THE SINO-BRITISH FELLOWSHIP TRUST (Charitable Incorporated Organisation) Registered charity number 1174487
REPORT AND FINANCIAL STATEMENTS
31 DECEMBER 2023
THE SINO-BRITISH FELLOWSHIP TRUST
ANNUAL REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023
REFERENCE, LEGAL AND ADMINISTRATIVE INFORMATION
Charity Number
The registered charity number is 1174487
Trustees
Mrs A.E. Ely, Chairman of the Trustees Mr P. J. Ely, BA(Hons), IPFA, Deputy Chairman Emeritus Professor R.J. Foot, FBA Professor C. Huang, DM, ScD, FRSB Sir C. Hum, KCMG Professor W.W.C. Luk, FREng, CEng, CITP, FBCS, MIET, FIEEE Mrs L. Thompson, OBE Dr F. Wood
Honorary Advisors
Lady P. Youde, OBE Emeritus Professor H.D.R Baker, BA, PhD
Office
23 Bede House Manor Fields Putney Heath London SW15 3LT
Bankers
CAF Bank 25 Kings Hill Avenue Kings Hill West Malling Kent ME19 4TA
Investment Advisers
CCLA Investment Management Ltd Senator House, 85 Queen Victoria Street London EC4V 4ET
Investment Custodian
HSBC Securities Services 8 Canada Square Canary Wharf, London E14 5HQ
Auditor
Hodson & Co Wiston House 1 Wiston Avenue Worthing, West Sussex BN14 7QL
1
THE SINO-BRITISH FELLOWSHIP TRUST
ANNUAL REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023 (continued)
The Trustees present their report along with the financial statements of the Charitable Incorporated Organisation (CIO) for the year ended 31 December 2023. The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the accounts and comply with the CIO’s Constitution, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (effective 1 January 2019).
OBJECTIVES
The CIO gives grants from its income each year in furtherance of the Objects stated below;
In advancing education and training in any subject:
-
(a) by awarding scholarships or grants to students and academic staff at universities, other higher education institutions and vocational training institutions in Britain to enable them to undertake study or research, to attend or participate in academic and professional conferences, courses, placements, seminars and similar events in China;
-
(b) by awarding scholarships or grants to students and academic staff at universities, other higher education institutions and vocational training institutions in China to enable them to undertake study or research, to attend or participate in academic and professional conferences, courses, placements, seminars and similar events in Britain;
-
(c) by promoting the study of Chinese languages and
-
(d) by enabling students and academic staff to participate in joint Chinese/British educational programmes and courses, including academic and other educational exchanges between Hong Kong and China.
SIGNIFICANT ACTIVITIES
Annual grants to Institutions amounted to £343,365 (2022 £263,000) and individual grants of £127,801 (2022 £56,967) were awarded during the year.
2
THE SINO-BRITISH FELLOWSHIP TRUST
ANNUAL REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023 (continued)
PUBLIC BENEFIT
The Trustees confirm that they have complied with the duty in section 17 of the Charities Act 2011 to have due regard to public benefit guidance published by the Charity Commission in determining the activities undertaken by the CIO.
The CIO seeks to advance education (a statutory charitable purpose under the Charities Act 2011) through support for academic research exchanges between the UK and China. The public benefits of academic research are well recognised. The CIO supports researchers in a wide range of fields, in the sciences, social sciences, humanities and the arts. While the Covid-19 pandemic had severely limited the ability of organisations to make use of SBFT grants, increasing opportunities for travel in 2023 saw a recovery in grant usage.
Grants given during the year supported researchers across a wide range of academic fields. Examples are:
Funding to support art and museum curators take part in research projects at British institutions, for example the British Museum’s International Training Programme.
Funding to enable researchers in the humanities and social sciences from British Universities to conduct field work in China, with the aim of publication in academic journals and through conferences.
Funding to support joint scientific academic research projects for UK and Chinese researchers, for example through the Royal Society’s International Exchange Scheme; projects focusing on climate change are prioritised.
Funding to support a joint programme between UK and Chinese academics on the development of primary health care in China.
Funding to support academics in the study of Chinese languages, to enhance their research work.
GRANT MAKING POLICY
Grants are made each year to educational and public research institutions for awards to individual academics and postgraduate students, over a wide range of subject areas, for travel between the UK and China and related living costs. The individuals are selected by the institutions to comply with the Objects and Terms of Reference of the CIO, and the Trustees receive reports from the institutions to confirm compliance. If funds are available the CIO may make grants directly to individual academics for such research visits.
.
Although recovery from the pandemic continues, the world situation, and changing political situation in China, continue to present challenges. The Trustees are conducting a review of grant policy to ensure the charitable purpose of the CIO is fulfilled through the grants given.
3
THE SINO-BRITISH FELLOWSHIP TRUST
ANNUAL REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023 (continued)
ACHIEVEMENTS AND PERFORMANCE
Although not yet fully recovered to pre-pandemic levels, more institutions were able to make use of their grants. Hong Kong Universities were supported in developing their links with UK universities, and UK institutions were supported in joint research projects with Chinese institutions and research visits to China.
The SBFT website continues to prove successful in increasing awareness of SBFT’s work. The Trustees awarded an unusually high number of individual grants in 2023, to make use of some of the funds which could not be used during the exceptional circumstances of the pandemic.
FINANCIAL REVIEW AND INVESTMENT POLICY
The income of the CIO derives solely from its investments and no appeals are made to the general public or any government agency for funds. Total income for the year to 31 December 2023 amounted to £437,241 (2022 £619,104). The income was lower this year due to a decision by the Trustees at the start of 2023 to move some of the investment income units to Accumulation ones until the demand from institutions for grants returned to pre pandemic levels. This has largely happened now and so for 2024 the accumulation units will be transferred back to income units.
Expenditure on charitable activities amounted to £565,940 (2022 £392,726). The grants awarded were significantly higher this year and have almost recovered to pre-pandemic levels. The net outgoing resources for the General fund were (£128,699) (2022 incoming resources of £226,378). The general reserves decreased to £1,398,471 (2022 £1,527,170)
In accordance with the powers given in the Constitution the Trustees have delegated responsibility for the management of the investment portfolio to CCLA, the investment managers.
The investment policy is to obtain a reasonable long-term overall return at a moderate level of risk. Performance is monitored by the Investment Committee of Mrs A.E. Ely, Mr P.J. Ely, Mrs L. Thompson and Dr F. Wood. There was still considerable market volatility, but a substantial recovery was recorded over the year. The final value of the endowment fund increased by £1,690,600 to £18,426,971 (2022 £16,736,371). The performance of the investment portfolio (net of fees) was an increase of 12.36% (2022 decreased by 8.67%) compared with the benchmark increase 13.28%. (2022 decrease of 10.12%)
The CIO appointed CCLA Investment Managers Ltd in early 2022. Trustees agreed with the Investment Managers that a ‘total return policy’ on investments would be appropriate, as this allows the CIO to mitigate the effects of market volatility causing income fluctuations. The long-term target for the fund is to beat inflation net of fees.
4
THE SINO-BRITISH FELLOWSHIP TRUST
ANNUAL REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023 (continued)
FINANCIAL REVIEW AND INVESTMENT POLICY (continued)
The Trustees have assessed the current financial position of the CIO with reference to current activities, projections and cashflows and resources and have concluded that the CIO is a going concern.
RISK MANAGEMENT
The Trustees are responsible for the CIO’s risk management mitigation systems and reviewing procedures. The Trustees have examined the major strategic, business and operational risks which the CIO faces, and confirm that systems have been established to enable regular reports to be produced so that the necessary steps can be taken to mitigate these risks. The systems are kept under review throughout the year and are reviewed formally each year by the Finance Committee and Board.
FUTURE PLANS AND CHARITABLE STATUS
Following on from discussions with partner organisations the Trustees are considering a change in wording of the charitable purposes of the CIO. This is to ensure the CIO is able to respond to the impact of political developments in China, and indeed the wider world situation on academic researchers, in such a way as to fulfil its charitable aims.
RESERVES POLICY
The Reserves policy for the CIO has always been to maintain sufficient long-term Capital such that the investment income from that Capital provides sufficient income for the general reserves to fund the grants and overheads of the Charity. The Trustees have agreed that a prudent level of free reserves would be 100% of the likely grants and overheads for the next 12 months. A minimum level of free reserves would be 50% of the grants and overheads for the next 12 months.
The free reserves of the CIO at 31 December 2023 were £1,143,224 (2022 £1,266,182). The reserves have been greatly affected by reduced grant giving during the pandemic, but the objective is to manage a steady reduction in the reserves to the prudent level. The Trustees are of the opinion that, with the continuing volatility in the UK and world economies, it is reassuring to have higher than expected free reserves. This should enable the CIO to manage with confidence any unforeseen financial difficulties caused by market instability.
STRUCTURE, GOVERNANCE AND MANAGEMENT
The Sino-British Fellowship Trust is a Charitable Incorporated Organisation (CIO) registered on 4[th] September 2017. The registered charity number is 1174487. The CIO was set up to take over the work of the charity of the same name (registered charity number 313669). The assets of the former charity were transferred to the CIO on 1[st] April 2018 and the former charity is now entered on the Register of Merged Charities.
5
THE SINO-BRITISH FELLOWSHIP TRUST
ANNUAL REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023 (continued)
The Trustees are set out on page 1. Trustees are appointed by the existing Trustees and serve for a period of five years after which period they may put themselves up for re-appointment. The Trustees meet at least twice a year to agree on the award of grants and to discuss the aims of the CIO.
The day-to-day management of the CIO has been delegated to Mrs A. E. Ely and Mr P. J. Ely. The CIO also has committees that are delegated the responsibility for overseeing and monitoring key areas of activity within the organisation and reporting to the Board of Trustees. In the opinion of the Trustees, the operations of the CIO in the past 12 months in reviewing and approving grant applications are in accordance with its objects.
TRUSTEE RECRUITMENT AND TRAINING
The Board of Trustees consists of at least five members who, as charity Trustees, have the legal responsibility for the effective use of the CIO’s resources in accordance with the Objects and Terms of Reference of the CIO. Trustees are not remunerated but reasonable expenses are paid.
The CIO does not have an active policy to recruit new Trustees, but approaches peoples known to have an interest in related activities or who have worked for Institutions the CIO has supported with grants.
Every prospective Trustee is provided with information about the CIO’s constitution, policies and activities together with information on the Charity Commission guidance. Trustees are offered the opportunity to attend further training courses should they wish to do so.
6
THE SINO-BRITISH FELLOWSHIP TRUST
ANNUAL REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023 (continued)
STATEMENT OF TRUSTEES’ RESPONSIBILITIES FOR THE FINANCIAL STATEMENTS
The Trustees are responsible for preparing the Trustees’ Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England and Wales requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the CIO and of the incoming resources and application of resources of the CIO for that year. In preparing these financial statements the Trustees are required to:
-
select suitable accounting policies and apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any departures disclosed and explained in the financial statements, and
-
prepare financial statements on the going concern basis unless it is inappropriate to assume that the CIO will be able to continue in operation.
The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the CIO and enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charity (Accounts and Reports) Regulations and the provisions of the CIO’s constitution. They are also responsible for safeguarding the assets of the CIO and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The Trustees are responsible for the maintenance and integrity of the corporate and financial information included on the CIO’s website. Legislation governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Disclosure of information to the Auditor
Each Trustee has taken steps that they ought to have taken as trustees in order to make themselves aware of any relevant audit information and to establish that the CIO’s auditor is aware of that information. The Trustees confirm that there is no relevant information that they know of and of which they know the auditor is unaware.
Approved by the Trustees on 27 June 2024 and signed on their behalf by:
P Ely
Trustee
7
THE SINO-BRITISH FELLOWSHIP TRUST
REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF THE SINO-BRITISH FELLOWSHIP TRUST FOR THE YEAR ENDED 31[ST] DECEMBER 2023
Opinion
We have audited the financial statements of Sino-British Fellowship Trust (the CIO) for the year ended 31 December 2023 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the CIO’s affairs as at 31[st] December 2023 and of its incoming resources and application of resources for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice and
-
have been prepared in accordance with the requirements of the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the CIO in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the Trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the CIO’S ability to continue as a going concern for a period of at least 12 months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.
Other information
The other information comprises the information included in the annual report, including the Trustees’ report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we
8
THE SINO-BRITISH FELLOWSHIP TRUST
REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF THE SINO-BRITISH FELLOWSHIP TRUST FOR THE YEAR ENDED 31[ST] DECEMBER 2023 (continued)
conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the CIO and its environment obtained in the course of the audit, we have not identified any material misstatements in the Trustees report .
We have nothing to report in respect of the following matters where the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:
-
the information given in the Trustees’ report is inconsistent in any material respect with the financial statements; or
-
sufficient accounting records have not been kept; or
-
the financial statements are not in agreement with the accounting records; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the Statement of Trustees' Responsibilities set out on page 7, the Trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Trustees are responsible for assessing the CIO’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the CIO or to cease operations, or have no realistic alternative but to do so.
Our responsibilities for the audit of the financial statements
We have been appointed as auditor under the Charities Act 2011, section 144 and report in accordance with regulations made under the Act and relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists.
Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
9
THE SINO-BRITISH FELLOWSHIP TRUST
REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF THE SINO-BRITISH FELLOWSHIP TRUST FOR THE YEAR ENDED 31[ST] DECEMBER 2023 (continued)
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
-
Obtaining an understanding of the legal and regulatory frameworks that the charity operates in, focusing on those laws and regulations that had a direct effect on the financial statements;
-
Enquiry of management to identify any instances of known or suspected instances of fraud;
-
Enquiry of management and those charged with governance around actual and potential litigation and claims;
-
In addressing the risk of fraud through management override of controls, we tested the appropriateness of journal entries and other adjustments, assessed whether the judgements made in making accounting estimates were indicative of a potential bias and tested significant transactions that are unusual or those outside the normal course of business.
-
Reviewing minutes of meetings of those charged with governance; and
-
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations.
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards.
In addition, as with any audit, there remained a higher risk of non-detection of fraud, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. Our audit procedures are designed to detect material misstatement. We are not responsible for preventing non-compliance or fraud and cannot be expected to detect noncompliance with all laws and regulations. If a breach of operational regulations is not disclosed to us or evident from relevant correspondence, an audit will not detect that breach.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.
10
THE SINO-BRITISH FELLOWSHIP TRUST
Use of our report
This report is made solely to the charity's Trustees, as a body, in accordance with the Charities Act 2011. Our audit work has been undertaken so that we might state to the charity's Trustees those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity’s Trustees as a body, for our audit work, for this report, or for the opinions we have formed.
Signed Hodson & Co, Statutory Auditor
Date: 27 June 2024
Hodson & Co Wiston House 1 Wiston Avenue Worthing, West Sussex BN14 7QL
11
THE SINO-BRITISH FELLOWSHIP TRUST
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31[ST] DECEMBER 2023
| STATEMENT OF FINANCIAL ACTIVITIES INCOME AND ENDOWMENTS Income from investments (Note 3a) Interest TOTAL INCOME EXPENDITURE Costs of raising funds Investment management fee (Note 2a) Expenditure on Charitable Activities (Note 5) Grants to British academics for study visits to China – object (a) Grants to Chinese academics for study visits to Great Britain – object (b) Promotion of Chinese language studies – object (c) Joint UK /China academic programmes, and exchanges between Hong Kong and other parts of China – object (d) TOTAL EXPENDITURE NET INCOME/(EXPENDITURE) BEFORE GAINS AND LOSSES ON INVESTMENTS Net investment gains/(losses): NET INCOME/(EXPENDITURE) Transfer between funds NET MOVEMENT IN THE FUNDS FOR THE YEAR |
General Fund £ 400,306 36,935 437,241 66,795 378,592 14,414 106,139 565,940 (128,699) (128,699) (128,699) |
Expendable Endowment Fund £ 175,258 175,258 (175,258) 1,865,858 1,690,600 1,690,600 |
December 2023 Total £ 400,306 36,935 437,241 175,258 66,795 378,592 14,414 106,139 741,198 (303,957) 1,865,858 1,561,901 1,561,901 |
December 2022 Total £ 610,807 8,297 |
|---|---|---|---|---|
| 619,104 | ||||
| 181,862 111,324 162,798 9,366 109,238 |
||||
| 574,588 | ||||
| 44,516 (1,407,413) |
||||
| (1,362,897) | ||||
| (1,362,897) |
12
THE SINO-BRITISH FELLOWSHIP TRUST
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31[ST] DECEMBER 2023 (continued)
| RECONCILIATION OF FUNDS NET MOVEMENT IN THE FUNDS FOR THE YEAR Funds Brought Forward At 1st January 2023 FUNDS CARRIED FORWARD 31 DECEMBER 2023 Represented by: Tangible fixed assets Fixed assets investments Net current assets TOTAL NET ASSETS 31 December 2023 |
General Fund (128,699) 1,527,170 1,398,471 255,247 1,143,224 1,398,471 |
Expendable Endowment Fund 1,690,600 16,736,371 18,426,971 18,426,971 18,426,971 |
December 2023 1,561,901 18,263,541 19,825,442 255,247 18,426,971 1,143,224 19,825,442 |
December 2022 (1,362,897) 19,626,438 |
|---|---|---|---|---|
| 18,263,541 | ||||
| 260,988 16,736,371 1,266,182 |
||||
| 18,263,541 |
The notes on pages 16 to 26 form part of these financial statements
13
THE SINO-BRITISH FELLOWSHIP TRUST
BALANCE SHEET AS AT 31[ST] DECEMBER 2023
| FIXED ASSETS Tangible Assets (Note 2b) Leasehold property Furnishings Computer Equipment Total Fixed Assets Investments (Note 2a) CURRENT ASSETS Debtors, prepayments and accrued income Income due from broker Cash at bank and in hand Total Current Assets CURRENT LIABILITIES Creditors:Amounts falling due within one year Grants payable Other creditors and accruals Total Current Liabilities Net current assets NET ASSETS THE FUNDS OF THE CHARITY (Note 1b) Expendable Endowment (note 2a) General fund TOTAL CHARITY FUNDS Approved by the Trustees on 27 June 2024 P Ely Trustee |
December December 2023 2023 £ £ 252,573 1,373 1,301 255,247 18,426,971 29,225 100,917 1,109,034 1,239,176 87,300 8,652 95,952 1,143,224 19,825,442 18,426,971 1,398,471 19,825,442 and signed on their behalf Christopher Hum Trustee |
December 2022 £ 257,728 1,526 1,734 |
|---|---|---|
| 260,988 16,736,371 9,903 126,611 1,244,142 |
||
| 1,380,656 | ||
| 106,300 8,174 |
||
| 114,474 | ||
| 1,266,182 | ||
| 18,263,541 | ||
| 16,736,371 1,527,170 |
||
| 18,263,541 | ||
The notes on pages 16 to 26 form part of these financial statements
14
THE SINO-BRITISH FELLOWSHIP TRUST
STATEMENT OF CASHFLOWS FOR THE YEAR ENDED 31[ST] DECEMBER 2023
| Statement of Cash Flows Note 7 Cashflows from operating activities Cashflows from investing activities Investment income Rebate of fees Purchase of fixed assets Proceeds from sale of investments Purchase of investments Net cash provided by investing activities Note 8 Change in cash and cash equivalents in the period Cash and cash equivalents at 1 January 2023 Cash and cash equivalents at 31st December 2023 |
2023 £ (572,349) 437,241 17,235 0 3,463,064 (3,480,299) 437,241 (135,108) 1,244,142 1,109,034 |
2022 £ (506,550) 619,104 8,721 (1,072) 18,718,190 (19,422,047) |
|---|---|---|
| (77,104) | ||
| (583,654) 1,827,796 |
||
| 1,244,142 |
The notes on pages 16 to 26 form part of these financial statements
15
THE SINO-BRITISH FELLOWSHIP TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31[ST] DECEMBER 2023
The Sino British Fellowship Trust is a Charitable Incorporated Organisation which is registered with the Charity Commission in England and Wales Number 1174487.
1. ACCOUNTING POLICIES
a) Basis of preparing the financial statements
The financial statements of the Charitable Incorporated Organisation, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) and the Charities Act 2011. The financial statements have been prepared under the historical cost convention.
The Financial statements are prepared in sterling, which is the functional currency, and rounded to the nearest pound.
b) Fund Accounting
The expendable endowment fund represents the charity’s investments. The fund includes cash held by the CIO’s brokers, who have a discretionary management agreement. Investment gains, losses and management fees are included in the expendable endowment fund.
c) Income recognition
Investment income and interest are recognised under the accruals concept. Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the CIO; this is normally upon notification of the interest paid or payable by the bank. The dividend is notified by the brokers each quarter and received in the following quarter.
d) Expenditure recognition
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the CIO to that expenditure, it is probable that settlement will be required, and the amount of the obligation can be measured reliably.
Resources expended are recognised under the accruals concept. Support costs represent the expenditure incurred in making and controlling grant awards. Governance costs represent the other expenditure associated with the constitutional and statutory requirements of the CIO.
e) Irrecoverable VAT
Irrecoverable VAT is charged against the category of resources expended for which it was incurred.
f) Taxation
The CIO is exempt from tax on its charitable activities. The charity is considered to pass the tests set out in Paragraph 1 Schedule 6 Finance Act 2010 and therefore it meets the definition of a charitable entity for UK Tax purposes. Accordingly, the charity is potentially exempt from taxation in respect of income or capital gains to the extent that such income or gains are applied exclusively to charitable purposes.
g) Depreciation
Tangible fixed assets above a value of £500 are capitalised and are depreciated over their estimated useful life at the following rates:-
| Leasehold property | 2% | on reducing balance |
|---|---|---|
| Furnishings | 10% | on reducing balance |
| Equipment | 25% | on reducing balance |
16
THE SINO-BRITISH FELLOWSHIP TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31[ST] DECEMBER 2023 (Continued)
1. ACCOUNTING POLICIES (Continued)
h) Critical accounting judgements and key sources of estimation uncertainty
The charity makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing material adjustment to the carrying amounts of the assets and liabilities within the next financial year are addressed below.
Useful economic lives of tangible assets:
The annual depreciation charge for tangible assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are reassessed annually. They are amended when necessary to reflect the current estimates, based on technological advancement, future investments, economic utilisation and physical condition of the assets. See accounting policy note (above) for useful economic lives for each class of assets.
i) Fixed asset Investments
Investments are revalued to market value as at the balance sheet date and the surplus or deficit of this revaluation is shown as either gains or losses on the face of the Statement of Financial Activities. The main form of financial risk faced by the CIO is that of volatility in investment markets.
j) Costs of raising funds
Costs of raising funds comprise those costs directly attributable to managing the investment portfolio and raising investment income.
k) Charitable activities
Expenditure on charitable activities includes grants made, together with governance costs and support costs apportioned pro rata to the grants awarded, as shown in note 5.
l) Grants
Grants to institutions are recognised in the Statement of Financial Activities in the year in which the conditions have been fulfilled which apply to each grant.
Grants to institutions which have been agreed in principle but whose conditions have not yet been fulfilled are not recognised.
Grants to individuals are recognised in the Statement of Financial Activities in the year in which the commitment is made and the conditions have been met.
Grants whose conditions have been fulfilled, but which have not yet been paid are recognised as a liability in the balance sheet.
The CIO reserves the right not to pay a grant if funds are not available.
m) Going concern
The finance statements have been prepared on a going concern basis as the Trustees believe that no material uncertainties exist. The Trustees have considered the level of funds held and the expected level of income and expenditure for 12 months from authorising these financial statements. The budgeted income and expenditure is sufficient with the levels of reserves for the charity to be able to continue as a going concern.
n) Basic financial instruments
The CIO only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
17
THE SINO-BRITISH FELLOWSHIP TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31[ST] DECEMBER 2023 (Continued)
2(a). FIXED ASSET INVESTMENTS
| Movement in fixed asset listed investments Units Units Income Accumulation Market value at 31 December 2022 922,149 Additions to investments at cost Income units : fees rebated 793 Accumulation units : fees rebated 10 Disposals of investments Disposals (transfers to accumulation units ) -187,935 Additions (Transfer from Income units ) 15,477 Net gains /losses Fees rebated Net Management fees Market value as at 31 December 2023 735,007 15,487 Expendable Endowment Fund Investments at market value comprised: Fixed Income Funds Equity Mutual Funds Equities Other COIF Charities investment fund : income units 735,007 COIF Charities investment fund : accumulation units 15,487 |
December 2023 £ 16,736,371 0 14,875 2,360 0 (3,463,064) 3,463,064 1,865,858 (17,235) (175,258) 18,426,971 18,426,971 December 2023 £ 0 0 0 0 14,586,218 3,840,753 18,426,971 |
December 2022 £ 17,613,957 19,422,047 0 0 (18,718,190) 0 0 (1,407,413) (8,721) (165,309) |
|---|---|---|
| 16,736,371 | ||
| 16,736,371 | ||
| December 2022 £ 0 0 0 0 16,736,371 0 |
||
| _16,736,371 _ |
18
THE SINO-BRITISH FELLOWSHIP TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31[ST] DECEMBER 2023 (Continued)
2(b). TANGIBLE FIXED ASSETS
TANGIBLE FIXED ASSETS
| Cost: At 31 December 2022 Additions during the period Depreciation: At 31 December 2022 Charge for the period Net book value: At 31 December 2023 Net book value At 31 December 2022 |
Leasehold Property £ 285,280 0 285,280 27,552 5,155 32,707 252,573 257,728 |
Furnishings £ 2,514 0 2,514 988 153 1,141 1,373 1,526 |
Computer Equipment £ 2,456 0 2,456 722 433 1,155 1,301 1,734 |
Total £ 290,250 0 |
|---|---|---|---|---|
| 290,250 | ||||
| 29,262 5,741 |
||||
| 35,003 | ||||
| 255,247 | ||||
| 260,988 |
The leasehold property was brought in at a net value of £285,280 from the former charity whose work the CIO took over. The original cost in 2005 was £388,138.
The leasehold property is situated at 23 Bede House, Manor Fields, London, SW15 3LT and includes garage number 144. Both are held on a 999 year lease from 1 April 1984.
All assets are held for the use of charitable purposes.
19
THE SINO-BRITISH FELLOWSHIP TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31[ST] DECEMBER 2023 (Continued)
3. INVESTMENTS
| 3 (a) Investment income is analysed as follows: Fixed Income funds Equity Mutual Funds Equities Other COIF Charities investment fund income units |
December 2023 £ 0 0 0 0 400,306 400,306 |
December 2022 £ 23,510 44,124 30,471 16,639 496,063 |
|---|---|---|
| 610,807 |
3 (b) Investments where the market values are considered to be material are:
| Number of Shares/Units Number of Shares/Units 2023 2022 All investments are now held with CCLA in the following pooled funds COIF Charities investment fund : Income units 735,007 922,150 COIF Charities investment fund : Accumulation units 15,487 0 |
December 2023 December 2022 14,586,218 16,736,371 3,840,753 0 |
|---|---|
| 18,426,971 16,736,371 |
20
THE SINO-BRITISH FELLOWSHIP TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31[ST] DECEMBER 2023 (Continued)
4. GOVERNANCE AND SUPPORT COSTS
Governance and Support costs
Support costs
| Secretarial, financial and clerical assistance Establishment expenses Stationery, telephone, computer and website General expenses AGM and student liaison costs Depreciation |
December 2023 £ 35,651 17,004 1,931 1,779 7,664 5,741 69,770 |
December 2022 £ 26,374 16,039 1,660 1,144 3,225 5,650 |
|---|---|---|
| 54,092 |
Governance Costs
| Professional fees Accountancy fees Audit fees Legal fees Trustees and other travel costs Bank charges and interest |
December 2023 £ 440 11,637 4,485 5,773 491 2,178 25,004 |
December 2022 £ 0 10,754 4,440 2,360 498 615 |
|---|---|---|
| 18,667 |
As stated in Note 1(d) support costs represent an apportionment of costs spent in making and controlling grant awards and governance costs are the costs associated with constitutional and statutory requirements of the CIO. The Trustees consider that the following costs are a reasonable allocation under this heading.
Total support and governance costs are apportioned pro rata to the grants awarded as shown in note 5.
21
THE SINO-BRITISH FELLOWSHIP TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31[ST] DECEMBER 2023 (Continued)
5. CHARITABLE ACTIVITIES
| Grants to British academics for study visits to China – object (a) UK Institutions: British Academy Universities China Committee London Individuals (10) Grants to Chinese academics for study visits to Great Britain – object (b) UK institutions: British Museum China Kadoorie Biobank Great Britain China Educational Trust Kingston University School of Oriental and African Studies St Anthony's College, Oxford Universities China Committee London Overseas Institutions: Chinese University of Hong Kong Hong Kong University China Scholarship Council Individuals (7) |
Grants £ 0 28,000 27,609 55,609 14,000 0 44,000 15,000 15,000 15,000 2,000 20,000 30,000 61,000 99,192 315,192 |
Support and Governance Costs £ 0 5,632 5,554 11,186 2,816 0 8,851 3,017 3,017 3,017 402 4,023 6,035 12,270 19,952 63,400 |
December 2023 Total £ 0 33,632 33,163 66,795 16,816 0 52,851 18,017 18,017 18,017 2,402 24,023 36,035 73,270 119,144 378,592 |
December 2022 £ 54,005 38,049 19,270 |
|---|---|---|---|---|
| 111,324 | ||||
| 0 0 58,915 0 18,411 36,822 48,650 |
||||
| 162,798 |
22
THE SINO-BRITISH FELLOWSHIP TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31[ST] DECEMBER 2023 (Continued)
5. CHARITABLE ACTIVITIES (continued)
| Promotion of Chinese language studies – object (c) UK Institutions Great Britain China Educational Trust Universities China Committee London Individuals (1) Joint UK /China academic programmes, and exchanges between Hong Kong and other parts of China – object (d) UK Institutions Royal Society TOTAL GRANTS FOR YEAR |
Grants £ 6,000 5,000 1,000 12,000 88,365 88,365 471,166 |
Support and governance costs £ 1,207 1006 201 2,414 17,774 17,774 94,774 |
December 2023 Total £ 7,207 6,006 1,201 14,414 106,139 106,139 565,940 |
December 2022 £ 2,455 4,910 2,001 |
|---|---|---|---|---|
| 9,366 | ||||
| 109,238 | ||||
| 109,238 | ||||
| 392,726 |
There were 17 (2022: 8) grants to individuals during the year.
The CIO has agreed spending of £435,282 (2022: £488,012) in respect of grants expected to be fulfilled within the following year and £239,330 (2022: £465,407) in more than one year. Most grants are agreed on a 3 year basis with an annual payment made each year on the fulfilment of specific conditions and many long established grants are renewed after the 3 year period has expired.
23
THE SINO-BRITISH FELLOWSHIP TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31[ST] DECEMBER 2023 (Continued)
6. STAFF COSTS
| Salaries and Wages Employer pension contributions |
December 2023 £ 34,819 832 35,651 |
December 2022 £ 25,614 759 |
|---|---|---|
| 26,373 |
2 members of staff have been employed through the year (2022 1). No trustees have been employed during the year. No employee received emoluments of more than £60,000 during the year.
CASHFLOW STATEMENT
| Note 7 Net income/ (expenditure) for the period to 31st December 2023 Adjustments for: Depreciation charges (Gains)/losses on investments Investment income and interest received Net management fees (Increase) /Decrease in Income due from Broker (Increase)/decrease in debtors Increase/(decrease) in creditors Net cash provided/(used) operating activities Note 8 Analysis of cash and cash equivalents Cash held as part of investment portfolio Cash at bank and in hand Total cash and cash equivalents |
December 2023 £ 1,561,901 5,741 (1,865,858) (437,241) 175,258 25,694 (19,322) (18,522) (572,349) December 2023 0 1,109,034 **1,109,034 ** |
December 2022 £ (1,362,897) 5,650 1,407,413 (619,104) 165,309 (126,611) (6,300) 29,990 |
|---|---|---|
| (506,550) | ||
| December 2022 0 1,244,142 |
||
| 1,244,142 |
24
THE SINO-BRITISH FELLOWSHIP TRUST
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31[ST] DECEMBER 2023 (Continued)
9. TRUSTEES
The Trustees are the key management personnel of the charity and did not receive any remuneration or benefit in kind for this year (2022: Nil). Travelling expenses of £ 410 (2022 £498) for relevant charitable activities were paid as necessary to 3 Trustees (2022 – 2 Trustees).
10. RELATED PARTIES
During the year grants of £50,000 (2022 £50,000) were paid to the Great Britain China Educational Trust. This institution has a Trustee in common with the charity. The grant is reviewed annually and have been approved unanimously at Trustees meetings.
The furnishings in Bede House were donated to the former Charity in 2005 by the Elizabeth Frankland Moore Foundation and the foundation has a Trustee in common with the Charity.
11. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
| INCOME AND ENDOWMENTS Income from investments (Note 3) Interest TOTAL INCOME EXPENDITURE Costs of raising funds Investment management fee (Note 1j) Expenditure on Charitable Activities (Note 5) Grants to British academics for study visits to China – object (a) Grants to Chinese academics for study visits to Great Britain – object (b) Promotion of Chinese language studies – object (c) Joint UK /China academic programmes, and exchanges between Hong Kong and other parts of China – object (d) TOTAL EXPENDITURE |
General Fund £ 610,807 8,297 619,104 111,324 162,798 9,366 109,238 392,726 |
Expendable Endowment Fund £ 181,862 181,862 |
December 2022 Total £ 610,807 8,297 |
|---|---|---|---|
| 619,104 | |||
| 181,862 111,324 162,798 9,366 109,238 |
|||
| 574,588 |
25
THE SINO-BRITISH FELLOWSHIP TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31[ST] DECEMBER 2023 (Continued)
11. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES (continued)
| NET INCOME/(EXPENDITURE) BEFORE GAINS AND LOSSES ON INVESTMENTS Net investment gains/(losses): NET INCOME/(EXPENDITURE) Transfer between funds (Euro adjustment) NET MOVEMENT IN THE FUNDS FOR THE YEAR RECONCILIATION OF FUNDS NET MOVEMENT IN THE FUNDS FOR THE YEAR Funds Brought Forward At 1st January 2022 FUNDS CARRIED FORWARD 31 DECEMBER 2022 Represented by: Tangible fixed assets Fixed assets investments Net current assets TOTAL NET ASSETS 31 December 2022 |
General Fund 226,378 226,378 43 226,421 ______ 226,421 1,300,749 1,527,170 260,988 1,266,182 1,527,170 |
Expendable Endowment Fund (181,862) (1,407,413) (1,589,275) (43) (1,589,318) _____ (1,589,318) 18,325,689 16,736,371 16,736,371 16,736,371 |
December 2022 Total 44,516 (1,407,413) |
|---|---|---|---|
| (1,362,897) | |||
| (1,362,897) _______ (1,362,897) 19,626,438 |
|||
| 18,263,541 | |||
| 260,988 16,736,371 1,266,182 |
|||
| 18,263,541 |
26