| Page | |||
|---|---|---|---|
| Trustees' | annual report |
||
| Independent auditor's |
report to the members | ||
| Statement | of financial | activities | |
| Statement | of financial | position | |
| Statement | of cash flows | 10 | |
| Notes to the financial statements |
| Reference | and adm | inistrative | details | details | ||
|---|---|---|---|---|---|---|
| Registered | charity | name | The Sinclair Charity | |||
| Charity registration | number | 1174460 | ||||
| Principal office | Mountview Estates Pic |
|||||
| Mountview House |
||||||
| 151 High Street | ||||||
| London | ||||||
| N14 6EW | ||||||
| The trustees | ||||||
| Mrs C Sinclair | ||||||
| Mr AK Stubbs | ||||||
| Mr DM Sinclair | ||||||
| Auditor | BSGValentine | (UK) LLP | ||||
| Chartered Accountants |
&Statutory | Auditor | ||||
| Lynton House | ||||||
| 7-12Tavistock | Square | |||||
| London WC1H | 9BQ |
| Year ended | 31 Dece | mbe | r 2020 | ||||
|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||
| Unrestricted | |||||||
| funds | Total funds | Total funds | |||||
| Note | |||||||
| Income and endowments | |||||||
| Donations and |
legacies | 4 | 3,639,912 | 3,639,912 | |||
| Investment income |
5 | 633,630 | 633,630 | 229,268 | |||
| Total income | 4,273,542 | 4,273,542 | 229,268 | ||||
| Expenditure | |||||||
| Expenditure on |
raising funds: | ||||||
| Investment | management | costs | 6 | 16953 | 16953 | ||
| Expenditure on |
charitable | activities | 7,8 | 860,990 | 860,990 | 19,817 | |
| Total expenditure | 877,943 | 877,943 | 19,817 | ||||
| Net income | 3,395,599 | 3,395,599 | 209,451 | ||||
| Other recognised gains Revaluation of investments |
and | losses | 905,723 | 905,723 | 1,832,312 | ||
| Net movement | In funds | 4,301,322 | 4,301,322 | 2,041,763 | |||
| Reconciliation | offunds | ||||||
| Total funds brought forward |
10,055,317 | 10,055,317 | 8,013,554 | ||||
| Total funds carried forward | 14,356,639 | 14,356,639 | 10,055,317 |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| Note | |||||
| Fixed assets | |||||
| Investments | 13 | 14,042,691 | 9,685,907 | ||
| Current assets | |||||
| Debtors | l4 | 114,634 | |||
| Cash at bank | and in | hand | 327,148 | 266,776 | |
| 327,148 | 381,41 0 | ||||
| Creditors: amounts | falling due within one year | 15 | (13,200) | (12,000) | |
| Net current | assets | 313,948 | 369,410 | ||
| Total assets | less current liabilities | 14,356,639 | 10,055,317 | ||
| Net assets | 14,356,639 | 10,055,317 | |||
| Funds ofthe charity | |||||
| Unrestricted | funds | 14,356,639 | 10,055,317 | ||
| Total charity | funds | 16 | 14,356,639 | 10,055,317 |
| Year ended 31 Decemb | er 2020 | |||
|---|---|---|---|---|
| 2020 | 2019 | |||
| Cash flows from operating | activities | |||
| Net income | 3,395,599 | 209,451 | ||
| Adjustments for: |
||||
| Dividends, interest and rents |
from investments | (633,565) | (229,268) | |
| Other interest receivable and |
similar income | (65) | ||
| Accrued expenses | 1,200 | 6,000 | ||
| Non-cash donations received |
(2,040,134) | |||
| Changes in: |
||||
| Trade and other debtors | 114,634 | (114,634) | ||
| Cash generated from operations |
837,669 | (128,451) | ||
| Interest received | 65 | |||
| Net cash from/(used in) operating activities |
837,734 | (128,451) | ||
| Cash flows from investing | activities | |||
| Dividends, interest and rents |
from investments | 633,565 | 229,268 | |
| Purchases of other investments |
(3,673,990) | |||
| Proceeds from sale of other | investments | 2,263,063 | ||
| Net cash (used in)/from investing activities |
(777,362) | 229,268 | ||
| Net increase in cash and cash equivalents |
60,372 | 100,817 | ||
| Cash and cash equivalents | at beginning | ofyear | 266,776 | 165,959 |
| Cash and cash equivalents | at end ofyear | 327,148 | 266,776 |
| 4. | Donations | and lega | cies | |||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
| Funds | 2020 | Funds | 2019 | |||||
| Legacies | ||||||||
| investment | portfolio | and | cash | 3,639,912 | 3,639,912 | |||
| 5. | Investment | income |
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
|---|---|---|---|---|---|
| Funds | 2020 | Funds | 2019 | ||
| P | |||||
| Dividends | from investments | 633,565 | 633,565 | 229,268 | 229,268 |
| Bank interest receivable | 65 | 65 | |||
| 633,630 | 633,630 | 229,268 | 229,268 |
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||
|---|---|---|---|---|---|---|
| Funds | 2020 | Funds | 2019 | |||
| P | ||||||
| Portfolio management | 16,953 | 16,953 | ||||
| 7. | Expenditure | on charitable | activities by fund type | |||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||
| Funds | 2020 | Funds | 2019 | |||
| Donations | 850,000 | 850,000 | ||||
| Support costs | 10,990 | 10,990 | 19,817 | 19,817 | ||
| 860,990 | 860,990 | 19,817 | 19,817 | |||
| 8. | Expenditure | on charitable | activities by activity type |
| 8. | Expenditure | on charitable activi |
ties by activity type | |||
|---|---|---|---|---|---|---|
| Grant funding | Total funds | Total fund | ||||
| of activities Support costs | 2020 | 2019 | ||||
| Donations | 850,000 | 850,000 | ||||
| Governance | costs | 10,990 | 10,990 | 19,817 | ||
| 850,000 | 10,990 | 860,990 | 19,817 | |||
| 9. | Analysis of | support costs |
| Professional | ||
|---|---|---|
| fees | Total 2020 | Total 2019 |
| 10,990 | 10,990 | 19,817 |
| 10. | Analysis of grants | ||
|---|---|---|---|
| 2020 | 2019 | ||
| Grants to institutions | |||
| Donations | 85O,OOO | ||
| Total grants | 850,000 | ||
| 11. | Net income | ||
| Net income is stated after charging/(crediting): | |||
| 2020 | 2019 | ||
| R | |||
| Fees payable for the audit ofthe financial statements | 7,200 | 4,500 |
| Investments | |||
|---|---|---|---|
| Listed | Other | ||
| investments | investments | Total | |
| Cost or valuation | |||
| At 1 January 2020 | 6,763,406 | 2,922,501 | 9,685,907 |
| Additions | 5,714,123 | 5,714,123 | |
| Disposals | (2,263,063) | (2,263,063) | |
| Fair value movements | 935,911 | (30,187) | 905,724 |
| At 31 December 2020 | 11,150,377 | 2,892,314 | 14,042,691 |
| Impairment | |||
| At 1 January 2020 and 31 December 2020 | |||
| Carrying amount |
|||
| At 31 December 2020 | 11,150,377 | 2,892,314 | 14,042,691 |
| At 31 December 2019 | 6,763,406 | 2,922,501 | 9,685,907 |
| 2020 | 2019 |
|---|---|
| 13,200 | 12,000 |
| At | At | ||||||
|---|---|---|---|---|---|---|---|
| 1 | January 202 | Gains and 31 December | |||||
| 0 | Income | Expenditure | losses | 2020 | |||
| E | P | ||||||
| General | funds | 10,055,317 | 4,273,542 | (877,943) | 905,723 | 14,356,639 | |
| At | At | ||||||
| 1 | January 201 | Gains and31 December | |||||
| 9 | income | Expenditure | losses | 2019 | |||
| P | |||||||
| General | funds | 8,013,554 | 229,268 | (19,817) | 1,832,312 | 10,055,317 |
| Analysis of net as |
sets between funds | ||
|---|---|---|---|
| Unrestricted | Total Funds | ||
| Funds | 2020 | ||
| investments | 14,042,691 | 14,042,691 | |
| Current assets | 327,148 | 327,148 | |
| Creditors less than | 1 year | (13,200) | (13,200) |
| Net assets | 14,356,639 | 14,356,639 | |
| Unrestricted | Total Funds | ||
| Funds | 2019 | ||
| P | |||
| Investments | 9,685,907 | 9,685,907 | |
| Current assets | 381,410 | 381,410 | |
| Creditors less than | 1 year | (12,000) | (12,000) |
| Net assets | 10,055,317 | 10,055,317 |
| 18. | Financial instruments | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| The carrying amount |
for each category of financial | instrument | is as follows | |||||||
| 2020 | 2019 | |||||||||
| Financial assets measured | at fair value through | income | and expenditure | |||||||
| Financial assets measured | at fair value through | income and | ||||||||
| expenditure | 14,042,691 | 9,685,907 | ||||||||
| 19. | Analysis ofchanges | in net | debt | |||||||
| At | ||||||||||
| At 1 Jan 2020 | Cash | flows | 31 Dec 2020 | |||||||
| E | ||||||||||
| Cash at bank and in | hand | 266,776 | 60,372 | 327,148 |