OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Unrestricted Unrestricted
Funds Funds
Notes 2021 2020
6 6
Income
Investment
income
9,621 11,905
Total income 9,621 11,905
Expenditure
Expenditure
on charitable
activities 69,967 54,298
Total expenditure 69,967 54,298
Net income/(expenditure) and net movement in funds before
gains and losses on investments (60,346) (42,393)
Net gains/(losses) on investments 215,680 (78,190)
Net movement
in funds
155,334 (120,583)
Reconciliation
offunds
Total funds brought forward 805,853 926,436
Total funds carried forward 961,187 805,853

Unrestricted Unrestricted
Funds Funds
2021 2020
6
Dividend received 6,619 8,777
Interest received 3,002 3,128
6,621 11,905
EXPEND ITU RE ON CHARITABLE ACTIVITY
Grants
giving 2021 2020
8 8 6
Grants payable (note 5) 58,000 58,000 50,750
Support costs (note 4) 10,077 10,077 1,712
Governance costs (note 4) 1,890 1,890 1,836
69,967 69,967 54,298

Basis of Support Governance
apportionment Costs Costs 2021 2020
6 f 6
Independent examination fees Transaction 1,890 1,890 1,836
Foreign exchange loss/(gain) Transaction 5,805 5,805 (2,824)
Investment/bank charges Transaction 4,272 4,272 4,536
10,077 1,890 11,967 3,548

organisations: organisations:
Recipient of institutional grant Medical Environmental «»ser Hardship Culture 2021 2020
protection vation
E E E
Medical Foundation for Ihe Care of
Victims ofTorture 15,000 1,000 16,000 15,000
The Whitley
Fund
for Nature 12,500 12,500 12,500
Save the Elephants 12,500 12,500 10,250
Crosslight 5,000 5,000 4,000
Baynards
Zambia
Trust 3,000 3,000 3,XO
City of London Sinfonia 3,000 3,000
Selwyn College Cambridge Bursars 5,000 5,000
The East End Community Foundation 1,000 1,000 2,000
UK Friends ofthe TMF 4,000
15,000 12,500 12,500 14,000 4,000 58,000 50,750

Unrestricted 2021 2020
Funds
E
Realised gain/(loss) on sale of investment 26,621 26,621 (18,948)
Unrealised gain/(loss) on year end valuation 189,059 189,059 (59,242)
215,680 218,880 ~178,190
7. NET INCOII/IE/ (EXPENDITURE) FOR THE YEAR
This is stated after charging
2021 2020
E E
Independent examination fees 1,890 1,836

2021 2020
f
Market value, brought forward 715,791 890,996
Additions 204,716 533,864
Disposals (215,666) (630,878)
Realised gain / (loss)
Unrealised
gain / (loss)
26,621
189,059
(18,948)
~59,242
Market value, carried forward 920,521 715,792
Cash held as part of portfolio 42,556 91,897
Total investments 963,077 807,689
Historic cost 805,057 848,685
All ofthe above investments are allocated as follows:
Investments
at fair value
comprises:
UK fixed interest 142,426 138,199
UK equities 80,102 67,944
Overseas
equities
697,993 509,649
Cash held within the investment portfolio 42,556 91,897
963,077 807,689
9. CREDITORS: Amounts falling due within one year
2021 2020
6 6
Accruals 1,890 1,836
1,890 1,836

Balance Balance
at 06.04.20 Income Expenditure Gains/Losses at 05.04.21
f f f f
Unrestricted Funds
General Funds 805,853 9,621 69,967 215,680 961,187
805,853 9,621 69,967 215,680 961,187
Movement in funds —previous year
Balance Balance
at O8.O4.19 Income Expenditure Gains/Losses at 05.04.20
f f f f
Unrestricted Funds
General Funds 926,436 11,905 54,298 (78,190) 805,853
926,436 11,905 54,298 ~28,199 5115,858

ANALYSIS OF FUND BAL ANCES B ETWEEN NET ASSETS
Unrestricted
Funds 2021
f f
Investments 963,077 963,077
Net current assets (1,890) (1,890)
961,187 961,187
Analysis offund balances between net assets —previous year
Unrestricted
Funds 2020
f
Investments 807,689 807,689
Net current assets (1,836) (1,836)
805,853 805,853