069<br>18,575|2024<br>Total<br>funds<br>£<br>1,299<br>18,575<br>19,874<br>6,088<br>378,486<br>384,574<br>(1,945)<br>382,629<br>402,503<br>402,503<br>381,859<br>2,069<br>18,575<br>402,503|2023<br>Total<br>funds<br>£<br>1,732<br>18,165<br>19,897<br>205,998<br>172,386<br>378,384<br>(2,512)<br>375,872<br>395,769<br>395,769<br>377,604<br>-<br>18,165<br>395,769|
|---|---|---|---|



The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024. 

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006. 

The trustees acknowledge their responsibilities for 

- (a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and 

- (b) preparing financial statements which give a true and fair view of the state of affairs of the charitable  company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company. 

The notes form part of these financial statements 

continued... 

Page 7 



OPEPI AIRCAMPAIGf4ÉRS (G
8AIANCESHEEf.
subJertto the 5mallcomp¥nle5 rets
7..1.io'l25.....-.
¥nd Y￿e siy*l t%¥ Its hehalf trr.
Gwo
-Trurtee
The nots5 form part of the5efffiaKial statwnerrts
Page 8

**OPEN AIR CAMPAIGNERS (GB)** 

**NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024** 

## **1. ACCOUNTING POLICIES** 

## **Basis of preparing the financial statements** 

The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement  of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)',  Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention, with the exception of investments which are included at market value. 

## **Income** 

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds,  it is probable that the income will be received and the amount can be measured reliably. 

## **Expenditure** 

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals  basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot  be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources. 

## **Tangible fixed assets** 

Depreciation is provided at the following annual rates in order to write off each asset over its estimated  useful life. 

Plant and machinery 

- 25% on reducing balance 

## **Taxation** 

The charity is exempt from corporation tax on its charitable activities. 

## **Fund accounting** 

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees. 

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes. 

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements. 

continued... 

Page 9 



**OPEN AIR CAMPAIGNERS (GB)** 

**NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2024** 

## **2. INVESTMENT INCOME** 


**----- Start of picture text -----**<br>
||||
|---|---|---|
|2024|2023|
|£|£|
|Deposit account interest|5,422|3,165|
|Curr asset inv income|26,858|-|
|32,280|3,165|

**----- End of picture text -----**<br>


## **3. NET INCOME/(EXPENDITURE)** 

Net income/(expenditure) is stated after charging/(crediting): 


**----- Start of picture text -----**<br>
||||
|---|---|---|
|2024|2023|
|£|£|
|Depreciation - owned assets|433|577|

**----- End of picture text -----**<br>


## **4. TRUSTEES' REMUNERATION AND BENEFITS** 

There were no trustees' remuneration or other benefits for the year ended 31 December 2024 nor for the year ended 31 December 2023. 

## **Trustees' expenses** 

There were no trustees' expenses paid for the year ended 31 December 2024 nor for the year ended 31 December 2023. 

## **5. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES** 


**----- Start of picture text -----**<br>
|||||
|---|---|---|---|
|Unrestricted|Endowment|Total|
|fund|fund|funds|
|£|£|£|
|INCOME AND ENDOWMENTS FROM|
|-|
|Donations and legacies|72,530|72,530|
|Investment income|3,165|-|3,165|
|Total|75,695|-|75,695|
|EXPENDITURE ON|
|Charitable activities|
|-|
|Advancing the Gospel of Jesus Christ|87,325|87,325|
|Other|577|-|577|
|Total|87,902|-|87,902|
|-|
|Net gains on investments|1,529|1,529|
|NET INCOME/(EXPENDITURE)|(12,207)|1,529|(10,678)|

**----- End of picture text -----**<br>


continued... 

Page 10 



**OPEN AIR CAMPAIGNERS (GB)** 

**NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2024** 


**----- Start of picture text -----**<br>
5. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued<br>Unrestricted Endowment Total<br>fund fund funds<br>£ £ £<br>RECONCILIATION OF FUNDS<br>Total funds brought forward  389,811 16,636 406,447<br>TOTAL FUNDS CARRIED FORWARD  377,604 18,165 395,769<br>6. TANGIBLE FIXED ASSETS<br>Plant and<br>machinery<br>£<br>COST<br>At 1 January 2024 and 31 December 2024  9,729<br>DEPRECIATION<br>At 1 January 2024  7,997<br>Charge for year  433<br>At 31 December 2024  8,430<br>NET BOOK VALUE<br>At 31 December 2024  1,299<br>At 31 December 2023  1,732<br>7. FIXED ASSET INVESTMENTS<br>2024 2023<br>£ £<br>Other  18,575 18,165<br>There were no investment assets outside the UK.<br>Investments (neither listed nor unlisted) were as follows:<br>2024 2023<br>£ £<br>COIF Investment fund  18,575 18,165<br>**----- End of picture text -----**<br>


continued... 

Page 11 



**OPEN AIR CAMPAIGNERS (GB)** 

## **NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2024** 

## **8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR** 

|Gift aid reclaimable<br>Other debtors<br>Prepayments<br>**9.**<br>**CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR**<br>Accrued expenses<br>**10.**<br>**MOVEMENT IN FUNDS**<br>At 1.1.24<br>£<br>**Unrestricted funds**<br>General fund<br>377,604<br>Conference subsidy fund<br>-<br>London mission support fund<br>-<br>CPD fund<br>-<br>MS property support fund<br>-<br>Re-branding fund<br>-<br>International travel fund<br>-<br>Reserve fund<br>-<br>Training fund<br>-<br>377,604<br>**Restricted funds**<br>Romania Fund<br>-<br>Nigeria Fund<br>-<br>-<br>**Endowment funds**<br>Endowment fund<br>18,165<br>**TOTAL FUNDS**<br>395,769|Net<br>movement<br>in funds<br>£<br>4,255<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>4,255<br>1,773<br>296<br>2,069<br>410<br>6,734|2024<br>£<br>6,088<br>-<br>-<br>6,088<br>2024<br>£<br>1,945<br>Transfers<br>between<br>funds<br>£<br>(187,107)<br>10,000<br>738<br>15,000<br>103,000<br>3,516<br>15,000<br>10,000<br>29,853<br>-<br>-<br>-<br>-<br>-<br>-|2023<br>£<br>5,948<br>199,050<br>1,000<br>205,998<br>2023<br>£<br>2,512<br>At<br>31.12.24<br>£<br>194,752<br>10,000<br>738<br>15,000<br>103,000<br>3,516<br>15,000<br>10,000<br>29,853<br>381,859<br>1,773<br>296<br>2,069<br>18,575<br>402,503|
|---|---|---|---|



continued... 

Page 12 



**OPEN AIR CAMPAIGNERS (GB)** 

**NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2024** 

## **10. MOVEMENT IN FUNDS - continued** 

Net movement in funds, included in the above are as follows: 

|Incoming<br>Resources<br>resources<br>expended<br>£<br>£<br>**Unrestricted funds**<br>General fund<br>81,249<br>(76,994)<br>**Restricted funds**<br>Romania Fund<br>13,673<br>(11,900)<br>Nigeria Fund<br>2,477<br>(2,181)<br>16,150<br>(14,081)<br>**Endowment funds**<br>Endowment fund<br>-<br>-<br>**TOTAL FUNDS**<br>97,399<br>(91,075)<br>**Comparatives for movement in funds**<br>At 1.1.23<br>£<br>**Unrestricted funds**<br>General fund<br>389,811<br>**Endowment funds**<br>Endowment fund<br>16,636<br>**TOTAL FUNDS**<br>406,447<br>Comparative net movement in funds, included in the above are as follows:<br>Incoming<br>Resources<br>resources<br>expended<br>£<br>£<br>**Unrestricted funds**<br>General fund<br>75,695<br>(87,902)<br>**Endowment funds**<br>Endowment fund<br>-<br>-<br>**TOTAL FUNDS**<br>75,695<br>(87,902)|Gains and<br>Movement<br>losses<br>in funds<br>£<br>£<br>-<br>4,255<br>-<br>1,773<br>-<br>296<br>-<br>2,069<br>410<br>410<br>410<br>6,734<br>Net<br>movement<br>At<br>in funds<br>31.12.23<br>£<br>£<br>(12,207)<br>377,604<br>1,529<br>18,165<br>(10,678)<br>395,769<br>Gains and<br>Movement<br>losses<br>in funds<br>£<br>£<br>-<br>(12,207)<br>1,529<br>1,529<br>1,529<br>(10,678)|
|---|---|



continued... 

Page 13 



**OPEN AIR CAMPAIGNERS (GB)** 

**NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2024** 

## **10. MOVEMENT IN FUNDS - continued** 

A current year 12 months and prior year 12 months combined position is as follows: 

|**Unrestricted funds**<br>General fund<br>Conference subsidy fund<br>London mission support fund<br>CPD fund<br>MS property support fund<br>Re-branding fund<br>International travel fund<br>Reserve fund<br>Training fund<br>**Restricted funds**<br>Romania Fund<br>Nigeria Fund<br>**Endowment funds**<br>Endowment fund<br>**TOTAL FUNDS**|At 1.1.23<br>£<br>389,811<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>389,811<br>-<br>-<br>-<br>16,636<br>406,447|Net<br>movement<br>in funds<br>£<br>(7,952)<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>(7,952)<br>1,773<br>296<br>2,069<br>1,939<br>(3,944)|Transfers<br>between<br>funds<br>£<br>(187,107)<br>10,000<br>738<br>15,000<br>103,000<br>3,516<br>15,000<br>10,000<br>29,853<br>-<br>-<br>-<br>-<br>-<br>-|At<br>31.12.24<br>£<br>194,752<br>10,000<br>738<br>15,000<br>103,000<br>3,516<br>15,000<br>10,000<br>29,853<br>381,859<br>1,773<br>296<br>2,069<br>18,575<br>402,503|
|---|---|---|---|---|



A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows: 

|**Unrestricted funds**<br>General fund<br>**Restricted funds**<br>Romania Fund<br>Nigeria Fund|Incoming<br>resources<br>£<br>156,944<br>13,673<br>2,477|Resources<br>expended<br>£<br>(164,896)<br>(11,900)<br>(2,181)|Gains and<br>Movement<br>losses<br>in funds<br>£<br>£<br>-<br>(7,952)<br>-<br>1,773<br>-<br>296|
|---|---|---|---|
|**Endowment funds**<br>Endowment fund|16,150<br>-|(14,081)<br>-|-<br>2,069<br>1,939<br>1,939|
|**TOTAL FUNDS**|173,094|(178,977)|1,939<br>(3,944)|



continued... 

Page 14 



**OPEN AIR CAMPAIGNERS (GB)** 

**NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2024** 

## **10. MOVEMENT IN FUNDS - continued** 

## **Transfers between funds** 

Within Unrestricted Funds there are eight designated funds as listed in note 10. These are funds set aside by the trustees for specific purposes as indicated by the fund balance titles. 

## **11. RELATED PARTY DISCLOSURES** 

There were no related party transactions for the year ended 31 December 2024. 

Page 15 



**OPEN AIR CAMPAIGNERS (GB)** 

## **DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2024** 

|**INCOME AND ENDOWMENTS**<br>**Donations and legacies**<br>Gifts<br>Gift aid<br>OAC Romania support<br>Conference fee income<br>Misc income<br>OAC Nigeria support|2024<br>2023<br>£<br>£<br>31,484<br>49,349<br>12,969<br>12,741<br>13,673<br>4,116<br>4,416<br>6,100<br>100<br>224<br>2,477<br>-|
|---|---|
|**Investment income**<br>Deposit account interest<br>Curr asset inv income|65,119<br>72,530<br>5,422<br>3,165<br>26,858<br>-|
||32,280<br>3,165|
|**Total incoming resources**<br>**EXPENDITURE**<br>**Charitable activities**<br>Insurance<br>Postage and stationery<br>Sundries<br>Consultancy fees<br>General Secretary fees<br>Conference & transport GB<br>Mission overseas<br>Travel & subsistence<br>Grants to other OACs<br>Subscriptions<br>Training grants<br>Other grants|97,399<br>75,695<br>1,148<br>958<br>646<br>658<br>503<br>35<br>40,006<br>43,353<br>3,000<br>3,000<br>8,866<br>4,971<br>4,121<br>11,393<br>1,726<br>2,527<br>12,699<br>3,815<br>396<br>208<br>2,200<br>1,600<br>10,942<br>9,243|
|**Other**<br>Plant and machinery<br>**Support costs**<br>**Finance**<br>Bank charges|86,253<br>81,761<br>433<br>577<br>220<br>147|



This page does not form part of the statutory financial statements 

Page 16 



**OPEN AIR CAMPAIGNERS (GB)** 

## **DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2024** 

|**Finance**<br>**Governance costs**<br>Accountancy costs<br>Charity admin costs<br>National account manager fees|2024<br>2023<br>£<br>£<br>1,710<br>1,710<br>-<br>175<br>2,459<br>3,532|
|---|---|
||4,169<br>5,417|
|Total resources expended|91,075<br>87,902|
|**Net income/(expenditure) before gains and**<br>**losses**<br>**Realised recognised gains and losses**<br>Realised gains/(losses) on fixed asset<br>investments|6,324<br>(12,207)<br>410<br>1,529|
|**Net income/(expenditure)**|6,734<br>(10,678)|



This page does not form part of the statutory financial statements 

Page 17 

