OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Trustees' annual
report
Independent
auditor's
report to the members
Statement offinancial activities
Statement offinancial position 10
Statement ofcash flows
Notes to the financial statements 12

Registered Registered charity name The Sinclair Charity
Charity registration number 1174460
Principal office
Mountview
House
151 High Street
London
N14 6EW
The trustees Mrs C Sinclair
Mr AK Stubbs
Mr DM Sinclair
Auditor TC Group
Statutory
Auditor
Lynton House
7-12Tavistock Square
London
WC1H 9BQ

Year ende d 31 Dece mbe r 2022
2022 2021
Unrestricted
funds Total funds Total funds
Note E E E
income and endowments
Donations
and
legacies 4 543,889
Investment income 5 753,797 753,797 419,592
Total income 753,797 753,797 963,481
Expenditure
Expenditure on raising funds:
Investment management costs 6 33,114 33,114 31,633
Expenditure on charitable activities 7,8 581,874 581,874 511,201
Total expenditure 614,988 614,988 542,834
Net income 138,809 138,809 420,647
Other recognised gains and losses
Revaluation of investments (1,976,530) (1,976,530) 1,679,461
Net movement in funds (1,837,721) (1,837,721) 2,100,108
Reconciliation of funds
Total funds brought forward 16,456,747 16,456,747 14,356,639
Total funds carried forward 14,619,026 14,619,026 16,456,747

The Sinclair Charity
Statement of Financial
The Sinclair Charity
Statement of Financial
Position
31 December 2022
2022 2021
Note
Fixed assets
Investments
13 14,273,936 16,207,106
Current assets
Cash at bank and
in
hand 365,190 266,441
Creditors: amounts falling due within one year 14 (20,100) (16,800)
Net current assets 345,090 249,641
Total assets less current liabilities 14,619,026 16,456,747
Net assets 14,619,626 16,456,747
Funds ofthe charity
Unrestricted
funds
14,619,026 16,456,747
Total charity funds 15 14,619,026 16,456,747

Year ended 31 Decemb er 2022
2022
f
2021
f
Cash flows from operating activities
Net income 138,809 420,647
Adjustments
for:
Dividends
and interest
from
investments (753,797) (419,592)
Accrued expenses 3,301 3,600
Cash generated
from operations
(611,687) 4,655
Net cash (used in)/from
operating
activities
(611,687) 4,655
Cash flows from investing activities
Dividends
and interest from
investments 753,797 419,592
Purchases
ofother investments
(849,800) (2,319,447)
Proceeds from sale ofother investments 806,439 1,834,494
Other investing
cash flow adjustment
(1)
Net cash from/(used
in) investing
activities
710,436 (65,362)
Net increase/(decrease)
in
cash and cash equivalents 98,749 (60,707)
Cash and cash equivalents at beginning ofyear 266,441 327,148
Cash and cash equivalents at end ofyear 365,190 266,441

4. Donations and legacies
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
E E F
Legacies
Investment porffolio and cash 543,889 543,889
5. Investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
E E E E
Dividends from investments 753,797 753,797 419,592 419,592
6. Investment management costs
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
F E E E
Portfolio management 33,114 33,114 31,633 31,633
7. Expenditure on charitable activities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
E E E F
Donations 570,000 570,000 500,000 500,000
Support costs 11,874 11,874 11,201 11,201
581,874 581,874 511,201 511,201
8. Expenditure on charitable activities by activity type
Grant funding Support Total funds Total fund
of activities costs 2022 2021
E E F F
Donations 570,000 570,000 500,000
Governance costs 11,874 11,874 11,201
570,000 11,874 581,874 511,201
9. Analysis ofsupport costs
Professional
fees Total 2022 Total 2021
f. F F
Governance costs 11,874 11,874 11,201

10. Analysis
ofgrants
2022 2021
F
Grants to institutions
Donations 570,000 500,000
Total grants 570,000 500,000
11. Net income
Net income is stated after charging/(crediting):
2022 2021
E F
Fees payable for the audit ofthe financial statements 7,800 7,200

Investments
Listed Other
investments investments Total
E E
Cost or valuation
At 1 January 2022 12,978,369 3,228,737 16,207,106
Additions 849,800 849,800
Disposals (806,439) (806,439)
Fair value movements (1,671,691) (304,840) (1,976,531)
At 31 December 2022 11,350,039 2,923,897 14,273,936
Impairment
At 1 January
2022 and 31 December 2022
Carrying
amount
At 31 December 2022 11,350,039 2,923,897 14,273,936
At 31 December 2021 12,978,369 3,228,737 16,207,106

2022 2021
E
Accruals and deferred income 20,100 16,800

At At
1 January 20 Gains and 31 Decembe
22 Income Expenditure losses r 2022
E E E E E
General funds 16,456,747 753,797 (614,988) (1,976,530) 14,619,026
At At
1 January 20 Gains and 31 December
21 Income Expenditure losses 2021
E E E E E
General funds 14,356,639 963,481 (542,834) 1,679,461 16,456,747
Analysis of net as sets between funds
Unrestricted Total Funds
Funds 2022
E F
Investments 14,273,936 14,273,936
Current assets 365,190 365,190
Creditors less than 1 year (20,100) (20,100)
Net assets 14,619,026 14,619,026
Unrestricted Total Funds
Funds 2021
F
Investments 16,207,106 16,207,106
Current assets 266,441 266,441
Creditors less than 1 year (16,800) (16,800)
Net assets 16,456,747 16,456,747

Analy sis ofc hang es
in net debt
At At
1 Jan 2022 Cash flows 31 Dec 2022
E E
Cash at bank and in hand 266,441 98,749 365,190