## **East Cheshire Eye Society** 

## **Report and Accounts** 

**Year ended 31 March 2023** 

**Registered Charity Number 1174656** 



## **East Cheshire Eye Society Report of the Trustees for the year ended 31st March 2023** 

The trustees of the East Cheshire Eye Society charity present the Annual Report and Accounts for the financial year of 2022 - 2023. 

The Society Charities Registration number is 1174656. The trustees confirm this report and accounts represents the full and only state of the Society. 

## **REVIEW OF FINANCES AT YEAR END** 

The  Society  has  recorded  a  small  surplus  of  £2,117 on   its  operations  over  the  year.  This  has  been achieved  due  to  the  receipt  of  valued  grants  and  donations  from  a  number  of  sources.  The  Society wishes  to  acknowledge  and  to  thank  all  for  this  support,  without  which  it  would  not  be  able  to function.  The  year  has  been  difficult  in  terms  of  the  current  financial  pressures  of  the  abnormal  rising of  costs  all  round,  and  to  the  pressures  and  consequences  of  the  conflict  in  the  Ukraine. 

The  total  cash  and  financial  investment  reserves at  the  year - end  totalled  £443,998. The Trustees  have taken  professional  advice  with  reference  to  the  investment  of  its  reserves  during  the  year,  and  are acting  on  recommendations  made.  The  Trustees  confirm  that  the  Society  has  sufficient  funds  in  its financial  reserves  for  the  Society  to  remain  in  successful  operation  for  some  years  to  come. 

## **ACHIEVEMENTS AND PERFORMANCE 2022-2023** 

The year 2022 – 2023 saw the Eye Society return to a full calendar of events and social activities.  Many of our events were supported by our team of volunteers. 

As always the work we do is made possible by volunteers, although post-covid our volunteer numbers have been significantly reduced.  We have been actively trying to recruit volunteers throughout the year. 

We continue to provide support and training to our volunteers, with all volunteers being offered and encouraged to attend first aid training, all new volunteers undertaking sessions on an introduction to sight loss session, sighted guide training where relevant, confidentiality, health and safety and the philosophy of the society. 

DBS checks are undertaken on all new volunteers and staff, and in year regular staff training took place, including sessions with CVS Cheshire East, Visionary and South West Peaks. 

Within the year our volunteers and staff represented the Eye Society at a range of events and activities across community locations, including: equipment demonstration events with Dolphin Computer Access; the Wilmslow Show; Macclesfield Castle Rotary Charities Bazaar; the Congleton Lions Brass Band concert in the park; Ageing Well Roadshows (2 in Macclesfield and 1 in Holmes Chapel); Christmas Tree festivals at Christ Church Macclesfield and St. James the Great Church, Gawsworth; Prestbury Christmas Fair (kindly supported by the Hummingbird Knit and Knatter group); Job Centre staff training events in Macclesfield and Congleton; an Eye Society awareness event at the Bridges retirement apartments complex, Macclesfield; a week long awareness session at Handforth Dean retail park; and the Congleton Health and Wellbeing Fair. 

Fundraising remained an essential activity for us throughout the year, with things such as: sale of greetings and Christmas cards; a raffle; swimathon; the Take on 250 Challenge;  fundraising concerts by the Bollington Festival Choir and the KEMS Macclesfield concert band; Anthony Collins solicitors kindly held the first of a year long programme of fundraising art exhibitions; and the Hummingbird Knit and Knatter group kindly fundraised for us by selling their hand made products. 

We were supported in year by grants from: Cheshire East Council; The Rotary Club of Macclesfield Castle; and Local Giving. 



## **East Cheshire Eye Society Report of the Trustees for the year ended 31st March 2022** 

We delivered a commissioned service to Macclesfield Museums to support their drive for inclusivity and to improve accessibility for visitors and staff with a visual impairment. This included: VI awareness training for staff, volunteers and Trustees; sighted guide training; and a premises and exhibitions access audit. 

The Society continues to offer a range of information, support and activities, including accessible technology training. 

Our activity levels remained high throughout the year, and we continued to work closely with partners, including Vision Support, IRIS Crewe, other local charities and the local Talking Newspapers. 

We were, however, saddened by the closure of IRIS in July 2022, and the resulting loss of services to people with a VI in that area. We have provided cover to the best of our availability and capacity and continue to discuss and support alternative arrangements in that area. 

We were pleased to welcome the appointment of the new role of Eye Clinic Liaison Officer (ECLO) at Macclesfield District General Hospital, and we hope to see this role developing in the forthcoming year. 

We were pleased to contribute to research for the ‘Specsavers State of the UKs Eye Health Report’, which explored the state of the UKs eye health, with particular reference to the impact of Covid lockdowns. The Eye Society was mentioned in the report, and it also included a quote from our Charity Manager. 

Both Chester and Poynton VI bowls teams hosted our bowls team this year. 

The Society is grateful for the ongoing dedication of staff members Alan Chappell and Helen van der Veken. 

The Board of Trustees has seen the following changes this year: 

- Leavers – Jan Flynn; Laura Weston 

- New starter – Cat Costigan 

This year we celebrated the long service of two of our Trustees - Martin Welch has been Treasurer for 25 years and Bridget Self has been a Volunteer and Trustee for 30 years.  The Board thank them both for their service and commitment. 

## **SOCIETY  TRUSTEES   2022-2023** 

Catherine  Costigan     (Appointed   19-5-2022) Elizabeth  Durham Janet  Flynn       (Resigned  on  19-12-2022) Pamela  Hodgkiss Bridget  Self Colin  Turner Martin  Welch     (Hon.  Treasurer) Laura  Weston    (Resigned  on  20-2-2023) 

This report was approved by the Trustees on XX XXXXX 2023  and signed on its behalf. 

**M S Welch** 

Trustee 



## **Independent Examiners Report on the Accounts of East Cheshire Eye Society For the Year Ended 31 March 2023 Charity Number: 1174656** 

We report to the charity trustees on our examination of the accounts of the CIO for the year ended 31 March 2023. 

## **Responsibilities and basis of report** 

As the charity trustees of the CIO you are responsible for the the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act'). 

We report in respect of our examination of the CIO's accounts carried out under Scetion 145 of the Act. In carrying out our examination we have folllowed all applicable Directions given by the Charities Commission under Scetion 145(5)(b) of the 2011 Act. 

## **Independent examiners statememt** 

We have completed our examination. We confirm that no material matters have come to our attention in connection with the examination giving us cause to believe that in any material respect: 

- 1, accounting records were not kept in respect of the Trust as required by Section 130 of the Act: or 

- 2, the accounts do not accord with those records. 

We have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 

1 Church Mews Churchill Way Macclesfield Cheshire SK11 6AY 

**Kime O'Brien Limited Chartered Accountants** 

24 November 2023 



## **East Cheshire Eye Society Detailed Statement of Financial Activities for the year ended 31st March 2023** 

|**Note**<br>**Income and endownments from**<br>**Donations and Legacies**<br>4<br>Donations and Gifts<br>Legacy<br>Grants<br>**Charitable  Activities**<br>5<br>Fundraising Events<br>Socials and Trips<br>Sales<br>Talking Newspaper<br>**Investments**<br>6<br>CCLA COIF<br>5% 2025 Treasury<br>6% 2028 Treasury<br>**Other**<br>7<br>Recharges<br>**Total Income and Endownments**<br>**Expenditure**<br>**Raising Funds**<br>8<br>**Charitable Activities**<br>9<br>**Total Expenditure**<br>**Other**<br>Decrease in valuations<br>13<br>Transfers<br>Sale of Fixed Assets<br>12<br>**Net (expenditure)/ income**<br>**Net Movement in Funds**<br>**Reconciliation of Funds**<br>17<br>Total Funds Brought Forward<br>**Total Funds Carried Forward**|**Unrestricted**<br>**2023**<br>**£**<br>18,077<br>-<br>-<br>18,077<br>4,137<br>2,573<br>4,626<br>-<br>11,336<br>4,554<br>2,294<br>1,816<br>8,664<br>1,366<br>1,366<br>39,443<br>3,394<br>32,849<br>36,243<br>16,659<br>-<br>(13,459)<br>(13,459)<br>455,968<br>442,509|**Restricted**<br>**2023**<br>**£**<br>-<br>-<br>42,171<br>42,171<br>-<br>-<br>-<br>1,000<br>1,000<br>-<br>-<br>-<br>-<br>-<br>-<br>43,171<br>-<br>44,254<br>44,254<br>-<br>-<br>(1,083)<br>(1,083)<br>2,572<br>1,489|**Total**<br>**2023**<br>**£**<br>18,077<br>-<br>42,171<br>60,248<br>4,137<br>2,573<br>4,626<br>1,000<br>12,336<br>4,554<br>2,294<br>1,816<br>8,664<br>1,366<br>1,366<br>82,614<br>3,394<br>77,103<br>80,497<br>16,659<br>-<br>-<br>(14,542)<br>(14,542)<br>458,540<br>443,998|**Total**<br>**2022**<br>**£**<br>17,683<br>32,256<br>23,114|
|---|---|---|---|---|
|||||73,053|
|||||3,952<br>573<br>4,659<br>1,000|
|||||10,184|
|||||2,759<br>2,294<br>908|
|||||7,653|
|||||420|
|||||420|
||||||
|||||91,311|
|||||3,701<br>75,659|
|||||79,360|
|||||1,406<br>-<br>42,383|
|||||55,740|
||||||
|||||55,740|
|||||402,801|
|||||458,540|





## **East Cheshire Eye Society Balance Sheet for the year ended 31st March 2023** 

|**Notes**<br>**Fixed Assets**<br>Tangible<br>12<br>Investments<br>13<br>**Total**<br>**Current Assets**<br>Stocks<br>14<br>Debtors<br>15<br>Cash at bank and in hand<br>20<br>Short Term Cash Deposit<br>**Total**<br>**Creditors Amount falling due within one year**<br>16<br>**Net Current Assets**<br>**Total Assets less current Liabilities**<br>**Total Net Assets**<br>**The Funds Of the Charity**<br>Restricted Funds<br>**Unrestricted Funds**<br>General Funds<br>Designated Funds<br>Total<br>**Total Funds**|**2023**<br>**£**<br>2,570<br>237,504<br>240,074<br>5,314<br>3,277<br>124,426<br>75,000<br>208,017<br>4,093<br>203,924<br>443,998<br>443,998<br>1,489<br>442,509<br>-<br>442,509<br>443,998|**2022**<br>**£**<br>5,472<br>254,163|
|---|---|---|
|||259,635<br>4,382<br>1,510<br>197,159<br>-|
|||203,051|
|||4,146|
|||198,906|
|||458,540|
|||458,540|
||||
|||2,572|
|||455,968<br>-|
|||455,968|
||||
|||458,540|





## **East Cheshire Eye Society Notes To the Accounts for the year ended 31st March 2022** 

## **1. Status** 

Charitable Incorporated Organisations (CIO) Revenue greater than £25,000 but less than £250,000 

## **2.  Accounting Polices** 

## **Basis of Preparation** 

The financial statements have been prepared in accordance with Accounting and Reporting by Charities : Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the FRS 102 (Charities Sorp FRS 102). 

## **Change in basis of accounting or to previous accounts** 

There has been no change to the accounting policies (valuation rules and method of accounting) since last year and no changes have been made to accounts for previous years. 

## **Fund accounting** 

## **Unrestricted funds** 

These are available for use at the discretion of the trustees in furtherance of the general objects of the charity. 

## **Designated funds** 

These are unrestricted funds earmarked by the trustees for particular purpose 

## **Revaluation funds** 

These are unrestricted funds which include a revaluation reserve representing the restatement of investment assets at their market values. 

## **Restricted funds** 

These are available for use subject to restrictions imposed by the donor or through terms of an appeal. 

## **Income** 

## **Recognition of income** 

Income is included in the Statement of Financial Activities (SoFA) when the charity becomes entitled to, and virtually certain to receive, 

the income and the amount of the income can be measured with sufficient reliability. 

## **Income with related expenditure** 

Where income has related expenditure the income and related expenditure is reported gross in the SoFA. 

## **Donations and legacies** 

Voluntary income received by way of grants, donations and gifts is included in the the SoFA when receivable and only when the Charity has unconditional entitlement to the income. 

## **Tax reclaims on donations and gifts Donated services and facilities** 

Income from tax reclaims is included in the SoFA at the same time as the gift/donation to which it relates. 

## **Donated Services and Facilities** 

These are only included in income (with an equivalent amount in expenditure) where the benefit to the Charity is reasonably quantifiable, measurable and material. 

## **Volunteer help** 

The value of any volunteer help received is not included in the accounts. 

## **Investment Income** 

This is included in the accounts when received 

## **Gains/(losses) on revaluation of Investments** 

This includes any gain or loss resulting from revaluing investments to market value at the end of the year. 

## **Gains/(losses) on sale on investment assets** 

This includes any gain or loss on the sale of investments. 



## **East Cheshire Eye Society Notes To the Accounts for the year ended 31st March 2022** 

## **Expenditure** 

## **Recognition of expenditure** 

Expenditure is recognised on an accruals basis. 

Expenditure includes any VAT which cannot be fully recovered, and is reported as part of the expenditure to which it relates. 

## **Expenditure on raising fund** 

These comprise the costs associated with attracting voluntary income, fundraising trading costs and investment management costs. 

## **Expenditure on charitable activities** 

These comprise the costs incurred by the Charity in the delivery of its activities and services in the furtherance of its objects, including the making of grants and governance costs. 

## **Governance costs** 

These include those costs associated with meeting the constitutional and statutory requirements of the Charity, including 

any audit /independent examination fees, costs linked to the strategic management of the Charity. 

## **Other expenditure** 

These are support costs not allocated to a particular activity. 

## **Taxation** 

The charity is exempt from corporation tax on its charitable activities. 

## **Freehold investment property** 

Investment properties are measured initially at cost and subsequently at fair value at each balance sheet date and are not depreciated. 

All gains or losses are taken to the Statement of Financial Activities as they arise. 

## **Stocks** 

Stock is included at the lower of cost or net realisable value. Donated goods are not valued 

## **Trade and other debtors** 

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due. 

## **Cash and cash equivalents** 

Cash and cash equivalents comprise cash at bank and on hand 

## **Trade and other creditors** 

Short term creditors are measured at the transaction price. 

Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in 

the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. 

Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due. 

## **Pension costs** 

The charity operates a defined contribution plan for its employees. 

A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. 

Once the contributions have been paid the company has no further payments obligations. The contributions are recognised as expenses when they fall due. 

Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the company in independently administered funds. 



## **East Cheshire Eye Society Notes To the Accounts for the year ended 31st March 2023** 

## **Income** 

|**4**<br>**Income from Donations and Legacies**<br>**Unrestricted**<br>**Restricted**<br>**Total**<br>**2023**<br>**2023**<br>**2023**<br>**£**<br>**£**<br>**£**<br>Donations and Gifts<br>18,077<br>18,077<br>Legacy<br>-<br>-<br>Grants<br>-          42,171           42,171<br>Other<br>**Total**<br>**18,077        42,171           60,248**<br>**5**<br>**Income from Charitable Activities**<br>**Unrestricted**<br>**Restricted**<br>**Total**<br>**2023**<br>**2023**<br>**2023**<br>**£**<br>**£**<br>**£**<br>Fundraising Events<br>4,137<br>4,137<br>Socials and Trips<br>2,573<br>2,573<br>Sales<br>4,626<br>4,626<br>Talking Newspapers<br>1,000             1,000<br>Grants<br>-                  -                     -<br>**Total**<br>**11,336          1,000           12,336**<br>**6**<br>**Income from Investments**<br>**Unrestricted**<br>**Restricted**<br>**Total**<br>**2023**<br>**2023**<br>**2023**<br>**£**<br>**£**<br>**£**<br>CCLA COIF<br>4,554                -               4,554<br>8%2021 Treasury<br>-                  -                     -<br>5% 2025 Treasury<br>2,294                -               2,294<br>6% 2028 Treasury<br>1,816                -               1,816<br>**Total**<br>**8,664                -               8,664**<br>**7**<br>**Other Income**<br>**Unrestricted**<br>**Restricted**<br>**Total**<br>**2023**<br>**2023**<br>**2023**<br>**£**<br>**£**<br>**£**<br>Recharges<br>1,366<br>1,366<br>**Total**<br>**1,366                -               1,366**|**Total**<br>**2022**<br>**£**<br>17,683<br>32,256<br>23,114|
|---|---|
||**73,053**|
||**Total**<br>**2022**<br>**£**<br>3,952<br>573<br>4,659<br>1,000|
||**10,184**|
||**Total**<br>**2022**<br>**£**<br>2,759<br>1,692<br>2,294<br>908|
||**7,653**|
||**Total**<br>**2022**<br>**£**<br>420|
||**420**|





## **East Cheshire Eye Society Notes To the Accounts for the year ended 31st March 2023** 

## **Expenditure** 

|**8**<br>**On Raising Funds**<br>Events<br>Lottery and Raffle Prizes<br>Staff Costs<br>**Total**<br>**9**<br>**On Charitable Activities**<br>Rent Market Place<br>Staff Costs<br>Socials and Trips<br>Sales<br>Awareness Events<br>Service Provision<br>Motor and Travel<br>Cleaning QVS and Market Place<br>Telephone and Broadband<br>Security QVS<br>Water QVS<br>Light Heat Power QVS<br>Repairs and Maintenance<br>Insurance<br>Depreciation<br>Equipment expensed<br>Postage and Couriers<br>Software and IT + Supprt<br>Stationary and Printing<br>Marketing<br>Subscriptions<br>Sundry<br>Consultants<br>Governance<br>Training<br>**Total**|**Unrestricted**<br>**Restricted**<br>**Total**<br>**2023**<br>**2023**<br>**2023**<br>**£**<br>**£**<br>**£**<br>10<br>10<br>918<br>918<br>2,466<br>2,466<br>**3,394                -               3,394**<br>**Unrestricted**<br>**Restricted**<br>**Total**<br>**2023**<br>**2023**<br>**2023**<br>**£**<br>**£**<br>**£**<br>9,292          1,000           10,292<br>8,126        20,218           28,344<br>1,089             855             1,944<br>1,713                -               1,713<br>47          7,284             7,331<br>25        10,315           10,340<br>368                -                  368<br>380                -                  380<br>273          1,309             1,582<br>-                  -                     -<br>-                  -                     -<br>-                  -                     -<br>-                  -                     -<br>523                -                  523<br>2,725             177             2,902<br>5                -                      5<br>1                -                      1<br>397          1,309             1,706<br>377          1,309             1,686<br>250                -                  250<br>316                -                  316<br>154                -                  154<br>5,714             478             6,192<br>600                -                  600<br>474                -                  474<br>**32,849        44,254           77,103**|**Total**<br>**2022**<br>**£**<br>-<br>1,286<br>2,415|
|---|---|---|
|||**3,701**|
|||**Total**<br>**2022**<br>**£**<br>9,500<br>29,790<br>786<br>2,668<br>4,155<br>9,876<br>277<br>579<br>1,654<br>908<br>301<br>1,113<br>53<br>852<br>2,503<br>622<br>21<br>1,390<br>1,223<br>-<br>340<br>165<br>6,192<br>690<br>-|
|||**75,659**|





## **East Cheshire Eye Society Notes To the Accounts for the year ended 31st March 2023** 

|**10 Staff Costs**<br>**Unrestricted**<br>**Restricted**<br>**Total**<br>**2023**<br>**2023**<br>**2023**<br>**£**<br>**£**<br>**£**<br>Salaries and Wages<br>10,592        20,218           30,810<br>**Total**<br>**10,592        20,218           30,810**<br>7.5%<br>**On Raising Funds**<br>2,466                -               2,466<br>**On Charitable Activities**<br>8,126        20,218           28,344<br>**10,592        20,218           30,810**<br>**Average Headcount**<br>**2.0**<br>**11 Net expenditure / income before transfers**<br>This is stated after charging Depr<br>**2,725             177             2,902**<br>Independent Examination Fees<br>**600**<br>**0                600**|**Total**<br>**2022**<br>**£**<br>38,538|
|---|---|
||**38,538**|
||2,890<br>35,648|
||**38,538**|
||**2.2**|
||**2,503**|
|||
||**600**|





## **East Cheshire Eye Society Notes To the Accounts for the year ended 31st March 2023** 

## **Assets and Liabilities** 

## **12 Tangible Fixed Assets** 

|**Cost or Revaluatation**<br>As at 1st April 2022<br>Disposals<br>Additions<br>As at 31st March 2023<br>**Depreciataion**<br>As at 1st April 2022<br>Disposals<br>Charge Year<br>As at 31st March 2023<br>**Net Book Values**<br>As at 31st March 2022<br>**As at 31st March 2023**|**L+B**<br>**F+F**<br>**Total**<br>-          11,299           11,299<br>-                  -                     -<br>-                  -                     -|
|---|---|
||**-          11,299           11,299**|
||-            5,827             5,827<br>-                  -                     -<br>-            2,902             2,902|
||**8,729             8,729**|
||-            5,472             5,472<br>**-            2,570             2,570**|



## **Depreciation Policy** 

Land and Buildings Zero Fixture and Fittings Greater Than £100 Over 4 years starting on date of acqusistion Computer and Teleph Greater Than £100 Over 3 years starting on date of acqusistion 

## **13 Investments** 

|**Investments**||
|---|---|
|**Costs**<br>Cost as at 1st April 2022<br>Disposals<br>Additions<br>**Cost as at 31st March 2023**<br>**Provisions and Impairments**<br>Revaluatation as at 1st April 2022<br>**Disposals**<br>Revaluatation in the year<br>**As at 31st March 2023**<br>**Net Book Values**<br>At 31st March 2022|**COIF**<br>**6% 2028**<br>**5% 2025**<br>**8% 2021**<br>**Total**<br>136,807<br>42,309<br>60,000 **-**<br>239,116<br>**-                  -                     -                 -**<br>0<br>**-                  -                     -                 -**|
||**136,807**<br>**42,309**<br>**60,000**<br>**0**<br>**239,116**|
||27,859<br>(3,319)<br>(9,493) **-**<br>15,047<br>(8,371)<br>(4,728)<br>(3,560) **-**<br>(16,659)|
||**19,488**<br>**(8,047)**<br>**(13,053)**<br>**0**<br>**(1,612)**|
||164666<br>38990<br>50507<br>0<br>254163|



164,666 38,990 50,507 0 254,163 



**At 31st March 2023** 

**156,295** 

**34,262** 

**46,947** 

**0 237,504** 

## **East Cheshire Eye Society Notes To the Accounts for the year ended 31st March 2023** 

|**14 Stocks**<br>**2023**<br>**£**<br>**5,314**<br>Stock is valued at Costs<br>Donated Goods for recycle are not valued<br>**15 Debtors**<br>**2023**<br>**£**<br>Trade Debtors<br>1,516<br>Prepayments and Accrued Income<br>679<br>Gift Aid<br>1,082<br>**Total**<br>**3,277**|**2022**<br>**£**|
|---|---|
||**4,382**|
||**2022**<br>**£**<br>100<br>495<br>915|
||**1,510**|



|**16 Creditors**<br>**2023**<br>**£**<br>amounts falling due within one year<br>Trade Creditors<br>2,225<br>Other Creditors<br>-<br>Accruals and Deferred Income<br>1,868<br>**Total**<br>**4,093**<br>**17 Movement in Funds**<br>**As at 1st April**<br>**As**<br>**2023**<br>**£**<br>**Restricted Funds**<br>Net current assets<br>1,168<br>Net Fixed Assets<br>321<br>**Total**<br>1,489<br>**Unrestricted Funds**<br>General  Funds<br>442,509<br>Designated Funds<br>-|**2022**<br>**£**<br>536<br>2,073<br>1,537|
|---|---|
||**4,146**|
||**at 31st March**<br>**2022**<br>**£**<br>2,073<br>499|
||2,572|
||455,968<br>-|





**Total Funds** 

**443,998** 

**458,540** 

## **East Cheshire Eye Society Notes To the Accounts for the year ended 31st March 2023** 

## **18 Analysis of net assets between funds** 

|Fixed Assets<br>Investments<br>Net Current Assets<br>**Total**|**Restricted**<br>321<br>-<br>1,168<br>**1,489**|**Unrestricted**<br>2,249<br>237,504<br>202,756<br>**442,509**|**Total**<br>2,570<br>237,504<br>203,924|
|---|---|---|---|
||||**443,998**|



## **19 Reconciliation of net debt** 

|**Reconciliation of net debt**||||
|---|---|---|---|
|Cash and Cash Equivilents<br> **Cash and Cash Equivilents**<br>Llloyds<br>COIF<br>Cash<br>**Total**|**At 1st April**<br>**2022**<br>**£**<br>**197,159**<br>196,545<br>509<br>105<br>**197,159**|**As at 31st March**<br>**Cash Flows**<br>**2023**<br>**£**<br>**£**<br>**2,267**<br>**199,426**<br>2,276<br>198,821<br>-<br>509<br>(9)<br>96<br>**2,267**<br>**199,426**||
||||198,821<br>509<br>96|
||||**199,426**|



## **20 Cash and Cash Equivilents** 

