OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Trustees' annual
report
Independent
auditor's
report to the members
Statement of financial activities
Statement of financial position
Statement of cash flows 10
Notes to the financial statements

Reference and adm inistrative details details
Registered charity name The Sinclair Charity
Charity registration number 1174460
Principal office Mountview
Estates Pic
Mountview
House
151 High Street
London
N14 6EW
The trustees
Mrs C Sinclair
Mr AK Stubbs
Mr DM Sinclair
Auditor BSGValentine (UK) LLP
Chartered
Accountants
&Statutory Auditor
Lynton House
7-12Tavistock Square
London WC1H 9BQ

Year ended 31 Dece mbe r 2020
2020 2019
Unrestricted
funds Total funds Total funds
Note
Income and endowments
Donations
and
legacies 4 3,639,912 3,639,912
Investment
income
5 633,630 633,630 229,268
Total income 4,273,542 4,273,542 229,268
Expenditure
Expenditure
on
raising funds:
Investment management costs 6 16953 16953
Expenditure
on
charitable activities 7,8 860,990 860,990 19,817
Total expenditure 877,943 877,943 19,817
Net income 3,395,599 3,395,599 209,451
Other recognised
gains
Revaluation
of investments
and losses 905,723 905,723 1,832,312
Net movement In funds 4,301,322 4,301,322 2,041,763
Reconciliation offunds
Total funds brought
forward
10,055,317 10,055,317 8,013,554
Total funds carried forward 14,356,639 14,356,639 10,055,317

2020 2019
Note
Fixed assets
Investments 13 14,042,691 9,685,907
Current assets
Debtors l4 114,634
Cash at bank and in hand 327,148 266,776
327,148 381,41 0
Creditors: amounts falling due within one year 15 (13,200) (12,000)
Net current assets 313,948 369,410
Total assets less current liabilities 14,356,639 10,055,317
Net assets 14,356,639 10,055,317
Funds ofthe charity
Unrestricted funds 14,356,639 10,055,317
Total charity funds 16 14,356,639 10,055,317

Year ended 31 Decemb er 2020
2020 2019
Cash flows from operating activities
Net income 3,395,599 209,451
Adjustments
for:
Dividends,
interest and rents
from investments (633,565) (229,268)
Other interest receivable
and
similar income (65)
Accrued expenses 1,200 6,000
Non-cash donations
received
(2,040,134)
Changes
in:
Trade and other debtors 114,634 (114,634)
Cash generated
from operations
837,669 (128,451)
Interest received 65
Net cash from/(used
in) operating
activities
837,734 (128,451)
Cash flows from investing activities
Dividends,
interest and rents
from investments 633,565 229,268
Purchases
of other investments
(3,673,990)
Proceeds from sale of other investments 2,263,063
Net cash (used in)/from
investing
activities
(777,362) 229,268
Net increase
in cash and cash equivalents
60,372 100,817
Cash and cash equivalents at beginning ofyear 266,776 165,959
Cash and cash equivalents at end ofyear 327,148 266,776

4. Donations and lega cies
Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
Legacies
investment portfolio and cash 3,639,912 3,639,912
5. Investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
P
Dividends from investments 633,565 633,565 229,268 229,268
Bank interest receivable 65 65
633,630 633,630 229,268 229,268

Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
P
Portfolio management 16,953 16,953
7. Expenditure on charitable activities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
Donations 850,000 850,000
Support costs 10,990 10,990 19,817 19,817
860,990 860,990 19,817 19,817
8. Expenditure on charitable activities by activity type
8. Expenditure on charitable
activi
ties by activity type
Grant funding Total funds Total fund
of activities Support costs 2020 2019
Donations 850,000 850,000
Governance costs 10,990 10,990 19,817
850,000 10,990 860,990 19,817
9. Analysis of support costs
Professional
fees Total 2020 Total 2019
10,990 10,990 19,817

10. Analysis of grants
2020 2019
Grants to institutions
Donations 85O,OOO
Total grants 850,000
11. Net income
Net income is stated after charging/(crediting):
2020 2019
R
Fees payable for the audit ofthe financial statements 7,200 4,500

Investments
Listed Other
investments investments Total
Cost or valuation
At 1 January 2020 6,763,406 2,922,501 9,685,907
Additions 5,714,123 5,714,123
Disposals (2,263,063) (2,263,063)
Fair value movements 935,911 (30,187) 905,724
At 31 December 2020 11,150,377 2,892,314 14,042,691
Impairment
At 1 January 2020 and 31 December 2020
Carrying
amount
At 31 December 2020 11,150,377 2,892,314 14,042,691
At 31 December 2019 6,763,406 2,922,501 9,685,907

2020 2019
13,200 12,000

At At
1 January 202 Gains and 31 December
0 Income Expenditure losses 2020
E P
General funds 10,055,317 4,273,542 (877,943) 905,723 14,356,639
At At
1 January 201 Gains and31 December
9 income Expenditure losses 2019
P
General funds 8,013,554 229,268 (19,817) 1,832,312 10,055,317

Analysis
of net as
sets between funds
Unrestricted Total Funds
Funds 2020
investments 14,042,691 14,042,691
Current assets 327,148 327,148
Creditors less than 1 year (13,200) (13,200)
Net assets 14,356,639 14,356,639
Unrestricted Total Funds
Funds 2019
P
Investments 9,685,907 9,685,907
Current assets 381,410 381,410
Creditors less than 1 year (12,000) (12,000)
Net assets 10,055,317 10,055,317

18. Financial instruments
The carrying
amount
for each category of financial instrument is as follows
2020 2019
Financial assets measured at fair value through income and expenditure
Financial assets measured at fair value through income and
expenditure 14,042,691 9,685,907
19. Analysis ofchanges in net debt
At
At 1 Jan 2020 Cash flows 31 Dec 2020
E
Cash at bank and in hand 266,776 60,372 327,148