OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-09-30-accounts

Date and Time Talk Who for
Tues 14'" June Bpm Understanding your four-year-old Open to all
Weds 15'"June Preparing for Secondary School Open to all
7pm
Monday 4'" July Preparing for Secondary School Open to all
6.30pm
Fri 1S'"July Bpm Understanding your four-year-old Open to all
Weds 29'" June Preparing for Secondary School night 1 Warriner year 6and parents only
Thurs 30'" June Preparing for Secondary School night 2 Warriner year 6and parents only
Date Talk Venue/ type Who for
Fri 10'"June Preparing for Secondary School St Leonards St Leonards year 6s and
2pm School Hall parents
Thurs 16'" Understanding your four-year-old St Leonards St Leonards parents
June 9am School Hall
Weds 22~ Preparing for Secondary School St Francis Hall Open to all
June 6pm
Friday 1"
Preparing for Secondary School Dashwood Dashwood year 6s and
July 2pm Banbury parents
Academy
Monday 11'" Understanding your four-year-old William
Morris
William Morris parents
July 9am
Monday 11'" Preparing for Secondary School William
Morris
William Morris year 6s and
July 1.30pm parents
Fri 15'"July Understanding your 4-year-old Dashwood Dashwood parents
1.30pm Banbury
Academy

Section Achieved or added to further Strategic
plan
U
Z
Q
g
Q
Q
g
Q
a
U
4
!
a
a
4
I
I
a
o.
Z
OIc
fa
IL
ao
C
n
E
0
W
Vl
0
U
u
C
al
L
C
0
Ia
tl!
)
Itl
O
D
.& JE
OO u
0
C0
al
vtL
o .(E
IUa—
0
0
IO
V
CJ
E Dal
IU
U
O.
e 0
Cl
Cl
c
al
IO
Irt
QJ
0
aa
ro
o
n
al
Ol e
ta
fll
L
(L
CELJc
mfaQ
al
u0
C
ta
0c s
ra
op
al
ta
N
Ia
C
Ia
C.
'0
al
C
U0
Vi00 0
C
Up
al
IS C
Vt
u
IU
0
fa
IS
O. (C
~
~
al
m
OD
to
IU
Vt
ta
LE
Vl
Ul
IU
tU
u
u
u
u
0
IU
Ul
0(L LE
O
I
0
Ql
0
C
c
ra
n0 0
aoc
ITI
tU
lo
O
mfao
uC
ta
E
al
al
u
Vi
~ -v V al al
e
ta
ao c
Ir! Io
(CD
CL(
Cp
CL(
0.
(U
tV
CL(
0
C
(Q
Cl
L0
V0
0O.
CL
VtDC
ta
e
ta
OJ
ta
0
0
ta
DD
C
30
n.
E
Ql
ac
C
Ifl
Vl
S
fa
U
ta
C0
laIJ
C
E
E0V
tU
C0
alao
fr!
A
IJ
ap
E
E
la
E0u 7l
la
Ol e
0
e
LI
al
Vi
al
al
la
ta
Vl
taE
E
Ia
h
al 0
ro
u 0
Ift
al
1D
IU
p
IU
Ut
la
Utal
E e
&. C
Cl
Ift
al
0
ro
IU
Ia
L 0
E
E o
ao
C
0
IU
al
alc o.
la
C
ro—E
fa
U!
IU
x
al
tU
ta
ra 0
ra
E
Ia
uIa
0.
E
Ec
0 o
1JL
IO
IU
u
al 0
u Z
0
C0
L
rtl
VP
V!
IU
C
Ql
IU
ai
IJ
al
v
4
X
al
IU
C
ra
ta
L 0 7L
0 0
o
E 0
lau
0 c c
c
E
N
E
E
u
00
IJ
IU
ta
0
U0
Ia'0
C
Ia
e
L
CJ
E(o
Qp e
c
0 o
u
O.
la
0
ta
IUO.0
al
0
O.0
Vl
o
H
ta
IU
Ut
0
E
taC
D
&
0
I/I
0
E
II!
Ql
Vl
L
O
0
fa
CL
OQ
(U
Qu
(Q
D
VD
(D
IQ
QJ
C
00
C
00
+
OO
0
CL
C
Cl
I
V
C
W
C
ClJ3
Cl
Vl
ttl
e
e
0
4'
QJ
C
I/I
Cl
E
e
V
c
ta
C
V
'w
Ul
0
D
IU
e
0
E
OP
E
o
OlC0
la
Irl
C
IDao0
4JuC
la
C
Ql
Ea0
Cl
Cl1!
u
e c
& 'o
V!
E
Qp
Ia
ta
0n
0 0
aoc
Ir! '0
Cle
C
ta
0
w
ta
0
N
Ql
7a
IO
Ql
V!
e
!U
Ut
rll
I-
CL
WC
e
I
C
e
ap
I/I
w
al
Ql
o c
E
E o
al
0
(D
u
ap 0 vC
IOc
ao
C
&) e
C
0EoE
ta
ta
ap c
C
L
L
al
la
u
QJ
to
a n
0
E
L
Ql
0
OO '0
L
C
0
ta
V!
al
ta
Ll
o
ta
U
0 0
v
al 0
C
C
0
Fl
ra
OO (J
ta
al
Utl!
Ut
alIe
C
ta
e
C
0 e)
v
0
Ql
W
al
Qlv
u
o ~e
al
ra
u
la
g'n
I
Ql
C
Z
0nn
euC
OlE
IL
IO
ao0I
Cta
0
U
O.a
ID0
IU
C
0
LJ
LU
UtIa
o e
O
~
CouO
ap
c
e o
E
ta
IO
ta 8
00V
C
L 0
C
~
ta
0
0
ra
0
ap
al
Ul
~
C
(Q
taC0
0
E
IUD
Q
I—
C
Q
I/I
Vt
(
Ifl
Ia
C0
'vt
Ul
OJ
0
C0
C
V
e
vp
Ia
ta
op
c
'I/I
0
W
C
IU
(J
JD
Ql
ID
o
E
Ql
0
QD
0
I
Vt
0
C
ra
a
fD
ta
C
U,
CL
J:
QJ
C
o.
Irle
o
C
Ol
CL
0
!
0
L
IO
0
'0o
n
O.
E
0
LP
~
W
C
ITO
taC
ttl
CL
Ifl
CL
al 0
'0 c
C
Vl
Ia
Ul 0
u
0
Vt
IU
ra
0
ap
E
u
Ui
CL
ta
c
0
Vt
o
2 Ro
L
I
Q
alI/0
rip
Ul
0
ta
CL
alal
ro
I/!
aa
la
C
OO
0
ta
tll
0
to '0
e c
Ia
ta
Ql 0
al o
c
Up
IU
al
0
IJ
al'o
&
al
0. Z
OD
OO
I\IL
al
to
LEIJ
e c
OO 0
to
E
L
(L CJ
C
W o
W
o
roC
UP
fll
0
al
al
Wc c0
ta
XC
IU
CJ
IJJ
0.
E
0
al
E
tll
IS
(J
CL
C0
Vt4l
Vp
fa
~
h
CJ
al
C0
LJ
1D
Qp
IU
DO
ta
C
OO
0
4J
E
IO
C
e
c
Cl
u
0
vtalC
o
0
Co
W
L
D
L
IO
/D
Ql
4t
Vl
Ul
ap
E
ra
0
C
0.
0,
IO
Ol
Cl
C
ta
UPco
UP
Ut
Ol
Ut
e
0
CL
al
Itl
OO
C'0
C
U
(J
C
0
Ut
J !
C
!

Trustee Name Office Dates acted ifnot for full year
Andrew Bird Chair Full year
Michael Rafferty Finance trustee Full year
Bobbie Brown Safeguarding trustee Full year
Georgie Knight Trustee Full year
Stephen Pargeter Trustee Stepped down July 2022
Hazel Scarr Trustee Stepped down Nov 2021
Corporate
trustee
Sam Game Clinical Director Full year

Finalised accounts f or the finanacial
ear
en din
30th Se
tember 20 22 Y5
Receipts Unrestricted Restricted total 2021/2022
Voluntary recipts
Donations
individual.
4384.69 4384.69
Gift Aid recovered 915.55 915.55
Grants received
Digital 0 0
Sanctuary 2795 2795
Don't forget the kids 0 0
Managing
Grief
2850 2850
Managing
Anger Proj
4887.65 4887.65
Managing
Transition.
2550 2550
Grants Held
Digital 0.71 0.71
Sanctuary 158.51 158.51
Don't forget the kids 3115.54 3115.54
Managing
Grief
1000 1000
Total brought over from y4 4274.76
Activities for Generating funds
Fundra ising events 57 0 57
Give as you live 42.44 0 42.44
Amazon
Smile
27.26 0 27.26
Recycle4charity 125.3 0 125.3
Sales of Material 954.96 0 954.96
total income 6507.2 13082.65 19589.85
Total Held 23864.61
Payments
Professional
fees
1750 10589 12339
Materials 598.95 0 598.95
Advertising 423.36 86.36 509.72
Puzzle Adventure 233.96 0 233.96
ITCosts 260.48 119.9 380.38
Stationary
&Postage
166.78 0 166.78
Safeguarding 159.25 0 159.25
Office and General A 637.23 0 637.23
Miscellanious 260.62 0 260.62
Mobile Phone 0 192.45 192.45
Training 90 0 90
Teddy Books Sale 227.99 0 227.99
Hospitality 5.44 0 5.44
Insurance 194.61 0 194.61
total spend 5008.67 10987.71 15996.38
Net income/spend in year 3593.47
closing balance 30/9/22 15,648.50
Accounts compiled and presented to Trustees on 1st Nov 2022
Signed: Date: 29/10/2022
Michael Raffe
Treasurer