OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2025-05-31-accounts

Company registration number: 10166996 Charity registration number: 1174610

THINK EQUAL

(A company limited by guarantee and registered charity)

UNAUDITED

TRUSTEES' REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MAY 2025

THINK EQUAL

(A company limited by guarantee and registered charity)

CONTENTS

Page
Reference and Administrative Details of the Charity, its Trustees and Advisers 1
Trustees' Report 2 - 7
Trustees' Responsibilities Statement 8
Independent Examiner's Report 9
Statement of Financial Activities 10
Balance Sheet 11
Statement of Cash Flows 12
Notes to the Financial Statements 13 - 26

(A company limited by guarantee and registered charity)

THINK EQUAL

REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 31 MAY 2025

Trustees Ms Leslee Udwin, Founder and Executive Chair
Mr David Salisbury
Mr P Bier
Mr S Harvey
Apparajita Ajit
Company registered
number
10166996
Charity registered
number
1174610
Registered office
74 Holland Park
London
W11 3SL
Company secretary
Leslee Udwin
Chief executive officer
Leslee Udwin
Independent Examiner
MHA
Chartered Accountants
2 London Wall Place
London
EC2Y 5AU

Page 1

THINK EQUAL

(A company limited by guarantee and registered charity)

TRUSTEES' REPORT FOR THE YEAR ENDED 31 MAY 2025

The Trustees present their report and financial statements of the Charity for the year ended 31 May 2025. The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) - (Charities SORP (FRS 102)) and the Companies Act 2006.

Structure, Governance and Management

THINK EQUAL was founded in May 2016 registering as a company limited by guarantee in England and Wales, number 10166996. We are also registered with the Charity Commission number 1174610 since the 12th September 2017. We are governed by Articles of Association passed on 6th May 2016 and updated by special resolution on 1st August 2017.

The organisation is governed by the Board of Trustees following a governance review in 2017/18. The Trustees are also its Directors for the purposes of Company Law. The Board takes its obligation, to ensure all Trustees are aware of their duties and responsibilities, seriously and the Executive Chair ensures that these are discussed and understood by the Trustees as part of regular Board meetings.

Trustee appointment, recruitment, and training

Trustees are recruited through personal recommendation or by open recruitment, considering relevant skills and their knowledge of/interest in the areas needed by the organisation, and also considering inclusion, diversity and gender equality. New Trustees are briefed comprehensively before joining, including individual meetings with the Chair and Senior Management, sharing of key documents such as the Articles of Association and further documentation on appointment such as recent Board Meeting minutes. New Trustees are appointed by Board Resolution.

The Trustees meet formally every couple of months with further ad hoc meetings throughout the year as required. The Trustees set the strategic direction of Think Equal and monitor and review operational and financial performance. The day-to-day running of the organisation is delegated to the Senior management staff, led by the Chief Executive Officer.

Objectives and Activities

The objects of the Charity as per its Articles of Association, are, for the public benefit: -

Page 2

THINK EQUAL

(A company limited by guarantee and registered charity)

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MAY 2025

THINK EQUAL calls for a system change in education to end the discriminatory mind set and cycle of violence across our world. We believe there is a missing subject in school curricula. We want governments to adopt our curriculum and its tangible tools mediating all aspects of experiential social and emotional learning. We ask them to mandate this as a new subject onto the compulsory curriculum of world schools from the earliest years when, according to neuroscientists, the child's attitudes and behaviors are modifiable.

Our vision is a safe, free, and equal world.

Think Equal is a global not-for-profit charity . Our mission is to teach all children to love and respect others, free of discrimination, and teach them that all humans are equal and equally to be valued. We want to eliminate discrimination, disrespect, and violence from the next generation, and bring empathy, loving relationships, pro-social behaviours and attitudes in their place.

We have created the world’s first holistic comprehensive Social and Emotional Learning (SEL) programme in 3 age-appropriate levels for 3–6-year-olds, comprising best practice, quality education, and tangible tools for inclusion, equality and wellbeing. It is a concrete, evidence-based, free, and scalable programme which delivers a powerful foundation in SEL, co-constructing prosocial neuropathways in the developing brains of early years children, to ensure positive life-long outcomes.

Achievements and performances

United Kingdom and Republic of Ireland

In 2025, Think Equal launched the TENS (Think Equal New Strategy) - a five-year plan to embed Social and Emotional Learning (SEL) into education systems worldwide. By May 2025, Think Equal had reached 582,234 children across 33 countries, underlining the growing global momentum behind our mission.

Within this international context, the UK continues to serve as a flagship initiative, demonstrating how Think Equal can achieve systemic change in a complex and decentralised education system. Unlike other regions where we operate through national mandates, in the UK we must adopt a multi-layered, relational approach, engaging directly with Local Authorities (LAs), schools, nurseries, and childminders. This requires adaptability, strong partnership-building, and context-specific delivery - positioning the UK as a testing ground for innovation and scalable models of change.

Between June 2024 and May 2025, the UK team underwent a period of transition and renewal. In November, we appointed a Consultant Director for Scotland, strengthening local presence and leadership capacity. Following the departure of the UK Programme Manager in January, interim direction was provided by the CEO and Deputy Executive Director and two Programme Officers were promoted to Programmes and Partnerships Co-ordinators, expanding delivery capacity and fostering professional growth within the team. At the end of April, the team was further stabilised with the appointment of the new UK & Europe Director, who has since assumed strategic and operational management in the UK. These developments have built resilience, deepened collaboration, and positioned the UK for its next phase of expansion.

By May 2025, Think Equal had been implemented in 3,271 early years classrooms and settings across England, Scotland, Wales, and the Republic of Ireland - reaching over 88,543 young learners each year. This expansion ensures that more children in the UK are gaining the SEL skills essential for wellbeing, inclusion, and lifelong learning.

Page 3

THINK EQUAL

(A company limited by guarantee and registered charity)

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MAY 2025

Over the past year, key activities included strengthening relationships with LAs through outreach, information events, and webinars, which created momentum and positioned Think Equal as a trusted partner. Practitioners were supported in their training journeys through online modules, live webinars, and tailored resources to meet local needs. Materials were delivered on schedule to participating settings, including the newly developed Home Kits and enhanced digital resources, ensuring that practitioners had the tools they needed for effective implementation.

Feedback from teachers and settings has been consistently positive, with LAs signalling their readiness not only to support but to lead future implementation in their areas. Building on the success of our earlier partnership with the Greater Manchester Combined Authority, we have developed a strategic UK approach of working with LAs to co-design implementation models that fit local priorities. This ensures sustainability by enabling LAs to act as custodians of Think Equal in their regions.

We are grateful for the generous support of the KPMG Foundation, which has funded core UK costs to strengthen strategy, monitoring, and evaluation, and to the British Airways Community Fund, which enabled programme expansion in Hounslow, Ealing, and Glasgow. These partnerships highlight how targeted investment can accelerate adoption, attract new allies, and demonstrate the value of Think Equal to the early years sector.

Two communications highlight this year included the House of Commons event in January 2025, which provided a platform to showcase the transformative impact of SEL in the early years, and the Local Government Association webinar later in 2025, where Lyn Gray from Hounslow shared powerful stories about the programme’s local impact and encouraged further LA partnerships.

The UK programme continues to show how Think Equal can thrive in a complex, decentralised system. By embedding SEL into early years classrooms at scale, we are not only improving outcomes for children today but also laying the foundation for wider systemic adoption across the UK nations. The UK remains central to Think Equal’s global story: a model of collaborative rollout and a pathway to sustainable integration of SEL into education

Scotland:

In Scotland, Think Equal expanded its reach and influence significantly during 2024–25. Thanks to funding from the British Airways Community Fund, our work in Glasgow - Scotland’s largest LA - has grown substantially. Level 1 of the programme is now delivered in 76% of all LA early learning centres (ELCs) and in 61% of all ELCs overall (including private providers). In-person training sessions were enthusiastically attended, and the Glasgow project attracted national media interest, including a feature on Scottish TV news. Plans are now in development to introduce Level 2 materials in Glasgow in 2026.

Smaller but high-impact Level 1 projects also commenced this year in Edinburgh, Fife, and South Ayrshire. These initiatives provide a strong platform for deeper uptake within each authority and increased geographical reach across Scotland in the year ahead.

This growth was underpinned by strong partnerships. The Scottish Violence Reduction Unit (SVRU) has been a particularly important champion, promoting Think Equal as a key provider of preventative early years education. Their CEO has publicly endorsed the programme in national media and at training events, and the SVRU has directly funded provision in Edinburgh and Fife.

Page 4

THINK EQUAL

(A company limited by guarantee and registered charity)

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MAY 2025

We also established a research partnership with Fife Further Education College, which is preparing an independent report on the pedagogical fit and benefits of Think Equal in Scotland. Due to be released in September 2025, this report will provide a valuable evidence base for further engagement nationally and internationally.

Think Equal is working towards formally registering as a Scottish charity with OSCR, with completion expected in autumn 2025.

Greater Manchester:

Greater Manchester remains Think Equal’s flagship UK project and a powerful demonstration of the impact of embedding SEL at scale. Earlier achievements in 2023, when Think Equal Level 2 reached the majority of Reception classrooms and nearly 700 nurseries adopted Level 1, established a strong foundation for this reporting year.

Between June 2024 and May 2025, activity focused on deepening and sustaining progress across the region. Pilots extended provision to the wider early years workforce, with practitioners in Stockport and Salford - including family hub staff, speech and language therapists, and educational psychologists - engaging with the online training modules. Stockport and Trafford also funded an EQlicious pilot for childminders, utilising diverse programme materials to meet their needs and ensuring they could be included in early years SEL provision.

Looking ahead, a final round of expansion is currently underway in 2025 to capture nurseries that were unable to join the programme previously, ensuring even greater reach and equity of access across the region.

Republic of Ireland:

In 2024, the Google-funded Dublin project launched successfully, marking the start of Think Equal’s new phase in Ireland. The project began with an in-person event at Google HQ attended by 20 teachers, where Leslee Udwin inspired staff teams to begin their journey with Think Equal. Since then, baseline SDQ responses have been gathered, and autumn 2024 focus groups with two schools (including active participation from Headteachers) provided valuable insights.

Early classroom feedback has been encouraging. While take-up has varied, St Patrick’s has emerged as a strong adopter. The project, which began with six schools, shows clear potential for growth across Dublin as early successes are built upon and initial barriers addressed.

British Airways Better Community Fund Partnership:

In Autumn 2023, Think Equal secured three years of funding from the British Airways Better Community Fund to implement the programme in three priority areas: Glasgow, Hounslow, and Ealing. While the initial waves laid the groundwork for full delivery, Wave 3 launched in Spring 2025, marking the final sign-up stage of rollout. Across the three waves, we are on target to reach 477 classrooms and fully equip them with Think Equal resources, reaching approximately 12,000 children.

This project has demonstrated the power of multi-year, place-based funding to embed Think Equal at scale across different geographies. In addition to the Community Fund, British Airways staff also supported Think Equal through their colleague giving fund, raising an additional £3,400.

Page 5

THINK EQUAL

(A company limited by guarantee and registered charity)

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MAY 2025

Strong relationships have also been built with local authorities in each of the funded areas, with Early Years teams actively engaged in supporting the rollout. Focus groups have been well attended, providing both positive and impactful feedback as well as constructive suggestions for improvement. These insights are already informing refinements to training, delivery, and communications to ensure the programme continues to meet the needs of practitioners and children.

This project is scheduled to conclude in August 2026, by which point Think Equal will have delivered not only against its classroom and child-reach targets but also created a foundation for sustained impact through the partnerships, feedback loops, and trust built with local stakeholders. This partnership with BA has been highly valuable, enabling quality implementation across three new regions. We look forward to continuing to strengthen and grow this relationship.

Financial Review

For the year ended 31 May 2025, the Charity received unrestricted income of £207,552 (2024: £260,672) and restricted income of £218,227 (2024: £312,306). Unrestricted expenditure totalled £189,277 (2024: £233,159) and restricted expenditure was £239,910 (2024: £189,048). Total funds carried forward for the Charity on 31 May 2025 were unrestricted reserves £177,956 (2024: £159,681) and restricted reserves of £112,641 (2024: £134,324).

Reserves Policy

The Trustees aim to maintain a level of reserves that will protect the Charity against any dramatic fall in unrestricted income or unexpected rise in expenditure. A Reserves Policy has been developed with a commitment to build up unrestricted reserves sufficient to cover six months of operating costs over the next financial year. This is estimated to be £145,000 for the upcoming year.

Remuneration of Key Management Personnel

Think Equal Board of Trustees, guided by the recommendation of the CEO, sets the pay structure of the key management personnel. The Board considers the following context decision making:

Discussion will take place within the meeting and any conclusions drawn will be minuted in line with data protection laws.

The Chair will provide feedback to the key management personnel and will write formally to set out any decisions made Inclusive of pay within published documentation (e.g., Annual Accounts/Reports) will be made to ensure legal compliance.

Page 6

THINK EQUAL

(A company limited by guarantee and registered charity)

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MAY 2025

Principal risks and uncertainties

The Trustees have reviewed the risks to which a small Charity with few employees is exposed. A Risk Register has been developed and is used to identify and monitor these risks by the Board on a regular basis.

The charity is wholly dependent on regular and consistent funding in order to carry out its work for children aged 3-6 years old. Whilst our fundraising activity results in a spread of income from broad range of sources, some of which is longer terms, the impact of sudden and major loss in income would impose a significant risk in our ability to maintain our activities. To mitigate the risk, we are focusing in longer term funding and creating reserves to provide for sudden loss of income. Further risks which have been identified include allegations of impropriety of our personnel and more usual risk associated with natural catastrophes such as fire, flood, communications failure, data breach, etc. (most of which are covered by our insurance). Risks are reviewed regularly.

Public Benefit

In setting-up our programme of work, we have given regard to the Charity Commission's general advice on public benefit and the Trustees always ensure that the work we fund is in line with the Charity's aims and objectives as stated in the Articles of Association. All activities have been undertaken to further the Charity’s purpose for the public benefit.

Fundraising

The Charity does not outsource any fundraising activities to professional fundraisers or commercial participators.

Future Plans

We are continuing our plan to scale our programme across the UK. We have continued to adapt our work to engage parents in the homes more and more, reaching them through the teachers in the classrooms. We have continued developing novel ways of reaching, and engaging children and caregivers through online resources such as a series of 40 episodes (of 20 minutes duration each) of live action animation edutainment, and the animations of our narrative picture books.

We have substantially strengthened the core staff team and programme team, and have focused on raising unrestricted funding to build free reserves to cover 6 months of staff salaries and fees to provide financial stability to the organisation and to protect our staff from sudden and unexpected economic pressures. We have appointed CEO-Designate to build the stronger leadership for the organisation.

We have been successful in raising unrestricted funding in the year 2025-2026. During the period 2025-2026 we will continue to focus on Ireland, Glasgow, Hounslow, Ealing, Greater Manchester area and other parts of the UK.

This report has been prepared in accordance with the small companies’ provisions of the Companies Act 2006.

This report was approved by the Board and signed on its behalf by:

……………………………….. Ms Leslee Udwin

Date: 16 February 2026

Page 7

THINK EQUAL

(A company limited by guarantee and registered charity)

STATEMENT OF TRUSTEES' RESPONSIBILITIES FOR THE YEAR ENDED 31 MAY 2025

The Trustees (who are also the directors of the Charity for the purposes of company law) are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the Trustees to prepare financial statements for each financial . Under company law, the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Charity and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:

The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Charity's transactions and disclose with reasonable accuracy at any time the financial position of the Charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Approved by order of the members of the board of Trustees and signed on its behalf by:

................................................ Ms Leslee Udwin (Chair of Trustees) Date: 16 February 2026

Page 8

THINK EQUAL

(A company limited by guarantee and registered charity)

INDEPENDENT EXAMINER'S REPORT FOR THE YEAR ENDED 31 MAY 2025

Independent Examiner's Report to the Trustees of Think Equal ('the Charity')

I report to the charity Trustees on my examination of the accounts of the Charity for the year ended 31 May 2025.

Responsibilities and Basis of Report

As the Trustees of the Charity (and its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the Charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the Charity's accounts carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent Examiner's Statement

Since the Charity's gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe in any material respect:

  1. accounting records were not kept in respect of the Charity as required by section 386 of the 2006 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination; or

  4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Signed:

Dated: 18/02/2026

Rachel Doyle ACA DChA

MHA Chartered Accountants MHA House Charter Court Swansea Enterprise Park Swansea SA7 9FS

MHA is the trading name of MHA Audit Services LLP, a limited liability partnership in England and Wales (registered number OC455542).

Page 9

THINK EQUAL

(A company limited by guarantee and registered charity)

STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 MAY 2025

Note
Income from:
Donations and grants
3
Charitable activities
4
Other income
5
Total income
Expenditure on:
Charitable activities
6
Total expenditure
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Net movement in funds
Total funds carried forward
Unrestricted
funds
2025
£
3,977
198,963
4,612
207,552
189,277
189,277
18,275
159,681
18,275
177,956
Restricted
funds
2025
£
218,227
-
-
218,227
239,910
239,910
(21,683)
134,324
(21,683)
112,641
Total
funds
2025
£
222,204
198,963
4,612
425,779
429,187
429,187
(3,408)
294,005
(3,408)
290,597
Total
funds
2024
£
179,359
389,876
3,743
572,978
422,207
422,207
150,771
143,234
150,771
294,005

The Statement of Financial Activities includes all gains and losses recognised in the year.

All income and expenditure derive from continuing activities.

The notes on pages 13 to 26 form part of these financial statements.

Page 10

THINK EQUAL (A company limited by guarantee and registered charity) REGISTERED NUMBER: 10166996

BALANCE SHEET AS AT 31 MAY 2025

2025 2024
Note £ £
Current assets
Debtors: Amounts falling due within one year 11 85,317 64,278
Cash at bank and in hand 388,094 430,555
473,411 494,833
Current liabilities
Creditors: Amounts falling due within one
year 12 (182,814) (200,828)
Net current assets 290,597 294,005
Total net assets 290,597 294,005
Charity funds
Restricted funds 13 112,641 134,324
Unrestricted funds 13 177,956 159,681
Total funds 290,597 294,005

The Charity was entitled to exemption from audit under section 477 of the Companies Act 2006.

The members have not required the company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The Trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.

The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by:

................................................ Ms Leslee Udwin Executive Chair Date: 16 February 2026

The notes on pages 13 to 26 form part of these financial statements.

Page 11

THINK EQUAL

(A company limited by guarantee and registered charity)

STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 MAY 2025

Note
Cash flows from operating activities
Net cash used in operating activities
15
Change in cash and cash equivalents in the year
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
16
The notes on pages 13 to 26 form part of these financial statements
2025
£
(42,461)
(42,461)
430,555
388,094
2024
£
148,300
148,300
282,255
430,555

Page 12

THINK EQUAL

(A company limited by guarantee and registered charity)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2025

1. General information

Think Equal is a company limited by guarantee and is registered with the Charity Commission (Charity Registered Number 1174610) and Registrar of Companies (Company Registration Number 10166996) in England and Wales.

In the event of the Charity being wound up, the liability in respect of the guarantee is limited to £1 per member of the Charity. The address of the registered office is given in the Charity information on page 1 of these financial statements.

The nature of the Charity’s operations and principal activities are to promote equality and diversity and to promote human rights.

2. Accounting policies

2.1 Basis of preparation of financial statements

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

Think Equal meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.

The financial statements are prepared on a going concern basis under the historical cost convention, modified to include certain items at fair value. The financial statements are prepared in sterling which is the functional currency of the Charity and are rounded to the nearest pound.

The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

2.2 Going concern

The financial statements have been prepared on a going concern basis. The Trustees have considered relevant information, including the annual budget, forecast future cash flows and the impact of any subsequent events in making their assessment.

Based on these assessments and having regard to the resources available to the entity, the Trustees have concluded that there is no material uncertainty and that they can continue to adopt the going concern basis in preparing the annual report and accounts.

Page 13

(A company limited by guarantee and registered charity)

THINK EQUAL

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2025

2. Accounting policies (continued)

2.3 Income

All income is recognised once the Charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.

Grants are included in the Statement of Financial Activities on a receivable basis. The balance of income received for specific purposes but not expended during the period is shown in the relevant funds on the Balance Sheet. Where income is received in advance of entitlement of receipt, its recognition is deferred and included in creditors as deferred income. Where entitlement occurs before income is received, the income is accrued.

For donations to be recognised the Charity will have been notified of the amounts and the settlement date in writing. If there are conditions attached to the donation and this requires a level of performance before entitlement can be obtained then income is deferred until those conditions are fully met or the fulfilment of those conditions is within the control of the Charity and it is probable that they will be fulfilled.

Other income is recognised in the period in which it is receivable and to the extent the goods have been provided or on completion of the service.

2.4 Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use.

Expenditure on charitable activities is incurred on directly undertaking the activities which further the Charity's objectives, as well as any associated support costs.

All expenditure is inclusive of irrecoverable VAT.

2.5 Taxation

The Charity is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the Charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.

2.6 Debtors

Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

Page 14

THINK EQUAL

(A company limited by guarantee and registered charity)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2025

2. Accounting policies (continued)

2.7 Cash at bank and in hand

Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

2.8 Liabilities

Liabilities are recognised when there is an obligation at the Balance Sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.

Liabilities are recognised at the amount that the Charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.

2.9 Financial instruments

The Charity holds only basic financial instruments. The financial assets and liabilities of the Charity are as follows:

Debtors - Trade debtors are basic financial instruments and are debt instruments measured at amortised cost as detailed in Note 11. Prepayments are not financial instruments.

Cash at bank - is classified as a basic financial instrument and is measured at face value, as presented on the Balance Sheet.

Financial liabilities - Trade creditors, other creditors and accruals are basic financial instruments, and are measured at amortised cost as detailed in Note 12. Taxation and social security are not included in the financial instruments disclosure. Deferred income is not deemed to be a financial liability, as the cash settlement has already taken place and there is an obligation to deliver services rather than cash or another financial instrument.

2.10 Pensions

The Charity operates a defined contribution pension scheme and the pension charge represents the amounts payable by the Charity to the fund in respect of the year.

2.11 Agency arrangements

The Charity acts as an agent in distributing funds for the Ukraine Project to Think Equal US. Funds received and subsequent disbursements are excluded from the Statement of Financial Activities as the Charity does not have control over the project.

Page 15

(A company limited by guarantee and registered charity)

THINK EQUAL

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2025

2. Accounting policies (continued)

2.12 Fund accounting

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Charity and which have not been designated for other purposes.

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Charity for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.

3. Income from donations and grants

Unrestricted
funds
2025
£
Donations
3,977
Grants
-
Total 2025
3,977
Unrestricted
funds
2024
£
Donations
7,884
Grants
5,500
Total 2024
13,384
Restricted
funds
2025
£
1,000
217,227
218,227
Restricted
funds
2024
£
-
165,975
165,975
Total
funds
2025
£
4,977
217,227
222,204
Total
funds
2024
£
7,884
171,475
179,359

Page 16

THINK EQUAL

(A company limited by guarantee and registered charity)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2025

4. Income from charitable activities

Unrestricted
funds
2025
£
Promotion of equality, diversity and human rights
198,963
Unrestricted
funds
2024
Restricted
funds
2024
£
£
Promotion of equality, diversity and human rights
243,545
146,331
Total
funds
2025
£
198,963
Total
funds
2024
£
389,876

5. Other incoming resources

Unrestricted Total Total
funds funds funds
2025 2025 2024
£ £ £
Bank interest 4,612 4,612 3,743

6. Analysis of expenditure on charitable activities Summary by fund type

Unrestricted Restricted
funds funds Total
2025 2025 2025
£ £ £
Charitable activities 189,277 239,910 429,187

Page 17

THINK EQUAL

(A company limited by guarantee and registered charity)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2025

6. Analysis of expenditure on charitable activities (continued)

Summary by fund type (continued)

Unrestricted Restricted
funds funds Total
2024 2024 2024
£ £ £
Charitable activities 233,159 189,048 422,207

7. Analysis of expenditure by activities

Charitable activities
Charitable activities
Activities
undertaken
directly
2025
£
354,616
Activities
undertaken
directly
2024
£
381,211
Support
costs
2025
£
74,571
Support
costs
2024
£
40,996
Total
funds
2025
£
429,187
Total
funds
2024
£
422,207

Page 18

THINK EQUAL

(A company limited by guarantee and registered charity)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2025

7. Analysis of expenditure by activities (continued)

Analysis of direct costs

Staff costs
Curriculum
Printing
Consultants
UK Travel
Partners Payments
Production costs
Total
funds
2025
£
228,369
553
-
42,166
6,555
54,498
22,475
354,616
Total
funds
2024
£
250,614
89,647
363
34,300
6,287
-
-
381,211

Analysis of support costs

Insurance, legal and professional expenses
Website and IT
Office supplies
Governance costs
Event costs
Marketing and promotion
Exchange gain or loss
Recruitment Expenses
Bad debts written off
Total
funds
2025
£
6,213
4,942
10,906
4,875
766
8,642
380
270
37,577
74,571
Total
funds
2024
£
3,933
4,533
23,758
7,401
780
-
591
-
-
40,996

Page 19

THINK EQUAL

(A company limited by guarantee and registered charity)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2025

8. Governance costs

Independent examiners remuneration
Other accounting costs
Under accrual of prior year examination
2025
£
4,875
-
-
4,875
2024
£
4,725
60
2,616
7,401

9. Staff costs

Wages and salaries
Social security costs
Contribution to defined contribution pension schemes
2025
£
206,574
16,366
5,429
228,369
2024
£
228,796
15,542
6,276
250,614

The average number of persons employed by the Charity during the year was as follows:

2025 2024
No. No.
Employees 7 9

No employee received remuneration amounting to more than £60,000 in either year.

Key Management Personnel comprised the Trustees and the Chief Executive Officer. Their remuneration for the year amounted to £Nil (2024 - £Nil).

10. Trustees' remuneration and expenses

During the year, no Trustees received any remuneration or other benefits (2024 - £NIL) .

During the year ended 31 May 2025, expenses totalling £ 4,429 were reimbursed or paid directly to 2 Trustees (2024 - £2,920 to 1 Trustee).

Page 20

(A company limited by guarantee and registered charity)

THINK EQUAL

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2025

11. Debtors

Due within one year
Trade debtors
Other debtors
Prepayments and accrued income
Creditors: Amounts falling due within one year
Trade creditors
Other taxation and social security
Other creditors
Accruals and deferred income
Deferred income at 1 June 2024
Amounts released from previous periods
2025
£
77,258
4,584
3,475
85,317
2025
£
4,420
5,172
1,496
171,726
182,814
2025
£
185,593
(18,667)
166,926
2024
£
56,440
4,583
3,255
64,278
2024
£
7,533
2,977
-
190,318
200,828
2024
£
344,274
(158,681)
185,593

12. Creditors: Amounts falling due within one year

Deferred income relates to grant funding which has received in the current year but for which entitlement will be met in future periods.

The prior year figures have been updated to be a more accurate reflection.

Page 21

THINK EQUAL

(A company limited by guarantee and registered charity)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2025

13.
Statement of funds
Statement of funds - current year
Unrestricted funds
General Funds
Restricted funds
South Africa Programme
Lifelines International Fund for Education
GMSP
India Fund
British Airways
Mental Health First Aid Training
UK Programme
Belize Programme
Save the Children
Total of funds
Balance at 1
June 2024
£
159,681
23,546
25,591
50,850
12,902
-
-
3,385
18,050
-
134,324
294,005
Income
£
207,552
-
-
-
-
64,160
70,400
65,000
-
18,667
218,227
425,779
Expenditure
£
(189,277)
(23,546)
-
-
(12,902)
(64,160)
(47,738)
(57,500)
(18,050)
(16,014)
(239,910)
(429,187)
Balance at
31 May 2025
£
177,956
-
25,591
50,850
-
-
22,662
10,885
-
2,653
112,641
290,597

Page 22

THINK EQUAL

(A company limited by guarantee and registered charity)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2025

13.
Statement of funds (continued)
Statement of funds - prior year
Balance at
1 June 2023
£
Unrestricted funds
General Funds
138,391
Restricted funds
South Africa Programme
23,546
Lifelines International Fund for
Education
25,591
Nelumbo Stiftung - UK
Programme
5,476
Online resources development
1,980
GMSP
-
India Fund
12,902
Nelumbo Stiftung - India
Programme
(82,702)
UK Programme
-
Belize Programme
18,050
Save the Children
-
4,843
Total of funds
143,234
Income
£
260,672
-
-
-
-
113,750
-
82,702
106,521
-
9,333
312,306
572,978
Expenditure
£
(233,159)
-
-
(5,476)
(1,980)
(62,900)
-
-
(103,136)
-
(15,556)
(189,048)
(422,207)
Transfers
in/out
£
(6,223)
-
-
-
-
-
-
-
-
-
6,223
6,223
-
Balance at
31 May 2024
£
159,681
23,546
25,591
-
-
50,850
12,902
-
3,385
18,050
-
134,324
294,005

Page 23

(A company limited by guarantee and registered charity)

THINK EQUAL

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2025

13. Statement of funds (continued)

South Africa Programme

A grant was received from First 4 Women to deliver the Think Equal programme in the Eastern Cape region of South Africa in partnership with the Ntataise organisation based in South Africa. Other grants were also provided by the Bertha Foundation and Lubner Family for the same programme.

Lifelines International Fund for Education

A grant was provided by the Lifeline International Fund for Education to deliver the Think Equal programme in the Rajasthan state of India.

- Nelumbo Stiftung UK Programme

A grant was provided by Nelumbo Stiftung to deliver the Think Equal programme in the London Borough of Tower Hamlets.

Online resources development

This fund represents the grant provided by Think Equal USA to develop online training development for teacher training and the digitalisation of Think Equal books and resources.

GMSP

This grant was provided GMSP to cover the staff costs of the Programme Manager based in the UK office.

India fund

This grant was provided for the creation of a new TV series in India, and classroom implementation of the programme in 200 schools.

British Airways

A grant was provided by British Airways to Think Equal Social and Emotional Learning training and programme to be brought to the reception classrooms in the British Airways high priority UK areas.

Mental Health First Aid Training

A grant was provided by the Lifeline International Fund for Education to Think Equal for the Mental Health First Aid Training programme.

UK Programme

This funding was received to cover the costs of the social and emotional learning kits for parents and teachers in the United Kingdom.

Belize Programme

This fund represents the grant provided by Think Equal USA to deliver the Think Equal programme in Belize, in partnership with Belize government.

Save the Children

This fund represents a trilateral agreement to fund a PhD position and futher development in their programmes.

Page 24

(A company limited by guarantee and registered charity)

THINK EQUAL

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2025

14. Analysis of net assets between funds

Analysis of net assets between funds - current year

Unrestricted
funds
2025
£
Current assets
282,336
Creditors due within one year
(104,380)
Total
177,956
Analysis of net assets between funds - prior year
Unrestricted
funds
2024
£
Current assets
263,408
Creditors due within one year
(103,727)
Total
159,681
Restricted
funds
2025
£
191,075
(78,434)
112,641
Restricted
funds
2024
£
231,425
(97,101)
134,324
Total
funds
2025
£
473,411
(182,814)
290,597
Total
funds
2024
£
494,833
(200,828)
294,005

The prior year figures have been updated to be a more accurate reflection.

Page 25

(A company limited by guarantee and registered charity)

THINK EQUAL

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2025

15. Reconciliation of net movement in funds to net cash flow from operating activities

Net income/expenditure for the year (as per Statement
Activities)
Adjustments for:
Decrease/(increase) in debtors
Decrease in creditors
Net cash provided by/(used in) operating activities
16.
Analysis of cash and cash equivalents
Cash in hand
Total cash and cash equivalents
17.
Analysis of changes in net debt
Cash at bank and in hand
of Financial
At 1 June
2024
£
430,555
430,555
2025
£
(3,408)
(21,039)
(18,014)
(42,461)
2025
£
388,094
388,094
Cash flows
£
(42,461)
(42,461)
2024
£
150,771
158,843
(181,993)
127,621
2024
£
430,555
430,555
At 31 May
2025
£
388,094
388,094

18. Related party transactions

Leslee Udwin, the Founder and CEO was paid for consultancy work to the value of £12,000 (2024 - £Nil) during the year. An outstanding balance of £Nil (2024 - £Nil) is within creditors.

Page 26