OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

Lydia Adams 1080.00
Arab World Mission 1080.00
Lois Adams 480.00
Abrahams
Oasis
1080.00
Slavic Gospel Association 1120.00
Heledd Job 960.00
Andrew Facer 640.00
FIEC
7340.00

Llyfrau siec Llyfrau siec Cheque books
Llyfrau talu mewn Paying in books
Cyfriflenni banc Bank statements
Anfonebau Invoices
Cysoniad banc Bank reconciliation
Taenlenni Connect Supply Connect Supply spreadsheets
Adroddiad ymddiriedolwyr Trustees Report
(yn cynnwys
y fantolen)
(including
the balance sheet)
Sylwadau ar gyfer yr awdit Notes for the audit

U rostrttned Resttteted
litotes Fends Funds Total Funds Last Year
f
Donations - GASDS 5' 5420 5,085
Donations - GIRAid Declsrotion 25,895 4,606 303101 27,692
Donabons - Non GiRAid 15,750 ill 225 1263175 22fil9
GiR Aid Relief 8,857 th&57 8,742
Bank interest 4,427 49427 181
Other Receipts
Sab Total
75
~69
115531 75
776sn
49
64369
A2 Assets alai Investtnet Salm
Pmceeds Rom Sales ofBuilding 125.000
Sab Total
Total Receipts
~69 115631 ~IC
5
125,000.00
189
9
U~ , Restrteted
A3 Paymeats Notes Fands
f
Funds
f
Total Funds Last Year
f
Missionary
Causot Expenses
7380 8,110 8345
CostofSpreading
tbe Word
722 2TZ ~~665
Payroll
35pe33sm
31,919 31,919 24,&19
Administmtion
Ibtproseu
3,658 3,658 S266
Pmfessional
Charges
772 1,267 5,958
Rent - Neuadd Gotfa 74S2 7,582 6,S23
Building Fxpenscs 4,196 4,196
Other Expetues 341
Sub Total 54193 5421 59454 57,217
Purchase ofTabemaci Buikhng 196,433 196,433
Sab-Total 196,433 196433
Total Paymeats 54033 201 854 255 887 57
17
Net Receiptor (Payments) 6,191 (86,023) (79,832) 156,971
A5 Transfer between Funds
A6 Cash Funds
Imt year cnd
Bl 15,455 235,186 250,641 1185489
Cash Ibads this year end Bl 22B46 149.163.91 ~276 275456

Capel Fran Capel Fran
Rnancsal Acbveas by Month
JNANT - OIDNNIN 2023
OCT 2023
dd 70 tOI 52 62D 15 25221 24dd 36
no,dtx 00 2100,000 NI
04803 472401 617lo BttJN 35700 13220NI
INNN
-IdtA'd
GNNN Baal.oo 2,649IN 2393.CO 5243IN CNSN 52
A alt lol IJNNN 770IN 1.74oto 2210JN 22S,976JN
Tdd ONNN ~ 105,134NI ~Jatlal 42NUN 42NON NNLIOEJN
~NAC Gn Ad 1! laid ~2SIJN 25,857 14
E7E00
Tdd ANNI S,123Jfl fd,81adt CS,ISBN S!,I\Cat CINLNN82
N,INI27 C4,8N52 BLIEILSI It 14221 2173IN4 82
~ea0 t20735
13EJN
Ndi Cnddd
INA
8 OANFBP
d~ 10 17 1120
30Sl
&.74 tl51 11
N5315
28972
CISJN
C
4
~NC
IAASA f30500
CI7000
F
d
dn
plass
~ed~~9dsladdd0
Pl 00
82.84
55728
tl INO3
natl 23
2178103
C
CSNNG ~~En
55000 70 DD 23,07020
Ldo Nl
CIO CN
13316 CCN 19
fond Ed CSN
P N28 NI 22 9023 0D22 NI20 tl,la326
T 0 SD OJXI tl CO 030 0Do Ol Nl
ded LBN 00 7,26700 2297 Ca 2257 Nl 2257 00 CTT,JII77
Tsd Pspd Edoeod t247JN 224723 22NM 324728 224725 Caldd IS
P~F
A~ FW
PNdddt~
IAN.~0 0
T~3
FA
Intd W Ctl
110Nl
M 00
BK 00
300.07
732 00
IAIOIN
INL433 CO
602 Ca
I 722 IN
70 00
60ao
O!7000
C77700
cna co
tl96,AI3 IN
N,ad oa
td,D06 IN
Tace 2722 2728 27 28 27JN t3 121
T~Gt 46 DD 20500 ~600 46 DD N 09S
ttle EO.IN
C2420
TOAJ ISSAO 224ao
BL024SI 053NJII csnJaala C232,ANJN
NET OPEFATINS IACCNE CISLIOM4 2 -71IJN t-105548Ifl C-75414JN
AFT odcfdtttxttnonontt NNLOIOOC 2.71120 E.fstalast 2-715414JN

JHI W21 FEB20tt NAA 2023 APO 2272 HAY 2$9 AIH 2loe JI&2tw
Ow
$55 Z4 20710 M2 45
GAODS
CWWI
-GA Ad~
200M
27dtllm
2,12IUN tm Wl
~,de lm
30100
IJNEJN
441 Im
2420 M
413.QD
2,214JG
tcpta
H
GNNO
MO lo 1.25QIN It275 tm 00300 IDdl 20 2tlmJN 2totde
Tew Cwww &INVO IVQQUN IQ,INI M ILI21JN SJNeJN 4,007Jtl &QMJN
HIOK GQ AO Tw Hdd 1,20070 $259 50
Clo
Tcwl Income RIH1BJN 23104M GVNS W
TOTALE~ OWN&00 25,104IN RMN Ie
Adwl 3ILI0 NUB
31UN
INW COIGN 1531 1011
Gol
IWI LWO
cwqwd com Ill 20
$1JN Irzel 02Sl
V
dd Goeoldl
02M 212 $5 171.0D
0UNM Rpwmw
~AGW WWW Eq
47D00 47000
4000
0$100
Feed Eq
otl20 9020 Boa QD20
T olm 0 DD O.ol 0le 060 olm
wqw
Tell PIMM Eiooow
2ANI AN 2a7 00 ZAST 00
&0472ยป
2a 00
Beita
Zai tm
&OI7JN
2257JN
tAN7 JN
md~
F
Fo
Pd~ 7
.Iwd QOCCW
POW
dT~
110IAI
MIN
021N
IWWO Gdt
7~S~
I210M ~120D
Tdqc
oo lm
T~Eq
2406
63 36
24JN
4l 0D
24JN
W 00
27a
4600
Ulte
USN
.Nbl
Tod~
1200
12JN
12 tto
12IN
TQM IUWM RSJSNM Mete&et 04,et&00 M,INUU Rcacec ovMLI0
HET OPINATWG
IHCCW E
2.-1,117M RtJT/QJft tlt,eltmt RIG&f7 IS00I I RIJRNOe
GET I TIBEAEZMHDIIUIIET R-t.tfta RlJI75JN LqIActa RIMI7 RWRLI I tVNSJN

TOTAL
Rxed Assai
Tangible assets
Fixtures and Fittings Cost
Total Tangible assets
Cash at bank and in hand
Building and Reserve Account 165.150.02
Current Account 5,659.24
Totrd Cash at bank and In hend
NET CURRENTASSETS Ef70,80926
Crecfitors: amounts
falling
due within one year
Current
Uabifitles
Payroll
Liabilities
HMRC 4,237.38
Pension 0.00
Totrd Payrol ijablifies 4,237.38
Total Current Uabllfies 24W738
Total Creditors: amounts falling due within one year Erk237.38
NET CURRENT ASSETS (LIABILITIES) Et66,571.88
TOTAL ASSETSLESSCURRENT LIABILITIES 2166,82188
TOTAL NET ASSETS (LIABILITIES) 2188,621.88
Charity funds
Opening
Balance Equity
118,489.04
Retained
Earnings
128,733.78
Surplus/(Deficit) -80,600.94
Tobd Charily funds Et66,621.88