REGISTERED CHARITY NUMBER,. 1174631
REPORTOFTHE TRUSTEES AND
UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 NOVEMBER 2024
FOR
WATERSIOE COMMUNifiTRU5T
Bright Brown Limited
Chartered Accountants
Exchange House
st. Cross Lane
Newport
Isle of Wight
P030 5BZ

WATER51DE COMMUNftYTRUSf
CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024
Page
Report of the Trustees
Independent Examlner's Report
Statement of Financlal Actlvitles
Balance Sheet
Cash Flow Statement
Notes to the Cash Flow Statement
Note5 to the Flnancial Statements
10 to 19
Detalled Statement of Flnanclal Artlvlt5es
20 to 21

WATERSIDE COMMUNITYTRUST
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 30 NOVEMBER 2024
The trustees present their report with the financial statements of the charity for the year ended 30 Novernber 2024.
The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended
Practice applicable to charitie5 preparing their accounts in accordance with the Financial Reporting Standard applicable
in the UK and Republic of Ireland (FRS 1021 (effective l January 2019).
OBJEcfivES AND AcfiviTIES
Objectlves and alms
The charity was established in 2017 as a CIO. with the constitution set out in Its trust deed, to take over the running of
the Waterside Pool in Ryde, rescued by some of the current Irustees in 2011 and run as a company limited by
guarantee.. It celebrated its Soth blrthday in August 2023.
Waterside Community Trust operates a 25m public swimmin8 pool in a coastal seaside town. Ryde on Isle of Wight is a
mixed community, but the pool is located in one of the most deprived wards on the Isle of Wlght and UK.
The charity's objectives are to promote, for the benefit of the inhabltants of Ryde. Isle of Wight an(J the surroundlng
area, the provision of facilities for recreation or other leisure time occupation of individ4Jals who have need of such
facllitle5 by reason of their youth, age, infirmity or disablement, financial hardshlp or social and economic circumstance
or for the public at large in the interests of social welfare and with the object of ImprovinB the condition of Ilfe of sald
inhabitants.
Maln objectives encompassing public benefit reflected in the accounts are :_
Swimming lessons for school students, individuals? groups and adult learners.
Casu81 and lane swimming.
Water aerobics cla55e51keep fit etc.
Provlsion of leisure activity such as children's parties.
Provision of water safety educatlon through Ilfeguardln& rookies and swlmming teacher programmes both at Ryde
and on the malnland,
Provlslon of seasonal beach lifeguard patrols (separate contracts with Ryde Town Council and Sandown Town Council)
Provision as a talent feeder into Ryde Swimming Club, now an Integral part of the charity and streamlining talented
swlmmers to go on to club level to compete as an elile swimmer under the umbrella of Waterside.
Public beneflt
The Trustee5 Of Waterside Community Trust are fully compliant with the rules governing charitable bodie5. Trustees
obtaln no f inancial gain either monetary or in kind from serving as Trustees.
Volunteers
The Trustees give their time on a voluntary basis and encourage others wlthin the community to also volunteer. A
Trustee, together with the general manager is responsible for coordinating the action of volunteer5.
Page I

WATERSIDE COMMUNITYTRUST
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 30 NOVEMBER 2024
ACHIEVEMEhrr AND PERFORMANCE
Charltable activities
The charity continues to provide swimming lessons for up to 1000 children per week. the limit the facility and our
staffing provision can accommodate, and this remains the pool's prime source of revenue.
Work has started to re-foof the changing rooms and plant room prior to the commencement of the above works.
The Charity is instrumental aiding health in the community by providing lessons for 151and Schools and Aquaflt
classes for all ages. The pool swimming programme provides varied session5 for 311 ages and abilities and is a major
contrlbutor to the healthy recreation and mental well belng In the local community.
The Charity contlnues to deliver beach lifeguarding in both Ryde and Sandown and has again been the beneficiary of
grant alded equipment improving the speed and quality of the service provided. It also runs 'Rookie" beach
Ilfeguardln8 for young people and tuition of beach safety. In addition, it runs lifeguarding tuition for trainee lifeguards
both on and off the151e of Wlght.
Our well-tralned management team lead by Todd Miller provides new recruits with practical lifeguardlng sk1115 to
national standard, supplemented by a modular training pathway. The Trustees are proud of our staffin8 team and
thank them for the care and tuition dellvered to our members and users. Between 2016 and 2.024 the Charity has
provided full or part time employment to over 200 local people.
Fundralsing a¢tlvStles
The charity has been successful in obtaining grant funding to fit solar panels and replace its aging Heatstar recycling
and Control system. Match grant fundlng has also been forthcoming to enable a refurbishment of the changing room5.
FINANCIAL REVIEW
Flnanclal posltlon
Total income for the year amounted to £903,64212023 £624,628). The total cost of ralsing funds amounted to
£14,56412023 £14,906) and the total cost of charitable activities amounted to £619,61312023 - £520, 1431. The net
surplus for the year amounted to £269,46J12023 - £88,979) accounted for mainly by the grant Income). Unrestrlcted
funds and restricted funds carried forward at the end of the year amounted to £673,814 and £6,869 respectlvely 12023
£393,718 and £11,500).
At the ye<ir end, the charity received a grant of £254.000 which is recognised as income in Ilne wlth the SORP bul the
related expenditure for the grant will be incurred in the next accounting period.
Investment policy and objectlves
The Trust'5 Invests, on short term deposit, funds surplu5 to foreseeable spendlng. Its social investment encompasses:
School and individual swimming lessons
Aguafit for elderly client base
A 'sen50ry swim, class for a disabled group
Swim safety training
Llfeguard training for both adults and children
The social investment policy is clarified in the charity's Constitution.
Reserves policy
The charity has updated it5 designated reserve £260k as the Pool Operational Contingency Reserve, equivalent to
approximately 6 months running cost5. The Trust's free reserve5 of £159k, coupled with its designated reserve and
buslne5s insurance, are considered adequate to cover a short-term disruption.
Page 2

WATERSIDE COMMUNITYTRUST
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 30 NOVEMBER 2024
FUTURE PLANS
The charity having been successful in obtaining grant fundln8 is replacing its old Heatstar machine, fitting solar p3ne15
and UPEradinE the changing rooms.
STRucfuRE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust and constitutes an unlncorporated charitv.
Risk management
The trustees have a duty to identify and revlew the rlsks to which the charity is exposed and to ensure appropriate
controls are in place to provide re3sonable assurance against fraud and error.
The principal risks facing the charity are:
Catastrophic mechanical or structural failure.
Major increase in energy costs.
A risk re8lSter is maintained highlighting major and minor risk to our buslness.
REFERENCE AND ADMINISTRATIVE DETAILS
ReB15tered Charity number
1174631
Prlnclpal address
Waterside Pool
The Esplande
Ryde
Isle of Wight
P033 IJA
Trustees
M Haslam {Joint Chairman)
A Kurow5ki (Joint Chairman)
P C Taylor JP FCA ITreasurerl
J N Sands
Dr A Martin
K Gentleman
C Gauntlett
l Jenkins
Independent Examiner
Bright Brown Limitp.d
Chartered Accountants
Exchange House
St. Cross Lane
Newport
Isle of Wight
P030 5BZ
Page 3

WATERSIDE COMMUNifi TRUST
REPORTOF THETRUSTEE5
FOR THE YEAR ENDED 30 NOVEMBER 2024
e•2¥
Approved by order of the board ol trustees on ........-.
and signed on It5 behalf bv..
P C Taylor- Tr
Paee 4

INOEPENDENT EXAMINER'S REPORTTO THE TRUSTEES OF
WATERSIDE COMMUNITY TRUST
Independent examiner's report to the trustees of Waterslde Communlty Trust
I report to the charity trustees on my examination of the accounts of Waterside Community Trust (the Trust} for the
yèar ended 30 November 2024.
Responslbilltles and basi5 of Teport
As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordan￿ with the
requirernent5 of the Charities Act 20111'the Act,
I report in respect of my examination of the Trust's accounts carried out under Section 145 of the Act and In carryinE
out my examination I have followed all applicable Dlrections Eiven by the Charity Commission unijer Sertion 14515llbl
of the Act.
Independent examiner's statement
Since your charity's gross income exceeded £250,0(Kl your examiner must be a member of a listed body. I can conflrm
that l am qualified to undertake the examination because l am a member of the Institute of Chartered Accountants in
EnEland and Wales, which is one of the listed bodies.
I have. cnmple.te.d my examination. I confirm that no material matters have come to my attention In connection with
the examination giving me cause to believe that in any material respect:
accountlng records were not kept In respect of the Trust a5 required by Section 130 of the Act; or
the accounts do not accord with those records; or
the accounts do not comply with the applicable rp.quirements concerning the form and content of accounts set
out In the Charities (Accounts ¢ind Reports) ReBulatlons 2008 other than any requirement that the account5
give a true and fair view which 15 not a matter considered as part of an independent examinatlon.
I have no concerns and have come across no other mdtters in connection with the examination to which attention
should be drawn in this report in order to enable a proper understandin8 of the accounts to be reached.
Davld Stevens
Bright Brown Limlted
Chartered Accountants
Exchange House
St. Cross Lane
Newport
Isle of Wlght
P030 5BZ
Date:.............................................
Page 5

WATERSIDE COMMUNITY TRUST
STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 30 NOVEMBER 2024
2024
Total
funds
2023
Total
funds
Unrestricted
funds
Restricted
fund
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies
263.152
12,860
276,012
28,841
Charitable activities
Provision of recreational facilities
572,516
572,516
551,130
other tradlng activltie5
Investment income
other income
11,980
26,518
9,116
11,980
26,518
16,616
13.249
21,452
9,956
7,500
Total
883,282
20,360
903,642
624,628
EXPENDITURE ON
Raising funds
14,564
14,564
14,906
Charltable acti¥itles
Provision of recreational facllitles
608,657
10,956
619,613
520,743
Total
623,221
10,956
634,177
535,649
NET INCOME
Transfers between funds
260,061
20,035
9,404
120.035}
269,465
88,979
18
Net rnovement In funds
280,096
110,6311
269,465
88,979
RECONCILIATION OF FUNDS
Tolal funds brought forward
393,718
17,500
411,218
322,239
TOTAL FUNDS CARRIED FORWARD
673,814
6.869
680,683
411,218
The notes form part ofthese financial statements
Page 6

WATERSIDE COMMUNITY TRUST
BALANCE SHEEr
30 NOVEMBER 2024
2024
loial
fund5
2023
Total
funds
Unre5tilcted
lund5
RvJtfKied
fund
k)tes
FIXEO ASSErs
Taii8lbl# as5els
12
62.784
62,784
51.730
CURRENT ASSETS
Slocks
Debiofs
Cash at bank and In hand
13
14
12.896
6,666
699.261
12.896
6.666
706,130
9,747
2,945
454,780
6.869
718.823
6,869
72S,692
467.472
CREOITOR5
AI)IULJI)15 f8llln8 due wlihln one year
15
195.293
195.2931
185,4841
NET CURREt4T AS5ET5
623.530
6,869
630,399
381.988
TOTAL ASSETS LESS CURRENT IIABIUTIES
686.314
693.183
433.718
CRELWTOAS
AriiDufjts fallln8 due ofief trKIiLb than une year
16
Iiisooi
112,5001
I22,5￿)
NET ASSETS
673.814
6,869
680.683
411,218
FVN05
Ui)resiricied fuiid5
Aesiricied funds
673.814
6.869
393.718
17.500
TOTAL FUNDS
680.683
4111,218
11)L. Iinèiicial statemohis were approved by il* IloarLI gl Tfusiees authoilsed lor Issue
. and weie si8ned on Its behalf by..
on
P C Taylo
tee
M Haslam- Irvstee
Ihe notes form parl ol these linoncial siaiwnent5
P¥8e I

WATERSIDE COMMUNrrYTRUST
CASH FLOW STATEMENT
FOR THE YEAR ENDED 30 NOVEMBER 2024
2024
2023
Notes
Cash flows from operating actbvltles
Cash generated from operations
285,560
112,732
Net cash provided by operating activitles
285,560
112,732
Cash flows from investing activltles
Purchase of tangible fixed assets
Interest re￿IVed
{34,1281
9,918
123,977)
4,191
Net cash used in investing actlvitles
124,210)
119,7861
Cash flow5 from flnanclng actlvltles
Loan rcpayments in year
{io,0001
{io,0001
Net cash used In flnancing actlvities
iio,0001
iio,0001
Change In cash and cash equlvalents in the
reportlng period
Cash and cash equlvalents at the beglnnlng
of the repoTtlng period
251,350
82,946
454,780
371,834
Cash and cash equlvalents at the end of the
reportlng perlod
706,130
454,780
The notes form part of these f5nancial statements
Page 8

WATERSIDE COMMUNITY TRUST
NOTES TO THE CASH FLOW STATEMENT
FOR THE YEAR ENDED 30 NOVEMBER 2024
RECONCILIATION OF NET INCOME TO NETCASH FLOW FROM OPERATING ACTIVITIES
2024
2023
Net Income for the reporting period (as per the Statement ol Flnanclal
Activitles)
AdJustments for:
Depreciation charges
Loss on disposal of fixed assets
Interest received
Increase in stocks
Ilncreaselldecfease in debtors
Increase/ldecceasel In creditors
269,465
88,979
23,074
24,637
744
14,191)
11,8231
4,889
15031
19,918)
13,149)
(3,7211
9,809
Net cash provlded by operatlons
285,560
112,732
ANALYSIS OF CHANGES IN FUNDS
At 1.12.23
Cash flow
At 30.11.24
Net cash
Cash at bank and in hand
454,780
251,350
706,130
454,780
251,3SO
706,130
Debt
Debts falling due within l year
Debts falllng due after I year
iio,0001
122,500)
iio,0001
112,5001
10,000
{32,$001
10,000
122,5001
Total
422,280
261,350
683,630
The notes form part of these financial statements
Page 9

WATERSIDE COMMUNITY TRUST
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024
ACCOUNTING POLICIES
Basis of preparlng the financial statement5
The flnancial statements of the charity, which is 3 public benefit entity under FRS 102, have been prepared in
accordance with the Charities SORP IFRS 102) 'Accounting and Reporting by Charlties: Statement of
Recommended Practice applicable to charitie5 preparing their accounts in accordance with the Financial
Reporting Standard applicable in the UK and Republic of Ireland IFRS 1021 leffective l January 20191,, Financial
Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland, and the
Charities Act 2011. The financial statements have been prepared under the historical cost convention.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it
is probable that the income will be received and the amount can be measured reliably.
Expendlture
Llabllities are. re.cogni.£ed ds expenditure as 500n as there is a legal or constructive obligation committing the
charlty to that expenditure, it is probable that a transfer of economic benefits will be required in seltlement
and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis
and has been classlfled under headlngs that agRregate all cost related to the category. Where costs cannot be
directly attributed to particular headings they have been allocated to actlvlties on a basis consistent wlth the
use of resources.
Allocatlon and apportionment of costs
AII c05t5 are allocated between the expenditure categories of the Statement of Flnancial Activities on a basis
designed to reflect the use of the resource. Costs that relate to a particular activity are allocated dlrectly, others
are apportioned between activities in line with their respective proportion of the total incoming resources.
Tanglble fixed assets
Depreclatlon is provided at the following annual rates In order to write off each asset over its estlmated useful
life,
Freehold propertv
Plant and machinery
3 - 10 years on cost
3- 10 years on cost
Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and
slow moving items.
Taxatlon
The charity is exempt from tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds caFI only be used for particular restricted purposes within the objects of the charity.
Restrictions arise when specified by the donor or when funds are raised for particular restricted purpose5.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Penslon cost5 and other post-retirement beneffts
The charity operates a defined contribution pension scheme. Contrlbutlons payable to the charity's penslon
scheme are charged to the Statement of Financial Activities in the period to which they relate.
Page 10
continued..,

WATERSIDE COMMUNITY TRUST
NOTES TO THE FINANCIAL STATEMENTS- continued
FOR THE YEAR ENOED 30 NOVEMBER 2024
OONATIONS AND LEGACIES
2024
2023
Donatlons and gifts
Grants
Membership subscriptions and sponsorships
5,566
266,860
3,586
3,312
21,804
3,725
276,012
28,841
Grants received, Included In the above, are as follows:
2024
2023
Southern Water
SMARTTrainin8
Wight Aid Foundatlon
Surf wheelchair
Energlse Me
Tesco
Locality
Ministry of Housln£, Communities & Local Government
10,000
734
2,831
4,189
3,550
500
3.500
9,360
254,000
266,860
21,804
OTHER TRADING ACTIVITIES
2024
2023
Food and Shop sales
11,980
13,249
INVESTMENT INCOME
2024
2023
Rental income
Dep051t account interest
16,600
9,918
17,261
4,191
26,518
21,452
Page 11
continued...

WATERSIDE COMMUNITY TRUST
NOTES TO THE FINANCIAL sfATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2024
INCOME FROM CHARITABLE AcrivrriES
2024
2023
Activity
Provision of recreational facilitie5
Provision of recreational facilities
Provision of recreational facilities
Provision of recreational facilitie5
Membership swimming
Individual swimming
Swimming lesson5
Pool hire
Lifeguardin& splash park and
cour.ses
101,440
83,415
290,164
34,947
92,461
86,643
283,046
36,187
Provision of recreational facilities
62,550
52,793
572,516
551,130
RAISING FUNDS
Ralsln8 donatlons and legacles
2024
2023
P05ta8e and stationery
Advertising and rnarketing
Licencing costs
1,866
2,432
2,623
2.844
2,460
1,099
6,921
6,403
Other tradlng actlvltles
2024
2023
Purchases
7,643
8,503
Aggregate amount5
14,564
14,906
CHARITABLE ACTivrriES COSTS
Support
cost5 (see
note 81
Oireci
Costs
Tota15
Provision of recreational facilities
371.524
248,089
619,613
Page 12
continued...

WATERSIDE COMMUNITY TRUST
NOTES TO THE FINANCIAL STATEMENTS- continued
FOR THE YEAR ENDED 30 NOVEMBER 2024
SUPPORT COSTS
Governance
cost5
Management
Other
Totals
Provision of recreational facilities
33,600
198,823
15,666
248,089
Support costs, included in the above, are as follows-
2024
Provlsion
2023
recreational
facilities
Total
actlvlties
Wages
Rates and water
Insurance
Light and heat
Postage and statlonery
Sundries
Trave.1
Computer costs
Repalrs and renewals
Bank charges
Depreclation of tanglble fixed assets
Loss on sale of tangible fixed assets
Independent examiners, fees
lndepende.nt examiners, fees prlor year
Legal and professional fees
33,600
10,121
10.121
88,418
1,496
1,582
1,077
8,176
35,675
19,083
23,074
26,400
9,128
9,003
56,008
2,092
1,454
285
7,318
24,809
14,509
24,637
744
1,000
180
10,989
1,320
340
14.006
248,089
188,556
TRUSTEES, REMUNERATION AND BENEFrrs
There were no trustees, remuneratlon or other benefits for the year ended 30 November 2024 nor for the year
ended 30 November 2023.
Trustees, expenses
There were no trustees, expenses paid for the year ended 30 November 2024 nor for the year ended
30 Novembef 2023.
Page L3
continued...

WATERSIDE COMMUNITYTRUST
NOTES TO THE FINANCIAL STATEMENTS- continued
FOR THE YEAR ENDED 30 NOVEM8ER 2024
io.
STAFF COSTS
2024
2023
Wages and salaries
Social security costs
Other pension costs
347,221
5,666
2,205
312,520
5.618
2,036
355.092
320,174
The average monthly number ofemployees during the year wa5 a5 follows:
2024
2023
Management
Charitable activitie5
Admlnistration
42
39
45
43
No employees recelved emoluments in excess of £60,(MX).
The general manager is considered key management personnel. The total employee benefits for thls post were
£49,678.
ii,
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
funds
Restricted
fund
Total
funds
INCOME ANO ENDOWMENTS FROM
Donations and legacies
6,787
22,054
28,841
Charltable activities
Provision of recreational facilities
549,802
1,328
551,130
Other trading activities
Investment income
Other income
13.249
21,452
9,956
13,249
21,452
9,956
Total
601,246
23,382
624,628
EXPENDITURE ON
Raising funds
14,906
14,906
Charltable artlvltie5
Provision of recreational facilities
514,563
6,180
520,743
Total
529,469
6,180
535,649
NE[ INCOME
Transfers between funds
71,777
33,988
17,202
133,9881
88,979
Page 14
continued...

WATERSIDE COMMUNITYTRUST
NOTES TO THE FINANCIAL STATEMENTS- continued
FOR THE YEAR ENDED 30 NOVEMBER 2024
ii.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL A￿{vITIEs- continued
Unrestricted
funds
Restricted
fund
Total
funds
Net movement in funds
105,765
116,7861
88,979
RECONCILIATION OF FUNDS
Total funds brought forward
287,953
34,286
322,239
TOTAL FUNDS CARRIED FORWARD
393,718
17,500
411,218
12.
TANGIBLE FIXED ASSETS
Frechold
property
Plant and
machinery
Totals
COST
At l December 2023
Additions
Dlsposals
125,488
20.229
12,9641
144,544
34,128
12,964
13.899
At 30 November 2024
32,955
142.753
175,708
DEPRECIATION
At l Decembe.r 2023
Charge for year
Ellmlnated on disposal
13,795
3,317
79,019
19,757
12,964)
92.814
23,074
{2,9641
At 30 November 2024
17,112
95,812
112,924
NET BOOK VALUE
At 30 November 2024
15,843
46,941
62,784
At 30 November 2023
5,261
46,469
51,730
13.
STOCKS
2024
2023
Stock5
12,896
9,747
Page 15
continued...

WATERSIDE COMMUNITY TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2024
14.
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024
2023
Trade debtors
Other debtors
Prepayments
4,512
2,155
477
313
2,154
6,666
2,945
15.
CREDITORS: AMOUNTS FALLING DUE wrrHIN ONE YEAR
2024
2023
Bank loans and overdrafts (see note 17}
Trade creditors
Taxation and soclal securitv
other creditors
10,000
20,349
2.905
62,039
10,000
16,609
3,387
55,488
95,293
85,484
16.
CREDITORS.. AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2024
2023
Bank loans (see note 171
12,500
22,500
An unsecured £50,IXKI loan wa5 taken out in february 2021 under the government backed Bounce Back Loan
Scheme.
17.
LOANS
An analysls of the maturity of loan5 15 given below:
2024
2023
Amounts falling due within one year on demand..
Bank loans
10,000
10,000
Amounts falllng between one and two years:
Bank loans - 1-2 years
10,000
10,000
Amount5 falllng due between two and five years:
Bank loans - 2-5 years
2,500
12,500
Page 16
contlnued...

WATER51DE COMMUNITYTRusr
NOTES TO THE FINANCIAL STATEMENTS- continued
FOR THE YEAR ENDED 30 NOVEMBER 2024
18.
MOVEMENT IN FUNDS
Net
movement
in funds
Transfers
between
funds
At
1.12.23
At
30,11.24
Unrestrlcted funds
General fund
Replacement reserve
Changlng room refurbishment
293,718
loo,000
6,061
1139,965}
160.000
159,814
260,000
254,000
254,000
393,718
260,061
20,035
673,814
Restrlcted funds
Restricted fund
17,500
9,404
120.0351
6,869
TOTAL FUNDS
411.218
269,465
680,683
Net movement in funds, included in the above are as follows:
Incoming
resource5
Resource5
expended
Movement
In funds
Unrestrlcted fund5
General fund
Changlng room refurblshment
629,282
254,000
(623,2211
6,061
254,000
883,282
{623,2211
260,061
Restrlcted funds
Restricted fund
20,360
{10,9561
9,404
TOTAL FUNDS
903,642
1634,1771
269,465
Comparatives for movement in funds
Net
movement
in funds
Transfers
between
funds
At
1.12.22
At
30.11.23
Unrestrlcted funds
Gcneral fund
Replacement reserve
247,953
40,000
71.777
126,0121
60,000
293.718
loo,000
287.953
71.777
33,988
393,718
Restrlcted funds
Re5trlcted fund
34,286
17,202
(33,9881
17,500
TOTAL FUNDS
322,239
88,979
411,218
Page 17
continued.,,

WATERSIDE COMMUNITY TRUST
NOTES TO THE FINANCIAL 5TATEMENT5- continued
FOR THE YEAR ENDED 30 NOVEMBER 2024
18.
MOVEMENT IN FUNDS- continued
Comparative net movement In fund5, included in the above are as follows:
Incoming
resources
Resources
expended
Movement
in funds
Unrestrlcted funds
General fund
601,246
1529,4691
71,777
Restrlcted funds
Restricted fund
23,382
16,1801
17,202
TOTAL FUNDS
624,6?8
1535,6491
88,979
A current year 12 months and prior year 12 month5 comblned position Is as follows:
Net
movement
in funds
Tran.sfer5
between
funds
At
1.12.22
At
30.11.24
Unrestrlcted funds
General fund
ReplJce.ment reserve
Changing room refurbishment
247,953
77,838
1165,9771
220,000
159,814
2.60,000
254,000
254,000
287.953
331.838
54,023
673,814
Restricted funds
Restricted fund
34,286
26,606
154,0231
6,869
TOTAL FUNDS
322,239
358,444
680,683
A current year 12 months and prior year 12 Months combined net rnovement In funds, included In the above
are as follows:
Incoming
resources
Resources
expended
move.ment
In funds
Unrestrtcted funds
General fund
Changing room refurblshment
1,230,528
254,(K)O
11,152,690)
77,838
254,000
1,484,528
11,152,6901
331,838
Restricted fund5
Restrirted fund
43,742
{17,136)
26,606
TOTAL FUNDS
1.528,270
11.169.8261
358,444
Page 18
continued.

WATERSIDE COMMUNITY TRusr
NOTES TO THE FINANCIAL STATEMENTS- continued
FOR THE YEAR ENDED 30 NOVEMBER 2024
18.
MOVEMENT IN FUNDS- continued
Tran5fer5 between funds
During the period transfers of £20.035 12023: £33.988lhave been made in respect of fixed assets purchased
wlth restricted income but that are being used for unrestricted purposes.
19.
RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 30 November 2024.
Page 19

WATERSIDE COMMUNITY TRUST
DETAILED STATEMENT OF FINANCIALACTIVITIES
FOR THE YEAR ENDED 30 NOVEMBER 2024
2024
2023
INCOME AND ENDOWMENT5
Donations and legacies
Donations and gifts
Grants
Mernbership subscriptions and sponsorships
5,566
266,860
3,586
3,312
21.804
3,725
276,012
28,841
Other trading activities
Food and shop sales
11,980
13,249
Investment Income
Rental income
Deposlt account Interest
16,600
9,918
17,261
4,191
26,518
21,452
Charitable activitles
Membership Swimming
Individual swimming
Swimming lessons
Pool hire
Llfeguardin& splash park and courses
101,440
83,415
290,164
34,947
62,550
92,461
86,643
283,046
36,187
52,793
572,516
551,130
other Income
Other income
16,616
9,956
Total Incoming resources
903,642
624,628
EXPE NDITURE
Ralsing donatlons and legacles
Postage and stationery
Advertising and marketing
Licencing costs
1,866
2.432
2,623
2,844
2,460
1,099
6,921
6,403
Other tradlng activltles
Food and shop purchases
7.643
8,503
This page does not form part of the statutory flnancial statements
Page 20

WATER51DE COMMUNITY TRUST
DETAILED STATEMEwf OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 30 NOVEMBER 2024
2024
2023
Other trading activitie5
Charitable activitles
Wages
social security
Pensions
Triiining and uniform
Repair5 and renewals
Cleanlng
Badges and certificates
313,621
5.666
2.205
19,798
8,934
16,810
4.490
286,120
5,618
2,036
13,185
7,552
15,200
2.476
371,524
332,187
Support costs
Management
Wages
33,600
26,400
other
Rates and water
Insurance
Light and heat
Postage and stationery
Sundries
Travel
Computer costs
Repairs and renewals
Bank charges
Freehold property
Plant and machlnery
Loss on sale of tanglble fixed assets
10,121
10,121
88,418
1,496
1,582
1,077
8,176
35,675
19,083
3,318
19,756
9,128
9,003
56,008
2.092
1,454
285
7,318
24,809
14.509
2.915
21,722
744
198,823
149,987
Governance costs
Inde.pendent examiners, fees
Independent examiners, fees prior year
Legal and professional fee5
1,320
340
14,006
1.000
180
10,989
15,666
12,169
Total resources expended
634,177
535,649
Net Income
269,465
88.979
This page does not form part of the statutory financial statements
Page 21