OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-09-30-accounts

Page
Trustees'
annual
report (incorporating
the director's report)
Independent
examiner's
report to the
trustees
Statement
offinancial
activities
(including income and
expenditure
account)
Statement offinancial
position
Notes to the financial statements

Reference and administrative and administrative and administrative and administrative details
Registered charity name Chester FC Community Trust Limited
Charity registration number 1174370
Company registration number 08191197
Principal office and registered Chester Football Club
office Bumpers
Lane
Chester
CH1 4LT
The trustees
Mr M K Day (Resigned 10January 2020)
Ms SW Pearson
Mr P Bodman
Mr D R Evans
Mr M J Vickers
Mr M J Williams
Mr C G Robertson
Independent examiner JA Hargreaves FCA
Cholmondeley House
Dee Hills Park
Chester
Cheshire
UK
CH3 SAR

2020 2019
Unrestricted Restricted
Note funds
6
funds
f
Total funds Total funds
5
Income and endowments
Donations
and legacies
5 40,562 54,878 95,439 102,716
Charitable
activities
6 45,457 45,457 37,312
Total Income 86,019 54,878 140,896 140,028
Expenditure
Expenditure
on charitable
activities 7,8 81,740 51,832 133,571 142,259
Total expenditure 81,740 51,832 133,571 142,259
Net income/(expenditure) and net
movement
in funds
4,279 3,046 7,325 (2,231)
Reconciliation
offunds
Total funds
brought
forward 21,148 4,000 25,148 27,379
Total funds carried forward 25,427 7,046 32,473 25,148

2020 2019
Note
Fixed assets
Tangible
fixed assets
15 825 1,100
Current assets
Debtors 16 8,810 17,948
Cash at bank and in hand 27,221 10,922
36,031 28,870
Creditors: amounts falling due within one year 17 4,383 4,822
Net current assets 31,648 24,048
Total assets less current liabilities 32,473 25,148
Net assets 32,473 25,148
Funds ofthe charity
Restricted
funds
7,046 4,000
Unrestricted
funds
25,427 21,148
Total charity funds 19 32,473 25,148

Donations
and l
egacies
Unrestricted Restricted Total Funds
Funds Funds 2020
F E f
Donations
Donations 4,028 4,028
Grants
Grants receivable 40,000 40,000
Grants receivable Football Conference Trust
Grants receivable Groundwork
UK
500 1,000 1,500
Grants receivable Football Foundation 2,050 2,050
Grants receivable Local Giving
Grants receivable Football Stadium Fans Fund
Grants receivable Lottery Funding
Grants receivable Cheshire Police
Grants receivable National League 7,053 7,053
Grants receivable HMRC JRS 1,534 2,075 3,608
Grants receivable MBNA Foundation 32,500 32,500
Grants receivable CWAC 2,000 2,000
Grants receivable Cheshire Community CCF 1,200 1,200
Grants receivable Steve Morgan
Foundation
1,500 1,500
40,562 54,878 95,439

Unrestricted Restricted Total Funds
Funds Funds 2019
E E E
Donations
Donations 4,590 4,590
Grants
Grants receivable 34,285 34,285
Grants receivable Football Conference Trust 34,750 34,750
Grants receivable Groundwork
UK
2,000 2,000
Grants receivable Football Foundation 900 900
Grants receivable Local Giving 500 500
Grants receivable Football Stadium Fans Fund 8,000 8,000
Grants receivable Lottery Funding 9,555 9,555
Grants receivable Cheshire Police 4,136 4,136
Grants receivable National League 4,000 4,000
Grants receivable HMRC JRS
Grants receivable MBNA Foundation
Grants receivable CWAC
Grants receivable Cheshire Community CCF
Grants receivable Steve Morgan
Foundation
38,875 63,841 102,716

Charitable
activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
E f E E
Other income from charitable activities
Sessional fees 18,070 18,070 15,490 15,490
Other income from charitable activities
Soccerschools 4,540 4,540 5,059 5,059
Other income from charitable activities
Equipment
& kit sales
10,250 10,250 5,677 5,677
Other income from charitable activities
Schools &community coaching 12,232 12,232 2,455 2,455
Other income from charitable activities
Events 365 365 8,631 8,631
45,457 45,457 37,312 37,312

Unrestricted Restricted Total Funds
Funds
2
Funds
f
2020
E
Football coaching services 77,803 51,832 129,636
Support costs 3,937 3,935
81,740 51,832 133,571
Unrestricted Restricted Total Funds
Funds Funds 2019
6 F 6
Football coaching services 72,290 66,841 139,131
Support costs 3,128 3,128
75,418 66,841 142,259

Expenditure on charitable
activit
ies
by activity typ
e
Activities
undertaken Total funds Total fund
directly
S
Support costs
6
2020
f
2019
6
Football coaching services 129,636 129,636 139,131
Governance costs 3,935 3,935 3,128
129,636 3,935 133,571 142,259
Analysis of support costs
Analysis
of
support costs
activity
1
Total 2020 Total 2019
6 E 6
Finance costs 6
Governance costs 3,935 3,935 3,122
3,935 3,935 3,128

Taxation
The charity has obtained exemption from Corporation tax.
Net income/(expenditure)
Net income/(expenditure) is stated after charging/(crediting):
2020 2019
E
Depreciation of tangible fixed assets 275 366

12. Independent examination fees
2020 2019
E E
Fees payable to the independent examiner for:
Independent examination ofthe financial statements 1,080 1,020

Staff costs
The total staff costs and employee benefits for the reporting period are analysed as follows:
2020 2019
E E
Wages and salaries 79,667 86,005
Social security costs 1,973 2,582
Employer
contributions
to pension plans 1,203 1,024
Other employee
benefits
2,110
82,843 91,721
The average
head count
The average
head count
of employees of employees during the year was 9 (2019:9).The average the year was 9 (2019:9).The average number of
full-time equivalent
employees
during
the year is analysed as follows:
2020 2019
No. No.
Number of staff - Admin and coaching 9 9

received
by the trustees.
Tangible fixed assets
Fixtures and
fittings
E
Cost
At 1 June 2019and 31 May 2020 4,319
Depreciation
At1 June2019 3,219
Charge for the year 275
At 31 May 2020 3,494
Carrying
amount
At 31 May 2020 825
At 31 May 2019 1,100

16. Debtors
2020 2019
8
Trade debtors 8,700 15,690
Prepayments and accrued income 708
Other debtors 110 1,550
8,810 17,948
17. Creditors: amounts falling due within one year
2020 2019
F 8
Accruals and deferred income 2,620 2,560
Social security and other taxes 1,574 1,991
Pension creditor 189 271
4,383 4,822

unrestri cted
funds
At At
1 June 2019
8
Income
6
Expenditure
6
31 May 2020
f
General funds 21,148 86,019 (81,740) 25,427
At At
1 June 2018 Income Expenditure 31 May 2019
8 8 8 F
General funds 20,379 76,187 (75,418) 21,148

Restricted funds
At At
1 June 2019
f
Income
6
Expenditure
6
31 May 2020
E
Restricted Funds coaching 4,000 54,878 (51,832) 7,046
At At
1 June 2018 Income Expenditure 31 May 2019
6 6 6 E
Restricted Funds coaching 7,000 63,841 (66,841) 4,000

Analysis of net as sets between
funds
Unrestricted Restricted Total Funds
Funds
6
Funds
f
2020
8
Tangible fixed assets 825 825
Current assets 28,985 7,046 36,031
Creditors less than 1 year (4,383) (4,383)
Net assets 25,427 7,046 32,473
Unrestncted Restdicted Total Funds
Funds Funds 2019
8 F f
Tangible fixed assets 1,100 1,100
Current assets 24,870 4,000 28,870
Creditors less than 1 year (4,822) (4,822)
Net assets 21,148 4,000 25,148