**THE SINO-BRITISH FELLOWSHIP TRUST (Charitable Incorporated Organisation) Registered Charity Number 1174487**
**REPORT AND FINANCIAL STATEMENTS**
**31 DECEMBER 2022**
**THE SINO-BRITISH FELLOWSHIP TRUST**
## **ANNUAL REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2022**
## **REFERENCE, LEGAL AND ADMINISTRATIVE INFORMATION**
## **Trustees**
Mrs A.E. Ely, Chairman of the Trustees Mr P. J. Ely, BA(Hons), IPFA, Deputy Chairman Emeritus Professor R.J. Foot, FBA Professor C. Huang, DM, ScD, FRSB Sir C. Hum, KCMG Professor W.W.C. Luk, FREng, CEng, CITP, FBCS, MIET, FIEEE Mrs L. Thompson, OBE Dr F. Wood
## **Honorary Advisors**
Lady P. Youde, OBE Emeritus Professor H.D.R Baker, BA, PhD
## **Office**
23 Bede House Manor Fields Putney Heath London SW15 3LT
## **Bankers**
CAF Bank 25 Kings Hill Avenue Kings Hill West Malling Kent ME19 4TA
## **Investment Advisers**
CCLA Investment Management Ltd Senator House, 85 Queen Victoria Street London EC4V 4ET
## **Investment Custodian**
HSBC Securities Services 8 Canada Square Canary Wharf, London E14 5HQ
## **Auditor**
Chariot House Ltd Chartered Accountants 44 Grand Parade Brighton BN2 9QA
1
## **THE SINO-BRITISH FELLOWSHIP TRUST**
## **ANNUAL REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2022 (continued)**
The Trustees present their report along with the financial statements of the Charitable Incorporated Organisation (CIO) for the year ended 31 December 2022. The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the accounts and comply with the CIO’s Constitution, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (effective 1 January 2019).
## **OBJECTIVES**
The CIO gives grants from its income each year in furtherance of the Objects stated below;
In advancing education and training in any subject:
- (a) by awarding scholarships or grants to students and academic staff at universities, other higher education institutions and vocational training institutions in Britain to enable them to undertake study or research, to attend or participate in academic and professional conferences, courses, placements, seminars and similar events in China;
- (b) by awarding scholarships or grants to students and academic staff at universities, other higher education institutions and vocational training institutions in China to enable them to undertake study or research, to attend or participate in academic and professional conferences, courses, placements, seminars and similar events in Britain;
- (c) by promoting the study of Chinese languages and
- (d) by enabling students and academic staff to participate in joint Chinese/British educational programmes and courses, including academic and other educational exchanges between Hong Kong and China.
## **SIGNIFICANT ACTIVITIES**
Annual grants to Institutions amounted to £263,000 (2021 £112,960) and individual grants of £56,967 (2021 £21,171) were awarded during the year.
2
**THE SINO-BRITISH FELLOWSHIP TRUST**
## **ANNUAL REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2022 (continued)**
## **PUBLIC BENEFIT**
The Trustees confirm that they have complied with the duty in section 17 of the Charities Act 2011 to have due regard to public benefit guidance published by the Charity Commission in determining the activities undertaken by the CIO.
The CIO seeks to advance education (a statutory charitable purpose under the Charities Act 2011) through support for academic research exchanges between the UK and China. The public benefits of academic research are well recognised. The CIO supports researchers in a wide range of fields, in the sciences, social sciences, humanities and the arts. In 2022 travel between the UK and China continued to be disrupted by Covid 19 restrictions.
Grants given during the year supported academics in continuing their research work. Examples were:
Funding to enable doctoral researchers from British Universities to conduct field work in China when they were able to travel; this supported them in completing their research, with the aim of publication in academic journals and through conferences.
Funding to support doctoral researchers from China, already studying in the UK, to enable them to complete their research work, with the aim of publication as above.
Funding to enable researchers in China to take part in projects with British institutions. There is some evidence that easing of travel restrictions has enabled researchers to plan with more confidence;
Funding to support academics in the study of Chinese minority languages (awarded from the Katherine Whitaker Bequest)
## **GRANT MAKING POLICY**
The CIO receives applications for grants from individuals and also makes annual grants to institutions. If the applications are within the CIO’s Objects and Terms of Reference, grants are awarded provided funds are available. The institutions supply details of the awards made from their annual grants and the trustees ensure these comply with the Objects and Terms of Reference for individual applications.
3
## **THE SINO-BRITISH FELLOWSHIP TRUST**
## **ANNUAL REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2022 (continued)**
## **ACHIEVEMENTS AND PERFORMANCE**
Travel restrictions imposed because of Covid-19 continued to have a severe impact on grants to organisations in 2022, although there were some encouraging signs for the future. The CIO Trustees met with its beneficiary organisations during the year to discuss opportunities for funding and 2 grant agreements have been altered to respond to the new situation.
The SBFT website, now in its second year, has again proved successful. More enquiries were received which resulted in an increase in individual grants.
## **FINANCIAL REVIEW AND INVESTMENT POLICY**
The income of the CIO derives solely from its investments and no appeals are made to the general public or any government agency for funds. Total income for the year to 31 December 2022 amounted to £619,104 (2021 £418,580). The reason the income was higher this year was because 4 full quarters of income from the new pooled fund, managed by CCLA (our new investment managers) were received along with some residual income from the old managers.
Expenditure on charitable activities amounted to £392,726 (2021 £204,204) The grants awarded were higher this year but still not up to pre-pandemic levels due to continuing difficulties of travel. The net incoming resources for the Unrestricted fund were £226,378 (2021 £214,376). The general reserves increased to £1,527,170 from £1,300,749 at the end of the previous year.
In accordance with the powers given in the Constitution the Trustees have delegated responsibility for the management of the investment portfolio to CCLA, the investment managers.
The investment policy is to obtain a reasonable long-term overall return at a moderate level of risk. Performance is monitored by the Investment Committee of Mrs A.E. Ely, Mr P.J. Ely, Mrs L. Thompson and Dr F. Wood. The invasion of Ukraine exacerbated market volatility and contributed to a big rise in inflation. The final value of the endowment fund decreased by £1,589,318 to £16,736,371 (2021 £18,325,689). The performance of the investment portfolio (net of fees) was a decrease of 8.67% (2021 increased by 8.77%) compared with the benchmark decrease of 10.12 %. The UK CPI (UK inflation) for the same year was an increase of 10.51%.
As a result of the 2021 Investment Review, the CIO changed managers in the first quarter of 2022 from HSBC Private Bank (UK) Ltd to CCLA Investment Managers Ltd. As part of the review the Trustees agreed with the Investment Managers that a ‘total return policy’ on investments would be appropriate, as this allows the CIO to mitigate the effects of market volatility causing income fluctuations. The long term target for the fund is to beat inflation net of fees.
4
**THE SINO-BRITISH FELLOWSHIP TRUST**
## **ANNUAL REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2022 (continued)**
## **RISK MANAGEMENT**
The Trustees are responsible for the CIO’s risk management mitigation systems and reviewing procedures. The Trustees have examined the major strategic, business and operational risks which the CIO faces, and confirm that systems have been established to enable regular reports to be produced so that the necessary steps can be taken to mitigate these risks. The systems are kept under review throughout the year and are reviewed formally each year by the Finance Committee and Board.
## **FUTURE PLANS AND CHARITABLE STATUS**
The global situation changed significantly during the year because of the continuation of the Covid pandemic and major geopolitical events, and political developments in China were also relevant to the CIO's work. Discussions this year with partner organisations have already resulted in some changes to agreements within the existing charitable purposes, and the Trustees are considering whether the wording of the charitable purposes need to change in response to those discussions.
## **RESERVES POLICY**
The Reserves policy for the CIO has always been to maintain sufficient long-term Capital such that the investment income from that Capital provides sufficient income for the general reserves to fund the grants and overheads of the Charity. The Trustees have agreed that a prudent level of free reserves would be 100% of the likely grants and overheads for the next 12 months. A minimum level of free reserves would be 50% of the grants and overheads for the next 12 months. The current economic state of the UK and the world is very volatile with economic forecasts of increasing interest rates, high inflation, and a serious cost of living crisis. While new opportunities for grant giving are being pursued, the Trustees are of the opinion that it is comforting in these uncertain times to have higher than expected free reserves. This should enable the CIO to flourish over the next few years with the ability to ride out the current economic problems and manage with confidence any unforeseen financial difficulties.
The free reserves of the CIO at 31 December 2022 were £1,266,182 (2021 £1,035,183). The reserves have been greatly affected by reduced grant giving during the pandemic, but the objective is to reduce the reserves to the prudent level.
## **STRUCTURE, GOVERNANCE AND MANAGEMENT**
The Sino-British Fellowship Trust is a Charitable Incorporated Organisation (CIO) registered on 4[th] September 2017. The registered charity number is 1174487. The CIO was set up to take over the work of the charity of the same name (registered charity number 313669). The assets of the former charity were transferred to the CIO on 1[st] April 2018 and the former charity is now entered on the Register of Merged Charities.
5
**THE SINO-BRITISH FELLOWSHIP TRUST**
## **ANNUAL REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2022 (continued)**
The Trustees are set out on page 1. Trustees are appointed by the existing Trustees and serve for a period of five years after which period they may put themselves up for re-appointment. The Trustees meet at least twice a year to agree on the award of grants and to discuss the aims of the CIO. At the meeting on 30[th] January 2023 Professor Christopher Huang was appointed as a Trustee.
The day-to-day management of the CIO has been delegated to Mrs A. E. Ely and Mr P. J. Ely. The CIO also has committees that are delegated the responsibility for overseeing and monitoring key areas of activity within the organisation and reporting to the Board of Trustees. In the opinion of the Trustees, the operations of the CIO in the past 12 months in reviewing and approving grant applications are in accordance with its objects.
## **TRUSTEE RECRUITMENT AND TRAINING**
The Board of Trustees consists of at least five members who, as charity Trustees, have the legal responsibility for the effective use of the CIO’s resources in accordance with the Objects and Terms of Reference of the CIO. Trustees are not remunerated but reasonable expenses are paid.
The CIO does not have an active policy to recruit new Trustees, but approaches peoples known to have an interest in related activities or who have worked for Institutions the CIO has supported with grants.
Every prospective Trustee is provided with information about the CIO’s constitution, policies and activities together with information on the Charity Commission guidance. Trustees are offered the opportunity to attend further training courses should they wish to do so.
6
## **THE SINO-BRITISH FELLOWSHIP TRUST**
## **ANNUAL REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2022 (continued)**
## **STATEMENT OF TRUSTEES’ RESPONSIBILITIES FOR THE FINANCIAL STATEMENTS**
The Trustees are responsible for preparing the Trustees’ Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England and Wales requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the CIO and of the incoming resources and application of resources of the CIO for that year. In preparing these financial statements the Trustees are required to:
1. select suitable accounting policies and apply them consistently;
2. observe the methods and principles in the Charities SORP;
3. make judgements and estimates that are reasonable and prudent;
4. state whether applicable accounting standards have been followed, subject to any departures disclosed and explained in the financial statements, and
5. prepare financial statements on the going concern basis unless it is inappropriate to assume that the CIO will be able to continue in operation.
The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the CIO and enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charity (Accounts and Reports) Regulations and the provisions of the CIO’s constitution. They are also responsible for safeguarding the assets of the CIO and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by the Trustees on 29 June 2023 and signed on their behalf by:
Mrs A.E. ELY Chairman
7
**THE SINO-BRITISH FELLOWSHIP TRUST**
## **REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF THE SINO-BRITISH FELLOWSHIP TRUST FOR THE YEAR ENDED 31[ST] DECEMBER 2022**
## **Opinion**
We have audited the financial statements of Sino-British Fellowship Trust (the CIO) for the year ended 31 December 2022 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
- give a true and fair view of the state of the CIO’s affairs as at 31[st] December 2022 and of its incoming resources and application of resources for the year then ended;
- have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice and
- have been prepared in accordance with the requirements of the Charities Act 2011.
## **Basis for opinion**
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the CIO in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
## **Conclusions relating to going concern**
In auditing the financial statements, we have concluded that the Trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the CIO’S ability to continue as a going concern for a period of at least 12 months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.
## **Other information**
The Trustees are responsible for the other information. The other information comprises the information included in the annual report, including the trustees report, other than the financial statements and our Report of the Independent Auditors thereon.
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
8
## **THE SINO-BRITISH FELLOWSHIP TRUST**
## **REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF THE SINO-BRITISH FELLOWSHIP TRUST FOR THE YEAR ENDED 31[ST] DECEMBER 2022 (continued)**
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
## **Matters on which we are required to report by exception**
In the light of the knowledge and understanding of the CIO and its environment obtained in the course of the audit, we have not identified any material misstatements in the Trustees report **.**
We have nothing to report in respect of the following matters where the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:
- the information given in the financial statements is inconsistent in any material respect with the Trustees’ report;
- sufficient accounting records have not been kept; or
- the financial statements are not in agreement with the accounting records and returns or
- we have not received all the information and explanations we require for our audit.
## **Responsibilities of trustees**
As explained more fully in the Statement of Trustees' Responsibilities set out on page 7, the Trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Trustees are responsible for assessing the CIO’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the CIO or to cease operations, or have no realistic alternative but to do so.
## **Our responsibilities for the audit of the financial statements**
We have been appointed as auditor under the Charities Act 2011, section 144 and report in accordance with regulations made under the Act and relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists.
Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
9
**THE SINO-BRITISH FELLOWSHIP TRUST**
## **REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF THE SINO-BRITISH FELLOWSHIP TRUST FOR THE YEAR ENDED 31[ST] DECEMBER 2022 (continued)**
Irregularities, including fraud, are instances of non compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
Based on our understanding of the charity and its activities, and through discussion with the Trustees and management, we identified the principal risks and considered the extent to which these would have a material impact on the financial statements. In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:
We obtained an understanding of the legal and regulatory framework that the charity operates in, focusing on those laws and regulations that had a material effect on the financial statements or that had a fundamental effect on the operations of the charity from our professional and sector experience.
We performed analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud, and reviewed significant or unusual transactions to identify their underlying supporting rationale.
We inspected the minutes of meetings of those charged with governance, and made direct enquiries of management and the board of trustees concerning the charity's policies and procedures relating to:
- Identifying, evaluating, and complying with laws and regulations and whether they were aware of any instances of non-compliance;
- Detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected, or alleged fraud;
- The internal controls established to mitigate risks related to fraud or non-compliance with laws and regulations.
In addressing the risk of fraud through management override of controls, we tested the appropriateness of journal entries and other adjustments, assessed whether the judgements made in making accounting estimates were indicative of a potential bias and tested significant transactions that are unusual or those outside the normal course of business.
We also:
- discussed and reviewed the charity’s business model and forward planning to assess going concern.
- communicated applicable laws and regulations throughout the audit team and remained alert to any indications of non-compliance throughout the audit.
- reviewed the financial statement disclosures and tested these to supporting documentation to assess compliance with applicable laws and regulations.
- Carried out substantive testing on income and expenditure
- Re-performed reconciliations of control accounts, and recalculating items such as depreciation
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
10
## **THE SINO-BRITISH FELLOWSHIP TRUST**
## **REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF THE SINO-BRITISH FELLOWSHIP TRUST FOR THE YEAR ENDED 31[ST] DECEMBER 2022 (continued)**
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.
## **Use of our report**
This report is made solely to the charity's Trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity's Trustees those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's Trustees as a body, for our audit work, for this report, or for the opinions we have formed.
Signed Chariot House Ltd
Date: 6 July 2023 Chariot House Ltd Chartered Accountants 44 Grand Parade Brighton BN2 9QA
11
## **THE SINO-BRITISH FELLOWSHIP TRUST**
## **STATEMENT OF FINANCIAL ACTIVITIES**
## **FOR THE YEAR ENDED 31[ST] DECEMBER 2022**
## **STATEMENT OF FINANCIAL ACTIVITIES (including the income and expenditure account)**
|**INCOME AND ENDOWMENTS**
Income from investments (Note 3)
Interest
**TOTAL INCOME**
**EXPENDITURE**
**Costs of raising funds**
Investment management fee (Note 1j)
**Expenditure on Charitable Activities**
**(Note 5)**
Grants to British academics for study visits
to China – object (a)
Grants to Chinese academics for study visits
to Great Britain – object (b)
Promotion of Chinese language studies –
object (c)
Joint UK /China academic programmes, and
exchanges between Hong Kong and other
parts of China – object (d)
**TOTAL EXPENDITURE**
**NET INCOME/(EXPENDITURE)**
**BEFORE GAINS AND LOSSES ON**
**INVESTMENTS**
Net investment gains/(losses):
**NET INCOME/(EXPENDITURE)**
Transfer between funds (Euro adjustment)
**NET MOVEMENT IN THE FUNDS FOR THE**
**YEAR**|**Unrestricted**
**Fund**
**£**
**610,807**
**8,297**
**619,104**
**111,324**
**162,798**
**9,366**
**109,238**
**392,726**
**226,378**
**226,378**
**43**
**226,421**|**Expendable**
**Endowment**
**Fund**
**£**
**181,862**
**181,862**
**(181,862)**
**(1,407,413)**
**(1,589,275)**
**(43)**
**(1,589,318)**|**December**
**2022**
**Total**
**£**
**610,807**
**8,297**
**619,104**
**181,862**
**111,324**
**162,798**
**9,366**
**109,238**
**574,588**
**44,516**
**(1,407,413)**
**(1,362,897)**
**(1,362,897)**|_December_
_2021_
_Total_
_£_
_418,486_
_94_|
|---|---|---|---|---|
|||||418,580|
|||||_82,101_
_65,846_
_127,701_
_10,657_
_0_|
|||||286,305|
|||||_132,275_
_1,560,031_|
|||||_1,692,306_
_-_|
|||||_1,692,306_|
12
**THE SINO-BRITISH FELLOWSHIP TRUST**
## **STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31[ST] DECEMBER 2022 (continued)**
|**RECONCILIATION OF FUNDS**
**NET MOVEMENT IN THE FUNDS**
**FOR THE YEAR**
**Funds Brought Forward**
**At 1st January 2022**
**FUNDS CARRIED FORWARD**
**31 DECEMBER 2022**
**Represented by:**
Tangible fixed assets
Fixed assets investments
Net current assets
**TOTAL NET ASSETS**
31 December 2022|**Unrestricted**
**Fund**
**226,421**
**1,300,749**
**1,527,170**
**260,988**
**1,266,182**
**1,527,170**|**Expendable**
**Endowment**
**Fund**
**(1,589,318)**
**18,325,689**
**16,736,371**
**16,736,371**
**16,736,371**|**December**
**2022**
**(1,362,897)**
**19,626,438**
**18,263,541**
**260,988**
**16,736,371**
**1,266,182**
**18,263,541**|_December_
_2021_
_1,692,306_
_17,934,132_|
|---|---|---|---|---|
|||||_19,626,438_|
|||||_265,566_
_17,613,957_
_1,746,915_|
|||||_19,626,438_|
The notes on pages 16 to 26 form part of these financial statements
13
## **THE SINO-BRITISH FELLOWSHIP TRUST**
## **BALANCE SHEET AS AT 31[ST] DECEMBER 2022**
|**FIXED ASSETS**
**Tangible Assets (Note 2b)**
Leasehold property
Furnishings
Computer Equipment
**Total Fixed Assets**
**Investments (Note 2a)**
**CURRENT ASSETS**
Debtors, prepayments and accrued income
Income due from broker
Investment cash held by broker (Note 2a)
Cash at bank and in hand
**Total Current Assets**
**CURRENT LIABILITIES**
Creditors**:**Amounts falling due within one
year
Grants payable
Other creditors and accruals
**Total Current Liabilities**
**Net current assets**
**NET ASSETS**
**THE FUNDS OF THE CHARITY (Note 1b)**
Expendable Endowment (note 2a)
General fund
**TOTAL CHARITY FUNDS**|**December**
**2022**
**£**
**9,903**
**126,611**
**0**
**1,244,142**
**1,380,656**
**106,300**
**8,174**
**114,474**|**December**
**2022**
**£**
**257,728**
**1,526**
**1,734**
**260,988**
**16,736,371**
**1,266,182**
**18,263,541**
**16,736,371**
**1,527,170**
**18,263,541**|_December_
_2021_
_£_
_262,987_
_1,696_
_883_|
|---|---|---|---|
||||_265,566_
_17,613,957_
_3,603_
_10,227_
_732,199_
_1,085,370_|
||||_1,831,399_|
||||_56,300_
_28,184_|
||||_84,484_|
||||_1,746,915_|
||||_19,626,438_|
||||_18,325,689_
_1,300,749_|
||||_19,626,438_|
Approved by the Trustees on 29 June 2023 and signed on their behalf
||)||
|---|---|---|
|A E Ely|)||
||)|Trustees|
|P Ely|)||
||)||
The notes on pages 16 to 26 form part of these financial statements
14
**THE SINO-BRITISH FELLOWSHIP TRUST**
## **STATEMENT OF CASHFLOWS FOR THE YEAR ENDED 31[ST] DECEMBER 2022**
|**Statement of Cash Flows**
**Note 7**
**Cashflows from operating activities**
**Cashflows from investing activities**
Investment income
Rebate of fees
Purchase of fixed assets
Proceeds from sale of investments
Nil paid rights issue
Purchase of investments
**Net cash provided by investing activities**
**Note 8**
**Change in cash and cash equivalents in the year**
**Cash and cash equivalents at 1 January 2022**
**Cash and cash equivalents at 31st December 2022**|**2022**
**£**
**(506,550)**
**619,104**
**8,721**
**(1,072)**
**18,718,190**
**(19,422,047)**
**(77,104)**
**(583,654)**
**1,827,796**
**1,244,142**|_2021_
£
_(280,872)_
_418,580_
_(1,000)_
_8,868,481_
_4,521_
_(8,163,600)_|
|---|---|---|
|||_1,126,982_|
|||_846,110_
_981,686_|
|||_1,827,796_|
The notes on pages 16 to 26 form part of these financial statements
15
**THE SINO-BRITISH FELLOWSHIP TRUST**
## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31[ST] DECEMBER 2022**
The Sino British Fellowship Trust is a Charitable Incorporated Organisation which is registered with the Charity Commission in England and Wales Number 1174487.
## **1. ACCOUNTING POLICIES**
## **a) Basis of preparing the financial statements**
The financial statements of the Charitable Incorporated Organisation, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)'. The financial statements have been prepared under the historical cost convention.
## **b) Fund Accounting**
The expendable endowment fund represents the charity’s investments. The fund includes cash held by the CIO’s brokers, who have a discretionary management agreement. Investment gains, losses and management fees are included in the expendable endowment fund.
## **c) Income recognition**
Investment income and interest are recognised under the accruals concept. Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the CIO; this is normally upon notification of the interest paid or payable by the bank. The investment managers changed during the year to CCLA from HSBC and as part of the detailed review of investments it was felt that a ‘total return policy’ would be appropriate. The dividend is notified by the brokers each quarter and received in the following quarter.
## **d) Expenditure recognition**
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the CIO to that expenditure, it is probable that settlement will be required, and the amount of the obligation can be measured reliably.
Resources expended are recognised under the accruals concept. Support costs represent the expenditure incurred in making and controlling grant awards. Governance costs represent the other expenditure associated with the constitutional and statutory requirements of the CIO.
## **e) Irrecoverable VAT**
Irrecoverable VAT is charged against the category of resources expended for which it was incurred.
## **f) Taxation**
The CIO is exempt from tax on its charitable activities. The charity is considered to pass the tests set out in Paragraph 1 Schedule 6 Finance Act 2010 and therefore it meets the definition of a charitable entity for UK Tax purposes. Accordingly the charity is potentially exempt from taxation in respect of income or capital gains to the extent that such income or gains are applied exclusively to charitable purposes.
## **g) Depreciation**
Tangible fixed assets above a value of £500 are capitalised and are depreciated over their estimated useful life at the following rates:-
|Leasehold property|2%|on reducing balance|
|---|---|---|
|Furnishings|10%|on reducing balance|
|Equipment|25%|on reducing balance|
16
**THE SINO-BRITISH FELLOWSHIP TRUST**
## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31[ST] DECEMBER 2022 (Continued)**
## **1. ACCOUNTING POLICIES (Continued)**
## **h) Critical accounting judgements and key sources of estimation uncertainty**
The charity makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing material adjustment to the carrying amounts of the assets and liabilities within the next financial year are addressed below.
Useful economic lives of tangible assets:
The annual depreciation charge for tangible assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are reassessed annually. They are amended when necessary to reflect the current estimates, based on technological advancement, future investments, economic utilisation and physical condition of the assets. See accounting policy note (above) for useful economic lives for each class of assets.
## **i) Fixed asset Investments**
Investments are revalued to market value as at the balance sheet date and the surplus or deficit of this revaluation is shown as either gains or losses on the face of the Statement of Financial Activities.
The main form of financial risk faced by the CIO is that of volatility in investment markets.
## **j) Costs of raising funds**
Costs of raising funds comprise those costs directly attributable to managing the investment portfolio and raising investment income.
## **k) Charitable activities**
Expenditure on charitable activities includes grants made, together with governance costs and support costs apportioned pro rata to the grants awarded, as shown in note 5.
## **l) Grants**
Grants to institutions are recognised in the Statement of Financial Activities in the year in which the conditions have been fulfilled which apply to each grant.
Grants to institutions which have been agreed in principle but whose conditions have not yet been fulfilled are not recognised.
Grants to individuals are recognised in the Statement of Financial Activities in the year in which the commitment is made.
Grants whose conditions have been fulfilled, but which have not yet been paid are recognised as a liability in the balance sheet.
The CIO reserves the right not to pay a grant if funds are not available.
## **m) Going concern**
The finance statements have been prepared on a going concern basis as the Trustees believe that no material uncertainties exist. The Trustees have considered the level of funds held and the expected level of income and expenditure for 12 months from authorising these financial statements. The budgeted income and expenditure is sufficient with the levels of reserves for the charity to be able to continue as a going concern.
17
**THE SINO-BRITISH FELLOWSHIP TRUST**
## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31[ST] DECEMBER 2022 (Continued)**
## **2(a). FIXED ASSET INVESTMENTS**
|**Movement in fixed asset listed**
**investments**
Market value at 31 December 2021
Additions to investments at cost
Disposals of investments
Rights issue - nil paid SSP
Net gains/(losses)
Fees rebated
Net Management fees
Market value as at 31 December 2022
Euro adjustment
Cash held by broker
Management fee creditor
**Expendable Endowment Fund**
**Investments at market value comprised:**
Fixed Income Funds
Equity Mutual Funds
Equities
Other
COIF Charity Fund|**December**
**2022**
**£**
**17,613,957**
**19,422,047**
**(18,718,190)**
**(1,407,413)**
**(8,721)**
**(165,309)**
**16,736,371**
**0**
**0**
**16,736,371**
**0**
**16,736,371**
**December**
**2022**
**£**
**0**
**0**
**0**
**0**
**16,736,371**
**16,736,371**|_December_
_2021_
_£_
_16,763,328_
_8,163,600_
_(8,868,481)_
_(4,521)_
_1,560,031_
_0_
_0_|
|---|---|---|
|||_17,613,957_
_42_
_732,199_|
|||_18,346,198_
_(20,509)_|
|||_18,325,689_|
|||_December_
_2021_
_£_
_4,330,119_
_10,069,865_
_1,982,586_
_1,231,387_|
|||_17,613,957_|
18
**THE SINO-BRITISH FELLOWSHIP TRUST**
## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31[ST] DECEMBER 2022 (Continued)**
## **2(b). TANGIBLE FIXED ASSETS**
## **TANGIBLE FIXED ASSETS**
|Cost:
At 31 December 2021
Additions during the year
Depreciation:
At 31 December 2021
Charge for the year
Net book value:
At 31 December 2022
Net book value
At 31 December 2021|**Leasehold**
**Property**
**£**
285,280
0
**285,280**
22,293
5,259
**27,552**
**257,728**
**262,987**|**Furnishings**
**£**
2,514
0
**2,514**
818
170
**988**
**1,526**
**1,696**|**Computer**
**Equipment**
**£**
1,384
1,072
**2,456**
501
221
**722**
**1,734**
**883**|**Total**
**£**
**289,178**
**1,072**|
|---|---|---|---|---|
|||||**290,250**|
|||||**23,612**
**5,650**|
|||||**29,262**|
|||||**260,988**|
|||||**265,566**|
The leasehold property was brought in at a net value of £285,280 from the former charity whose work the CIO took over. The original cost in 2005 was £388,138.
The leasehold property is situated at 23 Bede House, Manor Fields, London, SW15 3LT and includes garage number 144. Both are held on a 999 year lease from 1 April 1984.
All assets are held for the use of charitable purposes.
19
**THE SINO-BRITISH FELLOWSHIP TRUST**
## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31[ST] DECEMBER 2022 (Continued)**
## **3. INVESTMENTS**
|**3 (a) Investment income is analysed as follows:**
Fixed Income Funds
Equity Mutual Funds
Equities
Other
COIF Charity Fund|**December**
**2022**
**£**
**23,510**
**44,124**
**30,471**
**16,639**
**496,063**
**610,807**|_December_
_2021_
£
_127,738_
_167,869_
_89,959_
_32,920_
_0_|
|---|---|---|
|||_418,486_|
## **3 (b) Investments where the market values are considered to be material are:**
||**Number of**|_Number of_|**December**|_December_|
|---|---|---|---|---|
||**Shares/Units**|_Shares_|**2022**|_2021_|
||**2022**|_2021_|||
|_Fixed Income Funds_|||**£**|_£_|
|HSBC Global Investment Funds – Global Asset–Backed Bond||_45,791_||_448,631_|
|HSBC GIF Global Government Bond||_104,133_||_1,105,164_|
|HSBC Global Investment Funds Emerg Mkts Local Debt Z||_94,747_||_600,467_|
|_Equity Mutual Funds_|||||
|HSBC Index tracker Inv Fund FTSE all world index||_295,387_||_656,350_|
|HSBC FTSE All Share Index Fund||_457,709_||_1,650,041_|
|HSBC Index Tracker Investment Funds American index||_55,574_||_536,789_|
|HSBC Multi Fac Shares||_82,713_||_911,236_|
|HSBC US MltFA Institutional shares||_209,942_||_1,183,447_|
|Ishares Core MSCI EM IMI||_287,161_||_1,134,046_|
|Ishares IVplcUSA Quality factor||_713_||_922,296_|
|_Other_|||||
|Charities Property Fund||_620,874_||_807,943_|
|COIF Charity Fund|**922,150**||**16,736,371**||
20
**THE SINO-BRITISH FELLOWSHIP TRUST**
## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31[ST] DECEMBER 2022 (Continued)**
## **4. GOVERNANCE AND SUPPORT COSTS**
As stated in Note 1(d) support costs represent an apportionment of costs spent in making and controlling grant awards and governance costs are the costs associated with constitutional and statutory requirements of the CIO. The Trustees consider that the following costs are a reasonable allocation under this heading.
|Secretarial, financial and clerical assistance
Establishment expenses
Stationery, telephone, computer and website
General expenses
AGM and student liaison costs
Depreciation
Professional fees for investment review
Accountancy fees
Audit fees
Legal fees
Trustees travel costs
Bank charges and interest|**December**
**2022**
**£**
**26,374**
**16,039**
**1,660**
**1,144**
**3,225**
**5,650**
**0**
**10,754**
**4,440**
**2,360**
**498**
**615**
**72,759**|_December_
_2021_
_£_
_21,219_
_13,686_
_2,976_
_938_
_231_
_5,848_
_11,880_
_8,680_
_4,200_
_0_
_100_
_315_|
|---|---|---|
|||_70,073_|
Total support and governance costs are apportioned pro rata to the grants awarded as shown in note 5.
21
**THE SINO-BRITISH FELLOWSHIP TRUST**
## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31[ST] DECEMBER 2022 (Continued)**
## **5. CHARITABLE ACTIVITIES**
|**Grants to British academics for study visits to**
**China – object (a)**
**UK Institutions:**
British Academy
Universities China Committee London
**Individuals (4)**
**Grants to Chinese academics for study visits**
**to Great Britain – object (b)**
**UK institutions:**
British Museum
China Kadoorie Biobank
Great Britain China Educational Trust
Kingston University
School of Oriental and African Studies
**Overseas Institutions:**
Hong Kong University
**Individuals (3)**|**Grants**
**£**
**44,000**
**31,000**
**15,700**
**90,700**
**0**
**0**
**48,000**
**0**
**15,000**
**30,000**
**39,637**
**132,637**|**Support**
**and**
**governance**
**costs**
**£**
**10,005**
**7,049**
**3,570**
**20,624**
**0**
**0**
**10,915**
**0**
**3,411**
**6,822**
**9,013**
**30,161**|**December**
**2022**
**Total**
**£**
**54,005**
**38,049**
**19,270**
**111,324**
**0**
**0**
**58,915**
**0**
**18,411**
**36,822**
**48,650**
**162,798**|_December_
_2021_
_£_
_0_
_47,195_
_18,651_|
|---|---|---|---|---|
|||||_65,846_|
|||||_18,269_
_1,462_
_71,554_
_22,836_
_0_
_0_
_13,580_|
|||||_127,701_|
22
**THE SINO-BRITISH FELLOWSHIP TRUST**
## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31[ST] DECEMBER 2022 (Continued)**
## **5. CHARITABLE ACTIVITIES (continued)**
|**Promotion of Chinese language studies –**
**object (c)**
**UK Institutions**
Great Britain China Educational Trust
Universities China Committee London
**Individuals (1)**
**Joint UK /China academic programmes, and**
**exchanges between Hong Kong and other**
**parts of China – object (d)**
**UK Institutions**
Royal Society
**TOTAL GRANTS FOR YEAR**|**Grants**
**£**
**2,000**
**4,000**
**1,630**
**7,630**
**89,000**
**89,000**
**319,967**|**Support and**
**governance**
**costs**
**£**
**455**
**910**
**371**
**1,736**
**20,238**
**20,238**
**72,759**|**December**
**2022**
**Total**
**£**
**2,455**
**4,910**
**2,001**
**9,366**
**109,238**
**109,238**
**392,726**|_December_
_2021_
_£_
_4,567_
_6,090_
_0_|
|---|---|---|---|---|
|||||_10,657_|
|||||_0_|
|||||_0_|
||||||
|||||_204,204_|
There were 8 (2021: 5) grants to individuals during the year.
The CIO has agreed spending of £488,012 (2021: £516,075) in respect of grants expected to be fulfilled within the following year and £465,407 (2021: £617,770) in the two years of 2024 and 2025. Most grants are agreed on a 3 year basis with an annual payment made each year on the fulfilment of specific conditions and many long established grants are renewed after the 3 year period has expired.
## **6. STAFF COSTS**
|Salaries and Wages
Employer pension contributions|**December**
**2022**
**£**
**25,614**
**759**
**26,373**|_December_
_2021_
_£_
_20,601_
_618_|
|---|---|---|
|||_21,219_|
1 part time member of staff has been employed through the year. No Trustees have been employed during the year.
23
**THE SINO-BRITISH FELLOWSHIP TRUST**
## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31[ST] DECEMBER 2022 (Continued)**
## **CASHFLOW STATEMENT**
|**Note 7**
**Net income/ (expenditure) for the year to 31st December 2022**
Adjustments for:
Depreciation
charges
(Gains)/losses on investments
Investment income
Net management fees
(Increase) in Income due from Broker
(Increase)/decrease in debtors
Increase/(decrease) in creditors
Net cash provided/(used) operating activities
**Note 8**
**Analysis of cash and cash equivalents**
Cash held as part of investment portfolio
Cash at bank and in hand
**Total cash and cash equivalents**|**December**
**2022**
**£**
**(1,362,897)**
**5,650**
**1,407,413**
**(619,104)**
**165,309**
**(126,611)**
**(6,300)**
**29,990**
**(506,550)**
**December**
**2022**
**0**
**1,244,142**
**1,244,142**|_December_
_2021_
_£_
_1,692,306_
_5,848_
_(1,560,031)_
_(418,580)_
_0_
_0_
_(181)_
_(234)_|
|---|---|---|
|||_(280,872)_|
|||_December_
_2021_
_742,426_
_1,085,370_|
|||_1,827,796_|
## **9. TRUSTEES**
The Trustees are the key management personnel of the charity and did not receive any remuneration or benefit in kind for this year (2021: Nil). Travelling expenses of £498 (2021 £100) for relevant charitable activities were paid as necessary to 2 Trustees (2021 – 1 Trustee) .
## **10. RELATED PARTIES**
During the year grants were paid to the Great Britain China Educational Trust. This institution has a Trustee in common with the charity. The grant is reviewed annually and have been approved unanimously at Trustees meetings.
The furnishings in Bede House were donated to the former Charity in 2005 by the Elizabeth Frankland Moore Foundation and the foundation has a Trustee in common with the Charity.
24
**THE SINO-BRITISH FELLOWSHIP TRUST**
## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31[ST] DECEMBER 2022 (Continued)**
## **11. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES**
|**2021**
**INCOME AND ENDOWMENTS**
Income from investments (Note 3)
Interest
**TOTAL INCOME**
**EXPENDITURE**
**Costs of raising funds**
Investment management fee (Note 1h)
**Expenditure on Charitable Activities (Note**
**5)**
Grants to British academics for study visits to
China – object (a)
Grants to Chinese academics for study visits
to Great Britain – object (b)
Promotion of Chinese language studies –
object (c)
Joint UK /China academic programmes, and
exchanges between Hong Kong and other
parts of China – object (d)
**TOTAL EXPENDITURE**
**NET INCOME/(EXPENDITURE)**
**BEFORE GAINS AND LOSSES ON**
**INVESTMENTS**
Net investment gains/(losses):
**NET INCOME/(EXPENDITURE)**
Transfer between funds (Note 8)
**NET MOVEMENT IN THE FUNDS FOR THE**
**YEAR**|**Unrestricted**
**Fund**
£
418,486
94
418,580
65,846
127,701
10,657
0
204,204
214,376
214,376
214,376|**Expendable**
**Endowment**
**Fund**
£
0
82,101
82,101
(82,101)
1,560,031
1,477,930
1,477,930|**December**
**2021**
**Total**
£
418,486
94|
|---|---|---|---|
||||418,580|
||||82,101
65,846
127,701
10,657
0|
||||286,305|
||||132,275
1,560,031|
||||1,692,306|
||||1,692,306|
25
**THE SINO-BRITISH FELLOWSHIP TRUST**
## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31[ST] DECEMBER 2022 (Continued)**
## **11. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES (continued)**
|**2021**
**RECONCILIATION OF FUNDS**
**NET MOVEMENT IN THE FUNDS**
**FOR THE YEAR**
**Funds Brought Forward**
**At 1st January 2021**
**FUNDS CARRIED FORWARD**
**31 DECEMBER 2021**
**Represented by:**
Tangible fixed assets
Fixed assets investments
Net current assets
**TOTAL NET ASSETS**
31 December 2021|**Unrestricted**
**Fund**
£
214,376
1,086,373
**1,300,749**
265,566
1,035,183
**1,300,749**|**Expendable**
**Endowment**
**Fund**
£
1,477,930
16,847,759
**18,325,689**
17,613,957
711,732
**18,325,689**|**December**
**2021**
£
1,692,306
17,934,132|
|---|---|---|---|
||||**19,626,438**|
||||265,566
17,613,957
1,746,915|
||||**19,626,438**|
26