OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-09-30-accounts

Page
Trustees'
annual
report (incorporating
the director's report)
independent
examiner's
report to the
trustees
Statement
of financial
activities
(including income and
expenditure
account)
Statement
of financial
position
Notes to the financial statements

Registered charity name name Chester FC Community Chester FC Community Chester FC Community Trust Limited
Charity registration number 1174370
Company registration number 08191t97
Principal office and registered Chester Football Club
office Bumpers Lane
Chester
CH1 4LT
The trustees
Mr M K Day Appointed 17August 2022
Ms SW Pearson
Mr P Bodman
Mr D R Evans
Mr MJ Vickers
Mr M J Williams
Mr C G Robertson
Independent examiner J A Hargreaves FCA
Cholmondeley House
Dee Hills Park
Chester
Cheshire
UK
CH3 5AR

Year ended 31 May 2022
2022 2021
Unrestricted Restricted
funds funds Total funds Total funds
Note 2 f
Income and endowments
Donations
and legacies
Charitable
activities
5
6
20,018
44,996
128,207 148,225
44,996
110,303
26,577
Total Income 65,014 128,207 193,221 136,880
Expenditure
Expenditure
on charitable
activities 7,8 50,981 127,928 178,909 93,282
Total expenditure 50,981 127,928 178,909 93,282
Net Income and net movement In funds 14,033 279 14,312 43,598
Reconciliation
of funds
Total funds brought
forward
58,985 17,085 76,070 32,473
Total funds carried forward 73,018 17,364 90,382 76,071

2022 2021
Note 2
Fixed assets
Tangible fixed assets 14 114,761 2,112
Current assets
Debtors 15 110
Cash at bank and in hand 280,394 317,609
280,394 317,719
Creditors: amounts falling due within one year 16 304,773 243,760
Net current assets (24,379) 73,959
Total assets less current liabifitles 90,382 76,071
Net assets 90,382 76,071
Funds ofthe charity
Restricted
funds
17,364 17,085
Unrestricted
funds
73,018 58,986
Total charity funds 19 90,382 76,071

Donations and legacies
Unrestricted Restricted Total Funds
Funds Funds 2022
2 2
Donations
Donations 3,065 3,065

Donations
and le
gacies (coot(cued)
Unrestricted Restricted Total Funds
Funds Funds 2022
2 2
Grants
Grabts Receivable PTC Community Trust 14,000 14,000
Grants receivable Sported Foundation 700 700
Grants receivable Football Foundation 1,000 1,000
Grants Receivable Arnold Clark Community Fund 750 750
Grants receivable Dudley College 500 500
Grants receivable Local Giving
Grants receivable FA
Grants receivable Lottery Funding 16,500 16,500
Grants receivable Cheshire
Police
Grants receivable National
League
Grants receivable HMRC JRS 1,536 3,463 4,999
Grants receivable MBNA Foundation
Grants receivable CWAC 14,667 2,700 17,367
Grants receivable Power to change 7,844 7,844
Grants receivable Cheshire West Voluntary Action 1,500 1,500
Grants receivable COVID 19Response
Grants receivable Westminster
Foundation
80,000 80,000
20,018 128,207 148,225
Unrestricted Restricted Total Funds
Funds Funds 2021
6
Donations
Donations 29,986 29,986

Donati ons
and le
gacies
(uourrnuud)
Unrestricted Restricted Total Funds
Funds Funds 2021
Grants
Grabts Receivable PTC Community Trust
Grants receivable Sported Foundation
Grants receivable Football Foundation
Grants Receivable Arnold Clark Community Fund
Grants receivable Dudley College
Grants receivable Local Giving 1,000 1,000
Grants receivable F A 75 75
Grants receivable Lottery Funding
Grants receivable Cheshire
Police
1,000 1,000
Grants receivable National
League
(7,500) (7,500)
Grants receivable HMRC JRS 9,498 15,366 24,865
Grants receivable MBNA Foundation 39,813 39,813
Grants receivable CWAC 14,034 14,034
Grants receivable Power to change
Grants receivable Cheshire West Voluntary Action
Grants receivable COVID 19Response 7,030 7,030
Grants receivable Westminster
Foundation
95,406 14,896 110,303

Charitable
activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
2 2 2
Other income from charitable activities
Sessional fees 21,993 21,993 6,919 6,919
Other income from charitable activities
Soccer schools 19,468 19,468 18,333 18,333
Other income from charitable activities
Equipment
& kit sales
35 35 110 110
Other income from charitable activities
Schools &community coaching 3,500 3,500 1,215 1,215
44,996 44,996 26,577 26,577

Unrestricted Restricted Total Funds
Funds Funds 2022
2 f
Football coaching services 46,148 127,928 174,076
Support costs 4,833 4,833
50,981 127,928 178,909
Unrestricted Restricted Total Funds
Funds Funds 2021
2 2
Football coaching services 84,774 4,712 89,486
Support costs 3,650 145 3,796
88,424 4,857 93,282
8. Expenditure on charitable activities by activity type
Activities
undertaken Total funds Total fund
directly Support costs 2022 2021
6 2
Football coaching services
Governance costs
174,076 4,833 174,076
4,833
89,486
3,796
174,076 4,833 178,909 93,282
9. Analysis of support costs
Analysis
of
support costs
activity
1
Total 2022 Total2021
2 2
Governance costs 4,833 4,833 3,796
10. Net Income
Net income is stated after charging/(crediting):
2022 2021
2
Depreciation of tangible tixed assets 38,253 704

Independent examinatio n
fees
2022 2021
2
Fees payable
Independent
to the independent
examination
of the
examiner
for:
financial statements
1,768 1,145

Tangible fixed assets
Leasehold
Property
Fixtures and Improvement
fittings Equipment s Total
Cost
At1 June2021 6,310 6,310
Additions 6,015 598 144,289 150,902
At 31 May 2022 12,325 598 144,289 157,212
Depreciation
AI1 June 2021
4,198 4,198
Charge for the year 2,181 36,072 38,253
At 31 May 2022 6,379 36,072 42,451
Carrying
amount
At 31 May 2022
5,946 598 108,217 114,761
At 31 May 2021 2,112 2,112

15. Debtors
2022 2021
6
Other debtors 110
16. Creditors: amounts falling due within one year
2022 2021
Accruals and deferred income 300,656 241,545
Social security and other taxes 3,630 2,032
Pension creditor 487 183
304,773 243,760
17. Deferred Income
2022 2021
6 6
At 1 June 2021 240,000
Amount
deferred
in year 56,000 240,000
At 31 May 2022 296,000 240,000

At At
1 June 2021 Income Expenditure 31 May 2022
2 6 2
General funds 58,985 65,014 (50,981) 73,018
At At
1 June 2020 Income Expenditure 31 May 2021
2
General funds 25,427 121,983 (88,424) 58,986

At At
1 June 2021 Income Expenditure 31 May 2022
2
Restricted Funds coaching & Sports
Hub 17,085 128,207 (127,928) 17,364
At At
1 June 2020 Income Expenditure 31 May 2021
6 2
Restricted Funds coaching & Sports
Hub 7,046 14,896 (4,857) 17,085

Analysis of net as sets between funds
Unrestricted Restricted Total Funds
Funds Funds 2022
2 2
Tangibfe fixed assets 2,032 112,729 114,761
Current assets 79,759 200,635 280,394
Creditors less than 1 year (8,773) (296,000) (304,773)
Net assets 73,018 17,364 90,382
Unrestricted Restricted Total Funds
Funds Funds 2021
Tangible fixed assets 2,112 2,112
Current assets 60,634 257,085 317,719
Creditors less than 1 year (3,760) (240,000) (243,760)
Net assets 58,986 17,085 76,071