OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2025-12-31-accounts

SISTERS OF THE DIVINE SAVIOUR

ENGLISH MISSION

Report and Accounts

31[st] December 2025

CIO Registration No.: 1174516

Sisters of The Divine Saviour, English Mission Contents

Reports

Legal and administrative information 1
Trustees report 2
Independent examiner’s report 6
Accounts
Statement of financial activities 7
Balance Sheet 8
Principal accounting policies 9 / 10
Notes to the accounts 11 - 13

Sisters of The Divine Saviour, English Mission Legal and administrative information

Trustees Marie Margaret Langton Greta Freeman Mary Elizabeth Comerford Saliamma Joseph Mission Superior Saliamma Joseph (Sister Leenamary) Mission Bursar Marie Margaret Langton (Sister Paula) Mission Office Divine Saviour Convent Dillon Court Netham Road Redfield Bristol BS5 9PF CIO Registration number 1174516 Independent Examiner Simon Drury Four Winds Russ Hill Charlwood Surrey RH6 0JL Bankers Drummonds At The Royal Bank of Scotland Group 49 Charing Cross London, SW1A 2DX Solicitors Stone King LLP Upper Borough Court, 3 Upper Borough Walls, Bath BA1 1RG

Page 1

Sisters of The Divine Saviour, English Mission Trustees’ Report 31st December 2025

The trustees present the statutory report with the accounts of the CIO for the year ended 31st December 2025

INTRODUCTION

The Sisters of The Divine Saviour, English Mission, (formerly known as the English Region) is part of an international Roman Catholic religious order of women founded in Italy.

The accounts accompanying this report are those of a Charitable Incorporated Organisation on which the assets of the English Mission are held. The CIO is governed by a deed dated 4[th] September 2017 and is registered with the Charity Commission, Registration No: 1174516.

The English Mission, numbers 5 fully professed members, 4 of whom live in the main convent in Bristol, governed by The Mission Superior. As noted last year, 1 sister is now resident in a nursing home where she can receive appropriate medical and social care. The English Mission contributes to her care resulting in an overall increase in community costs.

PRINCIPAL ACTIVITIES AND AIMS

The general objects of the trust are: The advancement of and support for the charitable work being carried on by the congregation or such charitable work as the trustees think fit in support of the Roman Catholic religion.

PARISH AND OTHER WORK

The Sisters’ main work is in helping to run local parishes, but they are also involved in local communities, frequently in an unpaid capacity, in education and chaplaincy work. They also help to organise and participate in programs of spiritual development and catechesis as well as visiting the sick and elderly.

ORGANISATION

Under the terms of the deed the order is run by the Mission Superior, (The Controller), and her Mission Council which is comprised of three members, including the Mission Superior, who are elected by the members of the order meeting in their regional assembly every three years.

The names of the trustees who served during the year are set out on the attached schedule of legal and administrative details.

Trustees are appointed by the Mission Superior.

Page 2

Sisters of The Divine Saviour, English Mission Trustees’ Report 31[st] December 2025

TRUSTEES’ RESPONSIBILITIES WITH REGARD TO THE ACCOUNTS

Each financial year, charity law requires the trustees to prepare accounts, which give a true and fair view of the state of affairs of The Sisters of the Divine Saviour, English Mission and the results for the period. In preparing the accounts the trustees have:

TRUSTEES’ INVESTMENT AND OTHER POWERS

According to the Deed the Trustees have the power, with the approval of the Mission Superior, to:

Page 3

Sisters of The Divine Saviour, English Mission Trustees’ Report 31[st] December 2025

REVIEW OF DEVELOPMENTS

In the year to 31[st] December 2025 the charitable organization continued to support its members in England.

The following activities are worthy of note:

FINANCIAL REVIEW

A summary of the year’s results can be found on page 5 of the accountant’s report.

In 2025 general fund income was £51,797 compared with £31,031 in 2024. Total resources expended was £89,185 compared with £87,927 in 2024, thus incurring a 2025 deficit of £37,387 before a transfer of £16,196 from the retirement fund.

RESERVES POLICY AND FINANCIAL POSITION

In the opinion of the Trustees the figure of £513,509 for land and buildings, is a figure that could still realistically be achieved if the property holdings were to be sold. The trustees consider that this figure is not materially different from prices achieved for similar local properties sold on the open market and that the expense of a professional valuation at this time is not justified. As the house is maintained to a high standard and is in constant use in furtherance of the trust’s objectives and its resale value would not be less than their balance sheet value, depreciation is not charged.

The cost per capita of maintaining the sisters this year, excluding capital costs, was approximately £8,343 as against £8,961 in the previous year. This is similar to the year ending December 2024 and includes a contribution to Nursing Home Care and the ongoing increases in the costs of living.

Page 4

Sisters of The Divine Saviour, English Mission Trustees’ Report 31[st] December 2025

INVESTMENT POLICY

The charity’s investment portfolio was sold in 2009 and converted into cash. This is now invested with the RBS bank in a Treasury Term Deposit, until a suitable alternative investment vehicle can be found in order to provide more income. The proceeds from the sale of the house at Yate has been added to this. The treasury Deposit, held with the RBS bank, returns a fixed rate of income over a fixed term. Some funds are also held in an Instant access Reserve Deposit for liquidity.

FUTURE DEVELOPMENTS

The trustees are aware that they are increasingly constrained in the work they are able to undertake by the advancing age of the sisters and they recognize that the order is unable to undertake any further tasks other than in the local parishes. The assets have therefore been transferred into a Charitable Incorporated Organisation.

THE CHARITY’S ASSETS

Acquisitions and disposals of fixed assets during the year are recorded in the note to the accounts.

Signed on behalf of the Trustees:

Trustee

Approved by the trustees on: 19th February 2026

Page 5

Sisters of The Divine Saviour, English Mission Independent examiner’s report 31[st] December 2025

Report of the independent examiner to the trustees of the Sisters of The Divine Saviour, English Mission.

I report on the accounts of the organization for the year ended 31[st] December 2025, which are set out on pages 7 to 13.

Respective responsibilities of trustees and auditors

The charity's trustees are responsible for the preparation of the accounts. The charity’s trustees consider that an audit, under section 144(2) of the Charities Act 2011 (the 2011 Act), is not required for this year but that an independent examination is needed per section 145(1a).

It is my responsibility to:

Basis of Independent Examiner’s Report

My examination was carried out in accordance with general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view, and the report is limited to those matters set out in the statement below.

Independent Examiner’s statement

In connection with my examination, no material matters have come to my attention:

  1. which gives me reasonable cause to believe that in any material respect the requirements:

  2. to keep accounting records in accordance with section 130 of the 2011 Act; and

  3. to prepare accounts which accord with the accounting records and comply with the accounting requirements of the 2011 Act

have not been met; or

  1. to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.

__________ Simon Drury, Four Winds, Russ Hill, Charlwood, Surrey, RH6 0JL

Date: 12[th] February 2025

Page 6

Sisters of The Divine Saviour,Charitable Incorporated Organisation English Mission Statement of Financial Activities Year to 31 December 2025

Note
Income and expenditure
Incoming Resources
Community Apostolate
Pensions
Donations
Interest earned
1
Gain on disposal of property
14
Miscellaneous income
Resources expended
Premises
2
Community
3
Other expenditure
Management & administration
4
Depreciation
Loss (Profit) on Disposal of Cars
Donations
5
Miscellaneous
Total resources expended
Net incoming(outgoing)
resources for the period
Transfers between funds
Balances brought forward
Balances at
31/12/2025
01 January 2025
General
Designated
Restricted
31 December
Fund
Funds
Funds
2025
£
£
£
£
-
-
-
-
34,080
-
-
34,080
1,700
-
-
1,700
15,103
-
-
15,103
-
290,617
-
290,617
914
-
-
914
51,797
290,617
-
342,415
22,952
-
-
22,952
41,715
-
-
41,715
64,668
-
-
64,668
22,172
2,161
-
24,333
(2,335)
-
-
(2,335)
-
-
-
-
4,578
-
-
4,578
102
-
-
102
24,517
2,161
-
26,678
89,185
2,161
-
91,346
(37,387)
288,456
-
251,069
16,196
(16,196)
-
-
292,160
939,193
-
1,231,353
270,968
1,211,453
-
1,482,422

Page 7

Sisters of The Divine Saviour, Charitable Incorporated Organisation,English Mission Balance Sheet as at 31 December 2025

Note
Fixed Assets
Tangible Assets
7
Investments
8
Long term loan to St Joseph's
Current Assets
Cash at Bank & in hand
9
Creditors:
amounts falling due within one year
10
Net current assets
Represented by:
Accumulated funds
General funds
11
Designated funds
12
£
£
514,276
945,106
1,459,382
15,000
8,040
8,040
-
8,040
1,482,422
270,968
1,211,453
1,482,422
2025
£
£
514,276
945,106
1,459,382
15,000
8,040
8,040
-
8,040
1,482,422
270,968
1,211,453
1,482,422
2025
1,459,382
15,000
8,040
8,040
-
1,482,422
270,968
1,211,453
1,482,422

Page 8

Sisters of The Divine Saviour, English Mission Principal accounting policies 31[st] December 2025

Basis of accounting

The accounts have been prepared on a receipts and payments basis under the historical cost convention, in accordance with applicable Accounting Standards and the Statement of Recommended Practice on Accounting by charities issued by the Charity Commission (FRS 102) in January 2019.

Comparative figures

The results for the year are presented in the form of a statement of financial activities in order to comply with the revised Statement of Recommended Practice (FRS 102) for charities, any comparative figures have been prepared on a ‘like for like’ basis.

Income

All Income including that arising from legacies, donations and gifts, is credited to the statement of financial activities on a receipt basis.

Legacies are credited to the statement of financial activities once the charity has been notified of its entitlement to the income and the value of the legacy is capable of financial measurement.

Donations are credited to the statement of financial activities in the year in which they are received.

Expenditure

Direct charitable expenditure comprises direct expenses incurred on the defined charitable purposes of the charity and includes direct staff costs attributable to the activity Management and administration costs include expenditure on general administration and management and of compliance with constitutional and statutory requirements.

Cash flow

The accounts do not include a cash flow statement because the charity, as a small reporting entity, is exempt from the requirement to prepare such a statement under FRS 102 Paragraph 3.1B.

Page 9

Sisters of The Divine Saviour Principal accounting policies 31[st] December 2024

Tangible fixed assets

Freehold land and buildings are included either at a value estimated by the trustees or at an historical cost. The Trustees do not consider that the expense of a professional valuation in order to ascertain the separate values of the land and buildings is justified.

The buildings are in constant use in the furtherance of the charities objectives and are maintained to standards that ensure that they in a condition to carry out the work for which they are intended. Depreciation is, therefore, not charged.

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life:

Fund accounting

The general fund comprises those monies which may be used towards meeting the charitable objectives of the Charity at the discretion of the Trustees.

The designated funds are monies set aside out of general funds and designated for specific purposes by the Trustees.

The restricted funds are monies raised for, and their use restricted to, a specific purpose, or donations subject to donor-imposed conditions.

Taxation

The Charity is a registered charity and therefore is not liable for income tax or corporation tax on income derived from its charitable activities, as it falls within the various exemptions available to registered charities.

Page 10

Sisters of the Divine Saviour, Charitable Incorporated Organisation, English Mission

Notes to the accounts 31 December 2025

1
Investment income and interest receivable
Dividends and interest on investments
Bank interest
2
Premises
Upkeep of buildings and grounds
Repairs and renewals
Fuel, light and water
Insurance and rates
3
Community expenses
Food, board and lodging
Personal expenses
Travel and holidays
Divine worship
Vocations and ongoing formation
Funeral expenses
Safeguarding Precept
General Assessment
4
Management and Administration
Printing, postage and stationery
Telephone
Motor and travel
Accountancy
Legal and other professional
Bank charges
5
Donations Given
Donations to various charities
General
Designated
Fund
Fund
£
£
13,621
-
1,482
-
15,103
-
10,873
-
3,598
-
4,465
-
4,017
-
22,952
-
23,278
-
16,478
-
1,514
-
145
-
300
-
-
-
-
-
-
-
41,715
-
284
-
2,054
-
1,082
-
7,108
-
11,610
-
34
-
22,172
-
4,578
-
4,578
-
Total to
31/12/2025
£
13,621
1,482
15,103
10,873
3,598
4,465
4,017
22,952
23,278
16,478
1,514
145
300
-
-
-
41,715
284
2,054
1,082
7,108
11,610
34
22,172
4,578
4,578

Page 11

Sisters of the Divine Saviour, Charitable Incorporated Organisation, English Mission Notes to the accounts 31 December 2025

7
Tangible Fixed Assets
Cost
At
Addition (Disposal) in Year
Revaluation Reserve
At
Depreciation
At
Charge for period
Disposal Depreciation
At
Net Book Value at
8
Investments
Instant Reserve account
Balance
Interest earned
Investment Interest earned (Treasury Deposit)
Transferred from / (to) current account
Transferred from / (to) Treasury Deposit
Balance
Treasury Deposit
Balance
Interest earned
Transferred from / (to) instant reserve
Balance
Total bank deposits
9
Cash at Bank & in Hand
Bank Current account
Bristol Community
Yate Community
Petty Cash
10 Creditors: amounts falling due within one year
Accountancy
Other creditors
31 December 2025
31 December 2025
01 January 2025
01 January 2025
31 December 2025
01 January 2025
31 December 2025
01 January 2025
31 December 2025
Land and
Buildings
645,491
(131,983)
-
Motor
Vehicles
23,400
-
(3,127)
20,273
21,842
(2,335)
-
19,506
767
Total
668,891
(131,983)
(3,127)
513,509 533,782
-
-
21,842
(2,335)
-
- 19,506
513,509 514,276
2025
20,863
1,482
13,621
389,140
(330,000)
95,105.96
520,000
13,621
316,379
850,000
945,106
4,893
2,393
-
754
8,040
-
-
-

Page 12

Sisters of the Divine Saviour, Charitable Incorporated Organisation, English Mission Notes to the accounts 31 December 2025

11 General Fund

Balance b/fwd
Net excess of expenditure over income for period
Transfer from Pension fund
Balance
At
01/01/2025
12 Designated funds
Pension fund
135,562
Capital fund
803,631
939,193
01 January 2025
31 December 2025
Balance b/fwd
Net excess of expenditure over income for period
Transfer from Pension fund
Balance
At
01/01/2025
12 Designated funds
Pension fund
135,562
Capital fund
803,631
939,193
01 January 2025
31 December 2025
New
designations
(24,656)
296,916
Utilised/
realised
-
-
-
292,160
(37,387)
16,196
270,968
Balance at
31/12/2025
110,906
1,100,547
939,193 272,261 1,211,453

13 Analysis of net assets between funds

Fund balances at
are represented by:
Tangible fixed assets
Investments
Current assets
Creditors
31 December 2025
General
Designated
fund
funds
247,929
266,347
-
945,106
23,040
-
-
-
270,968
1,211,453
Total
31/12/2025
514,276
945,106
23,040
-
1,482,422

14 Analysis of gain on property disposal

In 2024 it was decided by the trustees that, with only one sister remaining at the convent in Yate, the other having moved into nursing care, that it would be prudent for the Mission, to sell the property in Yate. It was agreed that the remaining Sister in that convent would move to the main convent in Bristol.

A Charities Act disposition report was requested and provided by an experienced QS company, this included a valuation which was inline with the Trustees own investigations.

The property was valued at £390,000 nd offers in excess were invited. A sale value of £422,600 was achieved against the balance sheet value of £131,982.57.

was achieved against the balance sheet value of £131,982.57.
Property
Current
Valuation
Procceds of
Sale
~~Loss~~
/Gain
62 Station Road, Yate
131,983 422,600
290,617

Page 13