==> picture [422 x 29] intentionally omitted <==
==> picture [422 x 28] intentionally omitted <==
==> picture [422 x 28] intentionally omitted <==
SISTERS OF THE DIVINE SAVIOUR
ENGLISH MISSION
Report and Accounts
31[st] December 2023
CIO Registration No.: 1174516
Sisters of The Divine Saviour, English Mission Contents
Reports
| Legal and administrative information | 1 |
|---|---|
| Trustees report | 2 |
| Independent examiner’s report | 6 |
| Accounts | |
| Statement of financial activities | 7 |
| Balance Sheet | 8 |
| Principal accounting policies | 9 |
| Notes to the accounts | 11/13 |
Sisters of The Divine Saviour, English Mission Legal and administrative information
Trustees Marie Margaret Langton Greeta Freeman Mary Elizabeth Comerford Saliamma Joseph Mission Superior Saliamma Joseph (Sister Leena Mary) Mission Bursar Marie Margaret Langton (Sister Paula) Mission Office Divine Saviour Convent Dillon Court Netham Road Redfield Bristol BS5 9PF CIO Registration number 1174516 Accountant and Simon Drury Independent Examiner Four Winds Russ Hill Charlwood Surrey RH6 0JL Bankers Drummonds At The Royal Bank of Scotland Group 49 Charing Cross London, SW1A 2DX Solicitors Stone King 13 Queen Square Bath, BA1 2HJ
Page 1
Sisters of The Divine Saviour, English Mission Trustees’ Report 31st December 2023
The trustees present the statutory report with the accounts of the CIO for the year ended 31st December 2023
INTRODUCTION
The Sisters of The Divine Saviour, English Mission, (formerly known as the English Region) is part of an international Roman Catholic religious order of women founded in Italy.
The accounts accompanying this report are those of a Charitable Incorporated Organisation on which the assets of the English Mission are held. The CIO is governed by a deed dated 4[th] September 2017 and is registered with the Charity Commission, Registration No: 1174516.
The English Mission, numbers 5 fully professed members living and working in 2 houses governed by The Mission Superior.
PRINCIPAL ACTIVITIES AND AIMS
The general objects of the trust are: The advancement of and support for the charitable work being carried on by the congregation or such charitable work as the trustees think fit in support of the Roman Catholic religion.
PARISH AND OTHER WORK
The Sisters’ main work is in helping to run local parishes, but they are also involved in local communities, frequently in an unpaid capacity, in education and chaplaincy work. They also help to organise and participate in programs of spiritual development and catechesis as well as visiting the sick and elderly.
ORGANISATION
Under the terms of the deed the order is run by the Mission Superior, (The Controller), and her Mission Council which is comprised of two members, including the Mission Superior, who are elected by the members of the order meeting in their regional assembly every three years.
The names of the trustees who served during the year are set out on the attached schedule of legal and administrative details.
Trustees are appointed by the Mission Superior.
Page 2
Sisters of The Divine Saviour, English Mission Trustees’ Report 31[st] December 2023
TRUSTEES’ RESPONSIBILITIES WITH REGARD TO THE ACCOUNTS
Each financial year, charity law requires the trustees to prepare accounts, which give a true and fair view of the state of affairs of the Sisters of the Divine Saviour, English Mission and the results for the period. In preparing the accounts the trustees have:
-
ensured that the accounts are prepared in accordance with the requirements of the Companies Act 2006 (“the 2006 Act”),
-
made judgments and estimates that are right and prudent,
-
followed applicable Accounting Standards without any material departures,
-
prepared the accounts as a going concern.
TRUSTEES’ INVESTMENT AND OTHER POWERS
According to the Deed the Trustees have the power, with the approval of the Mission Superior, to:
-
make investments of all or part of the property as they think fit,
-
call in and convert investments into money, and to vary and transpose investments,
-
sell trust property,
-
lay out trust money to improve trust buildings,
-
to accept donations,
-
to raise loans with or without interest.
Page 3
Sisters of The Divine Saviour, English Mission Trustees’ Report 31[st] December 2023
REVIEW OF DEVELOPMENTS
In the year to 31[st] December 2023 the charitable organization continued to support its members in England.
The following activities are worthy of note:
-
Bristol: There is a community of three at Bristol. This includes Sister Leena Mary works with the Indian community in the Fishponds parish. There are also at various times sisters visiting from other provinces in order to learn English. The Mission Office is also sited at the Bristol Convent.
-
Yate. There are two sisters in the community at Yate, one of whom is undertaking work in the local parish and the adjoining parish of Chipping Sodbury although, at the time of reporting, one sister has moved into residential nursing care, this may be a permanent move. There are, from time to time, sisters visiting from other provinces in order to learn English.
FINANCIAL REVIEW
A summary of the year’s results can be found on page 5 of the accountant’s report.
In 2023 general fund income was £30,624 compared with £29,283 in 2022, total resources expended was £73,478 compared with £86,090 in 2022, thus incurring a 2023 deficit of £42,855, before a transfer of £25,000 from the retirement fund.
RESERVES POLICY AND FINANCIAL POSITION
In the opinion of the Trustees the figure of £645,489 for land and buildings, is a figure that could still realistically be achieved if the property were to be sold. The trustees consider that this figure is not materially different from prices achieved for similar local properties sold on the open market and that the expense of a professional valuation at this time is not justified. As each house is maintained to a high standard and is in constant use in furtherance of the trust’s objectives and as their resale value would not be less than their balance sheet value, depreciation is not charged.
The cost per capita of maintaining the sisters this year, excluding capital costs, was approximately £6,816 as against £5,175 in the previous year.
Page 4
Sisters of The Divine Saviour, English Mission Trustees’ Report 31[st] December 2023
INVESTMENT POLICY
The charity’s investment portfolio was sold in 2009 and converted into cash. This is now invested in an Instant access Reserve Deposit and a Treasury Term Deposit, with the bank until a suitable alternative investment vehicle can be found in order to provide more income. The treasury Deposit, held with the RBS bank, returns a fixed rate of income over a fixed term.
FUTURE DEVELOPMENTS
The trustees are aware that they are increasingly constrained in the work they are able to undertake by the advancing age of the sisters and they recognize that the order is unable to undertake any further tasks other than in the local parishes. The assets have therefore been transferred into a Charitable Incorporated Organisation.
THE CHARITY’S ASSETS
Acquisitions and disposals of fixed assets during the year are recorded in the note to the accounts.
Signed on behalf of the Trustees:
Trustee
Approved by the trustees on:
Page 5
Sisters of The Divine Saviour, English Mission Independent examiner’s report 31[st] December 2023
Report of the independent examiner to the trustees of the Sisters of The Divine Saviour, English Mission.
I report on the accounts of the organization for the year ended 31[st] December 2023, which are set out on pages 8 to 17.
Respective responsibilities of trustees and auditors
The charity's trustees are responsible for the preparation of the accounts. The charity’s trustees consider that an audit, under section 144(2) of the Charities Act 2011 (the 2011 Act), is not required for this year but that an independent examination is needed per section 145(1a).
It is my responsibility to:
-
examine the accounts under section 145 of the 2011 Act,
-
to follow the procedures laid down in the general Directions given by the Charity Commission (under section 145(5)(b) of the 2011 Act, and
-
to state whether particular matters have come to my attention.
Basis of Independent Examiner’s Report
My examination was carried out in accordance with general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view, and the report is limited to those matters set out in the statement below.
Independent Examiner’s statement
In connection with my examination, no material matters have come to my attention:
-
which gives me reasonable cause to believe that in any material respect the requirements:
-
to keep accounting records in accordance with section 130 of the 2011 Act; and
-
to prepare accounts which accord with the accounting records and comply with the accounting requirements of the 2011 Act
have not been met; or
- to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Simon Drury Four Winds, Russ Hill Charlwood Surrey RH6 0JL
Date: 31[st] March 2024
Page 6
Sisters of The Divine Saviour,Charitable Incorporated Organisation English Mission Statement of Financial Activities Year to 31 December 2023
| Note Income and expenditure Incoming Resources Community Apostolate Pensions Donations Interest earned 1 Miscellaneous income Resources expended Premises 2 Community 3 Other expenditure Management & administration 4 Depreciation Loss on Disposal of Cars Donations 5 Miscellaneous Total resources expended Net incoming(outgoing) resources for the period Transfers between funds Balances brought forward Balances at 31 December 2023 01 January 2023 |
General Designated Restricted 31 December Fund Funds Funds 2023 £ £ £ £ 1,800 - - 1,800 24,646 - - 24,646 1,760 - - 1,760 - 16,673 - 16,673 2,418 - - 2,418 |
|---|---|
| 30,624 16,673 - 47,296 |
|
| 20,300 - - 20,300 34,081 - - 34,081 |
|
| 54,382 - - 54,382 |
|
| 11,901 - - 11,901 693 - - 693 (1,165) - - (1,165) 7,486 - - 7,486 182 - - 182 |
|
| 19,097 - - 19,097 |
|
| 73,478 - - 73,478 |
|
| (42,855) 16,673 - (26,182) 25,000 (25,000) - - 320,470 971,538 - 1,292,008 |
|
| 302,615 963,210 - 1,265,826 |
Page 7
Sisters of The Divine Saviour, Charitable Incorporated Organisation,English Mission Balance Sheet as at 31 December 2023
| Note Fixed Assets Tangible Assets 7 Investments 8 Long term loan to St Joseph's Current Assets Cash at Bank & in hand 9 Creditors:amounts falling due within one year 10 Net current assets Represented by: Accumulated funds General funds 11 Designated funds 12 |
£ £ 647,569 576,441 1,224,010 15,000 31,816 31,816 5,000 26,816 1,265,826 291,055 974,770 1,265,826 2023 |
£ £ 647,569 576,441 1,224,010 15,000 31,816 31,816 5,000 26,816 1,265,826 291,055 974,770 1,265,826 2023 |
|---|---|---|
| 1,224,010 15,000 26,816 |
||
| 31,816 5,000 |
||
| 1,265,826 | ||
| 291,055 974,770 |
||
| 1,265,826 |
Page 8
Sisters of The Divine Saviour, English Mission Principal accounting policies 31[st] December 2023
Basis of accounting
The accounts have been prepared under the historical cost convention and in accordance with applicable Accounting Standards and the Statement of Recommended Practice on Accounting by charities issued by the Charity Commission (FRS 102) in January 2019.
Comparative figures
The results for the year are presented in the form of a statement of financial activities in order to comply with the revised Statement of Recommended Practice (FRS 102) for charities, Comparative figures have been prepared on a ‘like for like’ basis.
Income
With the exception of voluntary income arising from legacies, donations and gifts, all income is credited to the statement of financial activities on an accrual receivable basis.
Legacies are credited to the statement of financial activities once the charity has been notified of its entitlement to the income and the value of the legacy is capable of financial measurement.
Donations are credited to the statement of financial activities in the year in which they are received.
Expenditure
Direct charitable expenditure comprises direct expenses incurred on the defined charitable purposes of the charity and includes direct staff costs attributable to the activity Management and administration costs include expenditure on general administration and management and of compliance with constitutional and statutory requirements.
Cash flow
The accounts do not include a cash flow statement because the charity, as a small reporting entity, is exempt from the requirement to prepare such a statement under FRS 102 Paragraph 3.1B.
Page 9
Sisters of The Divine Saviour Principal accounting policies 31[st] December 2023
Tangible fixed assets
Freehold land and buildings are included either at a value estimated by the trustees or at an historical cost. The Trustees do not consider that the expense of a professional valuation in order to ascertain the separate values of the land and buildings is justified.
The buildings are in constant use in the furtherance of the charities objectives and are maintained to standards that ensure that they in a condition to carry out the work for which they are intended. Depreciation is, therefore, not charged.
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life:
-
Plant, fixtures and fittings 25% on cost in the year of acquisition or commissioning and then at a similar rate on the written down value.
-
Motor vehicles 25% on cost in the first year then at 25% on the written down value in subsequent years.
Fund accounting
The general fund comprises those monies which may be used towards meeting the charitable objectives of the Charity at the discretion of the Trustees.
The designated funds are monies set aside out of general funds and designated for specific purposes by the Trustees.
The restricted funds are monies raised for, and their use restricted to, a specific purpose, or donations subject to donor-imposed conditions.
Taxation
The Charity is a registered charity and therefore is not liable for income tax or corporation tax on income derived from its charitable activities, as it falls within the various exemptions available to registered charities.
Page 10
Sisters of the Divine Saviour, Charitable Incorporated Organisation, English Mission Notes to the accounts 31 December 2023
| 1 Investment income and interest receivable Dividends and interest on investments Bank interest 2 Premises Upkeep of buildings and grounds Repairs and renewals Fuel, light and water Insurance and rates 3 Community expenses Food, board and lodging Personal expenses Travel and holidays Divine worship Vocations and ongoing formation Funeral expenses Safeguarding Precept General Assessment 4 Management and Administration Printing, postage and stationery Telephone Motor and travel Accountancy Legal and other professional Bank charges 5 Donations Given Donations to various charities |
General Designated Fund Fund £ £ - 15,897 - 776 - 16,673 665 - 1,552 - 9,222 - 8,861 - 20,300 - 24,432 - 5,192 - 4,277 - 120 - 60 - - - - - - - 34,081 - 476 - 1,640 - 2,044 - 7,660 - - - 81 - 11,901 - 7,486 - 7,486 - |
Total to 31/12/2023 £ 15,897 776 |
|---|---|---|
| 16,673 | ||
| 665 1,552 9,222 8,861 |
||
| 20,300 | ||
| 24,432 5,192 4,277 120 60 - - - |
||
| 34,081 | ||
| 476 1,640 2,044 7,660 - 81 |
||
| 11,901 | ||
| 7,486 | ||
| 7,486 |
Page 11
Sisters of the Divine Saviour, Charitable Incorporated Organisation, English Mission Notes to the accounts 31 December 2023
- 6 The entity is a Charitable Incorporated Organisation and is not therefore liable to income tax or corporation tax on income derived from charitable activities, as it falls within the various exemptions available to CIOs.
| 7 Tangible Fixed Assets Cost At Addition in Year Revaluation Reserve At Depreciation At Charge for period At Net Book Value at 8 Investments Instant Reserve account Balance Interest earned Investment Interest earned (Treasury Deposit) Transferred from / (to) current account Transferred from / (to) Treasury Deposit Balance Treasury Deposit Balance Interest earned Transferred from / (to) instant reserve Balance Total bank deposits 9 Cash at Bank & in Hand Bank Current account Bristol Community Yate Community Petty Cash 10 Creditors: amounts falling due within one year Accountancy Other creditors 31 December 2023 31 December 2023 01 January 2023 01 January 2023 31 December 2023 01 January 2023 31 December 2023 01 January 2023 31 December 2023 |
Land and Buildings 645,491 - - |
Motor Vehicles 30,883 - - 30,883 28,112 693 28,805 2,078 |
Total 676,374 - - |
||
|---|---|---|---|---|---|
| 645,491 | 676,374 | ||||
| - - |
28,112 693 |
||||
| - | 28,805 | ||||
| 645,491 | 647,569 | ||||
| 2023 84,768 776 15,897 (25,000) (20,000) |
|||||
| 56,441 | |||||
| 500,000 - 20,000 |
|||||
| 520,000 | |||||
| 576,441 | |||||
| 10,611 9,388 6,002 5,815 |
|||||
| 31,816 | |||||
| 5,000 - |
|||||
| 5,000 |
Page 12
Sisters of the Divine Saviour, Charitable Incorporated Organisation, English Mission Notes to the accounts 31 December 2023
11 General Fund
| eral Fund | |
|---|---|
| Balance b/fwd Net excess of expenditure over income for period Transfer from Pension fund Balance 01 January 2023 31 December 2023 |
308,910 (42,855) 25,000 |
| 291,055 |
| 12 Designated funds Pension fund Capital fund |
At 01/01/2023 179,467 803,631 |
New designations 16,673 - |
Utilised/ realised (25,000) - (25,000) |
Balance at 31/12/2023 171,139 803,631 |
|
|---|---|---|---|---|---|
| 983,098 | 16,673 | 974,770 |
13 Analysis of net assets between funds
| Analysis of net assets between funds | ||
|---|---|---|
| Fund balances at are represented by: Tangible fixed assets Investments Current assets Creditors 31 December 2023 |
General Designated fund funds 252,552 395,017 - 576,441 46,816 - (5,000) - 294,368 971,458 |
Total 31/12/2023 647,569 576,441 46,816 (5,000) |
| 1,265,826 |
Page 13