OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Trustees Mr Jonathan
Points
Mr Francis Sullivan
Ms Natalie Yang
Charity number 1174432
Company number CE012068
Principal address 28 Portland
Road
London
W11 4LG
Independent examiner David Terry FCA
Ramon Lee Ltd
Chartered Accountants
93Tabernacle
Street
London
EC2A 4BA
Bankers Investec Wealth & Investment Limited
(Banker and investment manager)
The Plaza, 100Old Hall Street
Liverpool
L3 9AB

Unrestricted Total Total
funds 2023 2022
Notes f 6 6
Income from:
Investments 3 9,220 9,220 9,465
Total income 9,220 9,220 9,465
~E*
dit
Charitable
activities
4 44,500 44,500 57,230
Total charitable expenditure 44,500 44,500 57,230
Net income and net movement in funds before gains and losses on
investments (35,280) (35,280) (47,765)
Net gains/(losses) on investments 8 (59,215) (59,215) 19,921
Net expenditure for the year/
Net movement
in
funds (94,495) (94,495) (27,844)
Fund balances at 6April 2022 933,343 933,343 961,187
Fund balances at 5April 2023 838,848 838,848 933,343

Notes 2023
f
2022
Fixed assets
investments 834,008 935,383
834,008 935,383
Current assets
Cash at bank and in hand 7,000
Creditors: amounts falgng due within
one year 10 (2,160) (2,040)
Net current assets/(liabtstias) 4,840 (2,040)
Total assets lass current ttabiti0es 838,848 933,343
Income funds
Unrestricted
funds
838,848 933,343
838,848 933,343

Unrestricted Total Total
funds
f
2023
f.
2022f
Dividend received 6,535 6,535 6,500
Interest received 2,685 2,685 2,965
9,220 9,220 9,465
For the year ended 5 April 2022 9,465 9,465

Medical Environmental Conser- Hardship Total Total
f. protection f vation
f
f 2023
f
2022
f
~dd
id
Whitley
Fund for Nature
15,000 15,000 15,000
Save the Elephants 10,000 10,000 15,000
Crosslight
Advice
5,000 5,000 5,000
Huntingdon
Community
Cancer Network 3,000 3,000
The East End
Community
Foundation
3,000 3,000
City ofLondon Sinfonia 2,000 2,000
Medical Foundation for
the Care ofVictims of
Torture 15,000
8,000 15,000 10,000 5,000 38,000 50,000
Share of support costs
(see note 5) 4,340 4,340 5,190
Share ofgovernance
costs (see note 5) 2,160 2,160 2,040
14,500 15,000 10,000 5,000 44,500 57,230
Analysis
by fund
Unrestricted
funds
14,500 15,000 10,000 5,000 44,500 57,230
14,500 15,000 10,000 5,000 44,500 57,230
For the year ended 5April 2022
Unrestricted
funds
57,230 57,230
57,230 57,230

6 Net movement Net movement in funds 2023 2022
f. F
Inde
endent
examiner's fees
Independent examination fees 1,440 1,320
Other Services 720 720
2,160 2,040

Unrestricted Total Total
fundsf 2023 2022f
Realised gain/(loss) on sale of investment (672) (672) (18,104)
Unrealised
gain/(loss)
on year end valuation (58,543) (58,543) 38,025
(59,215) (59,215) 19,921
Fixed asset investments
Listed Cash in Total
investmentsf portfolio
Cost or valuation
At 6April 2022 872,255 63,128 935,383
Additions 100,159 100,159
Accrued
Interest
12 12
Movements (60,612) (60,612)
Realised gain / (loss) (672) (672)
Unrealised
gain / (loss)
(58,543) (58,543)
Disposals (81,719) (81,719)
At 5April 2023 831,492 2,516 834,008
Carrying
amount
At 05April 2023 831,492 2,516 834,008
At 05April 2022 872,255 63,128 935,383
Historic cost 743,593

9 Fixed asset investments Fixed asset investments Fixed asset investments (Continued)
All ofthe above investments are allocated as follows:
Investments
at fair value comprises:
UK fixed interest 83,315
Overseas
Fixed interest
18,328
UK equities 72,509
Overseas
equities
618,754
Alternative
Assets
22,896
Other Alternative Assets 15,588
Cash 2,516
Accrued
Interest
102
834,008
10 Creditors: amounts falling due within one year
2023 2022f
Accru ala 2,160 2,040
2,160 2,040
11 Analysis
ofnet assets between funds
Unrestricted Total Unrestricted Total
funds 2023 funds 2022
5 f 8 8
Fund balances at 5 April 2023 are represented by:
Investments 834,008 834,008 935,383 935,383
Current assets/(liabilities) 4,840 4,840 (2,040) (2,040)
838,848 838,848 933,343 933,343