OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2023-10-31-accounts

Charity number: 1174338 Registered number: CEO10828

THE HENLEY FESTIVAL TRUST

TRUSTEES' REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2023

THE HENLEY FESTIVAL TRUST

(A charitable incorporated organisation)

CONTENTS

Page
Reference and administrative details of the Charity, its Trustees and advisers 1
Trustees' report 2 - 5
Independent auditors' report on the financial statements 6 - 9
Consolidated statement of financial activities 10
Consolidated balance sheet 11 - 12
Charity balance sheet 13 - 14
Consolidated statement of cash flows 15
Notes to the financial statements 16 - 39

THE HENLEY FESTIVAL TRUST (A charitable incorporated organisation)

REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 31 OCTOBER 2023

Trustees Lord S Carter, Chairman (Resigned 5 October 2023)
A Mallin, Trustee
Lord H D Leigh, Trustee
J Hobbs, Trustee
S Laing, Chairman (appointed Chairman 5 October 2023)
M Homer, Trustee
M Head, Trustee
M Smith, Trustee
Charity registered
number
1174338
Principal office
Leander Club
Henley-On-Thames
Oxfordshire
RG9 2LP
Chief executive officer
J Bausor
Independent auditors
Donald Reid Limited
Chartered Accountants
Prince Albert House
20 King Street
Maidenhead
Berkshire
SL6 1EF
Bankers
Lloyds Bank plc
25 Gresham Street
London
EC2V 7HN
Solicitors
The Head Partnership
2 Duke Street
Henley-on-Thames
RG9 1UP

Page 1

THE HENLEY FESTIVAL TRUST (A charitable incorporated organisation)

TRUSTEES' REPORT FOR THE YEAR ENDED 31 OCTOBER 2023

The Trustees present their annual report together with the audited financial statements of The Henley Festival Trust for the year ended 31 October 2023. The Trustees have adopted the provisions of the Statement of Recommended Practice (SORP) “Accounting and Reporting by Charities” in preparing the annual report and financial statements of the charity in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019).

Objectives and activities

The purpose of the charity is the advancement of the arts which includes musical, visual, literary, dramatic or any other arts, and the promotion and widening of public appreciation and interest in the arts in Henley-onThames and the surrounding area and other such places as the Trustees may from time to time determine for the benefit of the public.

The organisation carries out its purpose in two main ways:

1) through the provision of the annual Henley Festival; and

2) by supporting emerging talent, both on the stage and behind the scenes, and working with local and national organisations that widen access and participation in the arts and improve the diversity of those involved in the arts.

The Trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the Trust should undertake and in respect of public benefit.

In setting objectives and planning for activities, the Trustees have given due consideration to general guidance published by the Charity Commission relating to public benefit, including the guidance 'Public benefit: running a charity (PB2)'.

Achievements and performance

In 2022 the charity marked its 40th anniversary with a very successful Festival and the launch of the new charitable initiative, RISE, with the aim of inspiring and supporting the next generation of talented performers and technicians hoping to work in the creative arts industry. The charity built upon this further in 2023 with another very successful Festival and an expanded RISE programme - showcasing nine musical acts on a dedicated RISE stage, displaying exhibitions from four visual artists, and hosting four backstage crew students, working with internationally acclaimed sound and lighting companies.

Financial review

Review of Financial Result

The charity recorded a net income before taxation of £167,679 ( 2022: £366,521 ). This takes reserves to £739,140 ( 2022: £586,188 ).

Reserves policy

The Trustees are committed to maintaining sufficient unrestricted reserves to ensure that the charity can continue to promote its aims within the local community and support emerging talent more widely, and have set a target to maintain unrestricted funds between £400,000 - £500,000. The healthy net income recorded in 2022 and 2023 has taken reserves above this level, and the Trustees are pleased to have strong reserves at this time.

Going concern

The Trustees are of the opinion that the Charity has adequate resources to continue to operate for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial

Page 2

THE HENLEY FESTIVAL TRUST (A charitable incorporated organisation)

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 OCTOBER 2023

statements. Further details regarding the adoption of the going concern basis can be found in the accounting policies.

Review of fundraising activities

The charity benefits from the generous support of the Patrons’ Club for which the Trustees are extremely grateful. Funds are also raised through the Friends membership scheme which offers various levels of support, each attracting a range of benefits, and from corporate sponsorship, corporate members and donors.

The charity has a targeted approach to fundraising, and the CEO is supported by a specialist fundraising team. The charity’s fundraising activities conform to all recognised standards and any complaints are dealt with by the CEO. There were no complaints received by the charity with regard to its fundraising activities during the year.

Review of subsidiary trading activity

Commercial activities are carried out by a wholly owned subsidiary, Henley Festival Limited. The Trustees were satisfied with the profit after taxation of £54,265.

Structure, governance and management

Constitution

The Henley Festival Trust is a registered charity, number 1174338, and is registered as a Charitable Incorporated Organisation.

Organisational structure

The management of the Group and the Charity is the responsibility of the Trustees who are elected under the terms of the constitution of the Charitable Incorporated Organisation.

A Chief Executive Officer is appointed by the Trustees to manage the day to day operations of the charity and a qualified accountant is appointed as Finance Director. The charity liaises regularly with its lawyers, accountants and professional advisers.

Trustee induction and training

New Trustees are provided with an introduction to the Charity, its organisation and an overview of its operations. Trustees are made aware of training opportunities and updates in charity law.

Key management remuneration

The pay of senior staff is reviewed annually by the Trustees, with reference to comparable organisations and to the local area.

Risk management

The Trustees have assessed the major risks to which the charity is exposed, in particular those relating to the operations and finances of the charity and the trading subsidiary. The Trustees are satisfied that adequate systems are in place to safeguard the assets. Cashflow forecasts are prepared and reviewed on a regular basis to ensure that liabilities can be met as they fall due and to provide assurance that both are operating as going concerns.

Related parties

The charity owns 100% of the share capital of Henley Festival Limited, a company which carries out the commercial activities. Details of transactions with related parties are given in note 28 to the accounts.

Page 3

THE HENLEY FESTIVAL TRUST (A charitable incorporated organisation)

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 OCTOBER 2023

Plans for future periods

The aim for this and future years is to build upon the success of recent years and continue to:

Statement of Trustees' responsibilities

The Trustees are responsible for preparing the Trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England & Wales requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Group and the Charity and of their incoming resources and application of resources, including their income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:

The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Group and the Charity's transactions and disclose with reasonable accuracy at any time the financial position of the Group and the Charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the Trust deed. They are also responsible for safeguarding the assets of the Group and the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Disclosure of information to auditors

Each of the persons who are Trustees at the time when this Trustees' report is approved has confirmed that:

Page 4

THE HENLEY FESTIVAL TRUST (A charitable incorporated organisation)

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 OCTOBER 2023

Approved by order of the members of the board of Trustees on _______ and signed on their behalf by: 23 May 2024

S Laing Trustee

==> picture [64 x 41] intentionally omitted <==

Page 5

THE HENLEY FESTIVAL TRUST (A charitable incorporated organisation)

INDEPENDENT AUDITORS' REPORT TO THE TRUSTEES OF THE HENLEY FESTIVAL TRUST

Opinion

We have audited the financial statements of The Henley Festival Trust (the 'parent charity') and its subsidiaries (the 'group') for the year ended 31 October 2023 which comprise the Consolidated statement of financial activities, the Consolidated balance sheet, the Charity balance sheet, the Consolidated statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group and parent charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the parent charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.

Page 6

THE HENLEY FESTIVAL TRUST (A charitable incorporated organisation)

INDEPENDENT AUDITORS' REPORT TO THE TRUSTEES OF THE HENLEY FESTIVAL TRUST (CONTINUED)

Other information

The other information comprises the information included in the Annual report other than the financial statements and our Auditors' report thereon. The Trustees are responsible for the other information contained within the Annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters where the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the Trustees' responsibilities statement, the Trustees are responsible for the preparation of the financial statements which give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Trustees are responsible for assessing the Group's and the parent charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the Group or the parent charity or to cease operations, or have no realistic alternative but to do so.

Page 7

THE HENLEY FESTIVAL TRUST (A charitable incorporated organisation)

INDEPENDENT AUDITORS' REPORT TO THE TRUSTEES OF THE HENLEY FESTIVAL TRUST (CONTINUED)

Auditors' responsibilities for the audit of the financial statements

We have been appointed as auditor under section 151 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.

Use of our report

This report is made solely to the charity's trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and its trustees, as a body, for our audit work, for this report, or for the opinions we have formed.

Page 8

THE HENLEY FESTIVAL TRUST (A charitable incorporated organisation)

INDEPENDENT AUDITORS' REPORT TO THE TRUSTEES OF THE HENLEY FESTIVAL TRUST (CONTINUED)

==> picture [91 x 41] intentionally omitted <==

Jacqui Williams FCA (Senior statutory auditor) for and on behalf of Donald Reid Limited Chartered Accountants Statutory Auditors Prince Albert House 20 King Street Maidenhead Berkshire SL6 1EF

10 Jun 2024 Date:

Donald Reid Limited are eligible to act as auditors in terms of section 1212 of the Companies Act 2006.

Page 9

THE HENLEY FESTIVAL TRUST (A charitable incorporated organisation)

CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 OCTOBER 2023

Note
Income and
endowments from:
Donations and
legacies
4
Charitable activities
5
Other trading activities
6
Investments
7
Total income and
endowments
Expenditure on:
Raising funds
Charitable activities
8
Total expenditure
Net income before
taxation
Taxation
13
Net income after
taxation
Transfers between
funds
21
Net movement in
funds
Reconciliation of
funds:
Total funds brought
forward
Net movement in
funds
Total funds carried
forward
Designated
funds
2023
£
-
-
-
-
-
-
-
-
-
-
-
25,000
25,000
150,000
25,000
175,000
Restricted
funds
2023
£
-
37,886
-
-
37,886
-
19,308
19,308
18,578
-
18,578
-
18,578
-
18,578
18,578
Unrestricted
funds
2023
£
2,500
3,211,407
827,164
14,274
4,055,345
520,393
3,385,851
3,906,244
149,101
(14,727)
134,374
(25,000)
109,374
436,188
109,374
545,562
Total
funds
2023
£
2,500
3,249,293
827,164
14,274
4,093,231
520,393
3,405,159
3,925,552
167,679
(14,727)
152,952
-
152,952
586,188
152,952
739,140
Total
funds
2022
£
227,433
2,939,724
1,049,193
2
4,216,352
691,917
3,157,914
3,849,831
366,521
(15,712)
350,809
-
350,809
235,379
350,809
586,188

All income and expenditure derive from continuing activities.

The notes on pages 16 to 39 form part of these financial statements.

Page 10

THE HENLEY FESTIVAL TRUST (A charitable incorporated organisation)

CONSOLIDATED BALANCE SHEET AS AT 31 OCTOBER 2023

Note
Fixed assets
Tangible assets
14
Current assets
Debtors: amounts falling due within one year
16
Cash at bank and in hand
Creditors: amounts falling due within one
year
17
Net current assets
Total assets less current liabilities
Creditors: amounts falling due after more
than one year
18
Net assets
Total net assets
364,900
795,219
1,160,119
(400,268)
2023
£
3,456
3,456
759,851
763,307
(24,167)
739,140
739,140
378,722
629,475
1,008,197
(392,516)
2022
£
4,674
4,674
615,681
620,355
(34,167)
586,188
586,188

Page 11

THE HENLEY FESTIVAL TRUST (A charitable incorporated organisation)

CONSOLIDATED BALANCE SHEET (CONTINUED) AS AT 31 OCTOBER 2023

Note
Charity funds
Designated funds
21
Restricted funds
21
Unrestricted funds
General funds
21
Total general unrestricted funds
21
Total funds
545,562 2023
£
175,000
18,578
545,562
739,140
436,188 2022
£
150,000
-
436,188
586,188

The financial statements were approved and authorised for issue by the Trustees on _______ and signed on their behalf by: 23 May 2024

S Laing Trustee

==> picture [64 x 41] intentionally omitted <==

The notes on pages 16 to 39 form part of these financial statements.

Page 12

THE HENLEY FESTIVAL TRUST (A charitable incorporated organisation)

CHARITY STATEMENT OF FINANCIAL POSITION AS AT 31 OCTOBER 2023

Note
Fixed assets
Tangible assets
14
Investments
15
Current assets
Debtors: amounts falling due after more than
one year
16
Debtors: amounts falling due within one year
16
Cash at bank and in hand
Creditors: amounts falling due within one
year
17
Net current assets
Total assets less current liabilities
Creditors: amounts falling due after more
than one year
18
Net assets
Total net assets
915,380
208,528
772,938
1,896,846
(384,506)
2023
£
3,456
10
3,466
1,512,340
1,515,806
(24,167)
1,491,639
1,491,639
915,380
283,991
601,809
1,801,180
(378,745)
2022
£
4,674
10
4,684
1,422,435
1,427,119
(34,167)
1,392,952
1,392,952

Page 13

THE HENLEY FESTIVAL TRUST (A charitable incorporated organisation)

CHARITY STATEMENT OF FINANCIAL POSITION (CONTINUED) AS AT 31 OCTOBER 2023

Note
Charity funds
Designated funds
21
Restricted funds
21
Unrestricted funds
General funds
21
Total general unrestricted funds
21
Total funds
1,298,061 2023
£
175,000
18,578
1,298,061
1,491,639
1,242,952 2022
£
150,000
-
1,242,952
1,392,952

The financial statements were approved and authorised for issue by the Trustees on 23 May 2024_______ and signed on their behalf by:

S Laing Trustee

==> picture [64 x 41] intentionally omitted <==

The notes on pages 16 to 39 form part of these financial statements.

Page 14

THE HENLEY FESTIVAL TRUST (A charitable incorporated organisation)

CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 OCTOBER 2023

Cash flows from operating activities
Net cash provided by operating activities
Cash flows from investing activities
Dividends, interests and rents from investments
Net cash provided by investing activities
Cash flows from financing activities
Net cash provided by financing activities
Change in cash and cash equivalents in the year
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
The notes on pages 16 to 39 form part of these financial statements
2023
£
151,470
14,274
14,274
-
165,744
629,475
795,219
2022
£
233,038
2
2
-
233,040
396,435
629,475

Page 15

THE HENLEY FESTIVAL TRUST (A charitable incorporated organisation)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2023

1. General information

The Henley Festival Trust is a charitable incorporated organisation, registered in England and Wales. In the event of the charity being wound up, the members of the charitable incorporated organisation have no liability to contribute to its assets and no personal responsibility for settling its debts and liabilties. The charity's registered number is 1174338 and registered office is Leander Club Ltd, Henley-on-Thames, Oxfordshire, RG9 2LP. The nature of the charity's operations and principal activities are that of operating a music festival.

2. Accounting policies

2.1 Basis of preparation of financial statements

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and UK Generally Accepted Accounting Practice.

The financial statements have been prepared to give a 'true and fair' view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a 'true and fair' view. This departure has involved following the Charities SORP (FRS 102) published in October 2019 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.

The Henley Festival Trust meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.

The Consolidated statement of financial activities (SOFA) and Consolidated balance sheet consolidate the financial statements of the Charity and its subsidiary undertaking. The results of the subsidiary are consolidated on a line by line basis.

2.2 Going concern

The charity has prepared forecasts for the next two years and the Trustees believe that with the ongoing support of its Patrons and careful financial management the charity will have sufficient reserves to continue to operate for the foreseeable future.

Page 16

THE HENLEY FESTIVAL TRUST (A charitable incorporated organisation)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2023

2. Accounting policies (continued)

2.3 Income

All income is recognised once the Charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.

Income from charitable activities is recognised at the fair value of the consideration received or receivable for tickets, parking, mooring and souvenir programme sales, together with sponsorship fees and concessions receivable and is shown net of VAT and sales taxes.

Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Grants are included in the Consolidated statement of financial activities on a receivable basis. The balance of income received for specific purposes but not expended during the period is shown in the relevant funds on the Balance sheet. Where income is received in advance of entitlement of receipt, its recognition is deferred and included in creditors as deferred income. Where entitlement occurs before income is received, the income is accrued.

Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable.

2.4 Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use.

Fundraising costs are those incurred in seeking voluntary contributions and do not include the costs of disseminating information in support of the charitable activities. Support costs are those costs incurred in support of expenditure on the objects of the charity and include the management and administration of the charity's activities.

Costs of generating funds are costs incurred in attracting voluntary income, and those incurred in trading activities that raise funds.

Charitable activities and Governance costs are costs incurred on the charity's operations, including support costs and costs relating to the governance of the charity apportioned to charitable activities.

2.5 Government grants

Government grants relating to tangible fixed assets are treated as deferred income and released to the Consolidated statement of financial activities over the expected useful lives of the assets concerned. Other grants are credited to the Consolidated statement of financial activities as the related expenditure is incurred.

Page 17

THE HENLEY FESTIVAL TRUST (A charitable incorporated organisation)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2023

2. Accounting policies (continued)

2.6 Interest receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Group; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited.

2.7 Taxation

The charitable parent entity is exempt from taxation on its activities. The trading subsidiary is subject to taxation on its activities. For the trading subsidiary tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

2.8 Tangible fixed assets and depreciation

Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.

Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery - 25% and 33%

2.9 Investments

Fixed asset investments are a form of financial instrument and are initially recognised at their transaction cost and subsequently measured at fair value at the Balance sheet date, unless the value cannot be measured reliably in which case it is measured at cost less impairment. Investment gains and losses, whether realised or unrealised, are combined and presented as ‘Gains/(Losses) on investments’ in the Consolidated statement of financial activities.

Investments in subsidiaries are valued at cost less provision for impairment.

2.10 Debtors

Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

Page 18

THE HENLEY FESTIVAL TRUST (A charitable incorporated organisation)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2023

2. Accounting policies (continued)

2.11 Cash at bank and in hand

Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

2.12 Liabilities

Liabilities and provisions are recognised when there is an obligation at the Balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.

Liabilities are recognised at the amount that the Charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.

Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Consolidated statement of financial activities as a finance cost.

2.13 Deferred taxation

Full provision is made for deferred tax assets and liabilities arising from all timing differences between the recognition of gains and losses in the financial statements and recognition in the tax computation.

A net deferred tax asset is recognised only if it can be regarded as more likely than not that there will be suitable taxable surpluses from which the future reversal of the underlying timing differences can be deducted.

Deferred tax assets and liabilities are calculated at the tax rates expected to be effective at the time the timing differences are expected to reverse.

2.14 Financial instruments

The Group only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

2.15 Pensions

The Group operates a defined contribution pension scheme and the pension charge represents the amounts payable by the Group to the fund in respect of the year.

Page 19

THE HENLEY FESTIVAL TRUST (A charitable incorporated organisation)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2023

2. Accounting policies (continued)

2.16 Fund accounting

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Group and which have not been designated for other purposes.

Designated funds comprise unrestricted funds that have been set aside by the Trustees for particular purposes. The aim and use of each designated fund is set out in the notes to the financial statements.

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Group for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.

3. Critical accounting estimates and areas of judgment

Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Critical accounting estimates and assumptions:

The Charity makes estimates and assumptions concerning the future. The resulting accounting estimates and assumptions will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.

Critical areas of judgment:

The recognition of deferred tax assets is based upon whether it is more likely than not sufficient taxable profits will be available in the future. Recognition therefore involves judgement regarding the future financial performance of the particular legal entity in which the deferred tax asset has been recognised.

4. Income from donations and legacies

Donations Restricted
funds
2023
£
-
Restricted
funds
2022
£
Unrestricted
funds
2023
£
2,500
Unrestricted
funds
2022
£
Total
funds
2023
£
2,500
Total
funds
2022
£

Page 20

THE HENLEY FESTIVAL TRUST (A charitable incorporated organisation)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2023

4. Income from donations and legacies (continued)

Donations
Grants
Government grants
Restricted
funds
2022
£
-
145,346
-
145,346
Unrestricted
funds
2022
£
6,566
75,000
521
82,087
Total
funds
2022
£
6,566
220,346
521
227,433

The unrestricted funds in the year ended 31 October 2022 includes £75,000 which is included in designated funds. This was split out in the 31 October 2022 financial statements but has been included as part of unrestricted funds as above.

5. Income from charitable activities

Charitable activities
Charitable activities
Restricted
funds
2023
£
37,886
Unrestricted
funds
2023
£
3,211,407
Unrestricted
funds
2022
£
2,939,724
Total
funds
2023
£
3,249,293
Total
funds
2022
£
2,939,724

Page 21

THE HENLEY FESTIVAL TRUST (A charitable incorporated organisation)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2023

6. Income from other trading activities

Income from non charitable trading activities

Catering and hospitality income
Other trading income
Catering and hospitality income
Other trading income
Unrestricted
funds
2023
£
826,624
540
827,164
Unrestricted
funds
2022
£
1,044,796
4,397
1,049,193
Total
funds
2023
£
826,624
540
827,164
Total
funds
2022
£
1,044,796
4,397
1,049,193

Page 22

THE HENLEY FESTIVAL TRUST (A charitable incorporated organisation)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2023

7. Investment income

Unrestricted
funds
2023
£
Bank interest
14,273
Interest receivable
1
14,274
Unrestricted
funds
2022
£
Bank interest
2
Total
funds
2023
£
14,273
1
14,274
Total
funds
2022
£
2

8. Analysis of expenditure on charitable activities

Summary by fund type

Direct costs
Direct costs
Restricted
funds
2023

£
19,308
Restricted
funds
2022
£
145,346
Unrestricted
funds
2023
£
3,385,851
Unrestricted
funds
2022
£
3,012,568
Total
2023
£
3,405,159
Total
2022
£
3,157,914

Page 23

THE HENLEY FESTIVAL TRUST (A charitable incorporated organisation)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2023

9. Analysis of expenditure by activities

Direct costs
Direct costs
Analysis of direct costs
Artist costs
Event costs
Sponsor and fundraising support costs
Marketing costs
Freelance costs
RISE costs
Royalty costs
Activities
undertaken
directly
2023
£
2,952,158
Activities
undertaken
directly
2022
£
2,786,853
Support
costs
2023
£
453,001
Support
costs
2022
£
371,061
Charity
2023
£
896,716
1,738,372
36,218
103,388
100,303
19,308
57,853
2,952,158
Total
funds
2023
£
3,405,159
Total
funds
2022
£
3,157,914
Total
funds
2023
£
896,716
1,738,372
36,218
103,388
100,303
19,308
57,853
2,952,158

Page 24

THE HENLEY FESTIVAL TRUST (A charitable incorporated organisation)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2023

9. Analysis of expenditure by activities (continued)

Analysis of direct costs (continued)

Artist costs
Event costs
Sponsor and fundraising support costs
Marketing costs
Freelance costs
Charity
2022
£
909,856
1,602,937
43,194
107,566
123,300
2,786,853
Total
funds
2022
£
909,856
1,602,937
43,194
107,566
123,300
2,786,853

Analysis of support costs

Staff costs
Depreciation
Office costs
Professional costs
Finance costs
Activities
2023
£
304,311
1,218
115,034
31,450
988
453,001
Total
funds
2023
£
304,311
1,218
115,034
31,450
988
453,001

Page 25

THE HENLEY FESTIVAL TRUST (A charitable incorporated organisation)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2023

9. Analysis of expenditure by activities (continued)

Analysis of support costs (continued)

Staff costs
Depreciation
Office costs
Professional costs
Finance costs
Activities
2022
£
228,782
1,656
107,062
32,347
1,214
371,061
Total
funds
2022
£
228,782
1,656
107,062
32,347
1,214
371,061

10. Auditors' remuneration

As restated
2023 2022
£ £
Fees payable to the Charity's auditor for the audit of the Charity's annual
accounts 6,300 6,000

11. Staff costs

Wages and salaries
Social security costs
Contribution to defined contribution pension
schemes
Group
2023
£
266,366
20,738
17,207
304,311
Group
2022
£
192,254
10,060
26,468
228,782
Charity
2023
£
266,366
20,738
17,207
304,311
Charity
2022
£
192,254
10,060
26,468
228,782

Page 26

THE HENLEY FESTIVAL TRUST (A charitable incorporated organisation)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2023

11. Staff costs (continued)

The average number of persons employed by the Charity during the year was as follows:

Group Group Charity Charity
2023 2022 2023 2022
No. No. No. No.
Employees 9 7 8 7

The number of employees whose employee benefits (excluding employer pension costs) exceeded £60,000 was:

Group Group
2023 2022
No. No.
In the band £70,001 - £80,000 - 1
In the band £100,001 - £110,000 1 -

During the year, key management personnel received remuneration of £136,462 ( 2022: £126,303 ).

12. Trustees' remuneration and expenses

During the year, no Trustees received any remuneration or other benefits (2022 - £NIL) .

During the year ended 31 October 2023, no Trustee expenses have been incurred (2022 - £NIL) .

13. Taxation

Corporation tax
Current tax on net income for the year
Total current tax
Deferred tax
Origination and reversal of timing differences
Total deferred tax
Taxation on net income
2023
£
4,324
4,324
10,403
10,403
14,727
2022
£
-
-
15,712
15,712
15,712

Page 27

THE HENLEY FESTIVAL TRUST (A charitable incorporated organisation)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2023

13. Taxation (continued)

The tax assessed for the year is higher than ( 2022 - higher than ) the standard rate of corporation tax in the UK of 23% ( 2022 - 19% ). The differences are explained below:

Net income before tax
Net income multiplied by the standard rate of corporation tax in the UK of 23
(2022 - 19%).
Effects of:
Charitable activities not subject to taxation
Variances in tax rates
Total tax charge for the year
2023
£
167,679
38,566
(22,205)
(1,634)
14,727
2022
£
366,521
69,639
(52,309)
(1,618)
15,712

Page 28

THE HENLEY FESTIVAL TRUST (A charitable incorporated organisation)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2023

14.
Tangible fixed assets
Group and Charity
Cost or valuation
At 1 November 2022
At 31 October 2023
Depreciation
At 1 November 2022
Charge for the year
At 31 October 2023
Net book value
At 31 October 2023
At 31 October 2022
Plant and
machinery
£
16,412
16,412
11,738
1,218
12,956
3,456
4,674

Page 29

THE HENLEY FESTIVAL TRUST (A charitable incorporated organisation)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2023

15. Fixed asset investments

Charity
Cost or valuation
At 1 November 2022
At 31 October 2023
Net book value
At 31 October 2023
At 31 October 2022
Investments
in
subsidiary
companies
£
10
10
10
10

Principal subsidiaries

The following was a subsidiary undertaking of the Charity:

Name Company Registered office or principal Principal activity
number place of business
Henley Festival Limited 02284295 Leander Club, Henley On Catering and
Thames, Henley-On-Thames, Hospitality Services
England, RG9 2LP
Class of Holding Included in
shares consolidation
Ordinary 100% Yes

Page 30

THE HENLEY FESTIVAL TRUST (A charitable incorporated organisation)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2023

16. Debtors

Due after more than one year
Amounts owed by group undertakings
Due within one year
Trade debtors
Amounts owed by group undertakings
Other debtors
Prepayments and accrued income
Deferred taxation
Group
2023
£
8,004
-
347,856
9,040
-
364,900
Group
2022
£
14,310
-
334,009
20,000
10,403
378,722
Charity
2023
£
915,380
Charity
2023
£
2,729
188,157
8,601
9,040
-
208,527
Charity
2022
£
915,380
Charity
2022
£
12,150
226,826
25,015
20,000
-
283,991

17. Creditors: Amounts falling due within one year

Bank loans
Trade creditors
Corporation tax
Other taxation and social security
Other creditors
Accruals and deferred income
Group
2023
£
10,000
17,739
4,324
26,017
22,255
319,933
400,268
Group
2022
£
10,000
83,890
-
11,141
26,501
260,984
392,516
Charity
2023
£
10,000
17,546
-
18,773
22,254
315,933
384,506
Charity
2022
£
10,000
83,890
-
6,480
26,501
251,874
378,745

Page 31

THE HENLEY FESTIVAL TRUST (A charitable incorporated organisation)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2023

18. Creditors: Amounts falling due after more than one year

Bank loans
19.
Financial instruments
Financial assets
Financial assets measured at amortised cost
Financial liabilities
Financial liabilities measured at amortised
cost
Group
2023
£
24,167
Group
2023
£
1,151,077
Group
2023
£
(187,605)
Group
2022
£
34,167
Group
2022
£
977,794
Group
2022
£
(260,435)
Charity
2023
£
24,167
Charity
2023
£
1,887,805
Charity
2023
£
(172,443)
Charity
2022
£
34,167
Charity
2022
£
1,781,180
Charity
2022
£
(252,774)

Financial assets measured at amortised cost comprise of cash, trade debtors, other debtors and amounts owed by group undertakings.

Financial liabilities measured at amortised cost comprise of bank loans, trade creditors, amounts owed to group undertakings, accruals and other creditors.

Page 32

THE HENLEY FESTIVAL TRUST (A charitable incorporated organisation)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2023

20. Deferred taxation

Group
Charge for the year
The deferred tax asset is made up as follows:
Tax losses carried forward
2023
£
10,403
10,403
Group
2023
£
-
-
2022
£
15,712
15,712
Group
2022
£
10,403
10,403

Page 33

THE HENLEY FESTIVAL TRUST (A charitable incorporated organisation)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2023

21. Statement of funds

Statement of funds Statement of funds
Statement of funds - current year
Balance at 1
November
2022
£
Income
£
Unrestricted
funds
General Funds
- all funds
436,188
4,055,345
Designated
Funds
CRF Grant
150,000
-
RISE
-
-
150,000
-
Restricted
funds
RISE
-
37,886
Total of funds
586,188
4,093,231
Expenditure
£
(3,906,244)
-
-
-
(19,308)
(3,925,552)
Taxation
£
(14,727)
-
-
-
-
(14,727)
Transfers
in/out
£
(25,000)
-
25,000
25,000
-
-
Balance at
31 October
2023
£
545,562
Unrestricted
funds
General Funds
- all funds
Designated
Funds
CRF Grant
RISE
Restricted
funds
RISE
Total of funds
Balance at 1
November
2022
£
436,188
150,000
-
150,000
-
586,188
150,000
25,000
175,000
18,578
739,140

Page 34

THE HENLEY FESTIVAL TRUST (A charitable incorporated organisation)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2023

21. Statement of funds (continued)

Statement of funds - prior year

Unrestricted funds
General Funds
Designated funds
CRF Grant
Restricted funds
Restricted funds
Total of funds
Balance at
1 November
2021
£
160,379
75,000
-
235,379
Income
£
3,996,006
75,000
145,346
4,216,352
Expenditure
£
(3,720,197)
-
(145,346)
(3,865,543)
Balance at
31 October
2022
£
436,188
150,000
-
586,188

22. Summary of funds

Summary of funds - current year

General funds
Designated
funds
Restricted
funds
Balance at 1
November
2022
£
436,188
150,000
-
586,188
Income
£
4,055,345
-
37,886
4,093,231
Expenditure
£
(3,906,244)
-
(19,308)
(3,925,552)
Taxation
£
(14,727)
-
-
(14,727)
Transfers
in/out
£
(25,000)
25,000
-
-
Balance at
31 October
2023
£
545,562
175,000
18,578
739,140

Page 35

THE HENLEY FESTIVAL TRUST (A charitable incorporated organisation)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2023

22. Summary of funds (continued)

Summary of funds - prior year

General funds
Designated funds
Restricted funds
Balance at
1 November
2021
£
160,379
75,000
-
235,379
Income
£
3,996,006
75,000
145,346
4,216,352
Expenditure
£
(3,720,197)
-
(145,346)
(3,865,543)
Balance at
31 October
2022
£
436,188
150,000
-
586,188

Restricted fund

The restricted fund relates to income received in the current year for the RISE programme which aims to create opportunities for emerging talent to learn, perform and flourish. The income was received in order to cover specific costs of the charity and the income and the costs that it related to have thus been treated as restricted

The restricted fund in the prior year relates to grant income received from a government body which aims to support cultural organisations and charities which have been impacted by Covid 19. The income was granted in order to cover specific costs of the charity and the income and the costs that it related to have thus been treated as restricted.

Designated fund

The designated fund, CRF grant, as at 31 October 2023 had a balance of £150,000 ( 2022: £150,000 ). This fund relates to grant income received from a government body which aims to support cultural organisations and charities which have been impacted by Covid 19. The income was provided by the government body in order to boost the reserves of the Charity to provide financial stability and help secure its future. There has been no condition made in respect of what these monies may be spent on, thus the Trustees have treated the income as designated rather than restricted.

The designated fund, RISE, as at 31 October 2023 had a balance of £25,000 ( 2022: £Nil ). This fund relates to income received for the RISE programme which aims to create opportunities for emerging talent to learn, perform and flourish. There has been no condition made in respect of what these monies may be spent on, thus the Trustees have treated the income as designated rather than restricted.

Page 36

THE HENLEY FESTIVAL TRUST (A charitable incorporated organisation)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2023

23. Analysis of net assets between funds

Analysis of net assets between funds - current year

Tangible fixed assets
Current assets
Creditors due within one year
Creditors due in more than one year
Provisions for liabilities and charges
Total
Designated
funds
2023
£
-
175,000
-
-
-
175,000
Restricted
funds
2023
Unrestricted
funds
2023
£
£
-
3,456
18,578
976,944
-
(400,268)
-
(24,167)
-
(10,403)
18,578
545,562
Total
funds
2023
£
3,456
1,170,522
(400,268)
(24,167)
(10,403)
739,140

24. Reconciliation of net movement in funds to net cash flow from operating activities

Net income for the year (as per Statement of Financial Activities)
Adjustments for:
Depreciation charges
Dividends, interests and rents from investments
Decrease in debtors
Decrease in creditors
Taxation
Net cash provided by operating activities
Group
2023
£
152,952
1,218
(14,274)
544
(3,697)
14,727
151,470
Group
2022
£
350,809
1,656
(2)
41,408
(176,545)
15,712
233,038

Page 37

THE HENLEY FESTIVAL TRUST (A charitable incorporated organisation)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2023

25. Analysis of cash and cash equivalents

Cash in hand
Total cash and cash equivalents
Group
2023
£
795,217
795,217
Group
2022
£
629,475
629,475

26. Analysis of changes in net debt

Cash at bank and in hand
Debt due within 1 year
Debt due after 1 year
At 1
November
2022
£
629,475
(10,000)
(34,167)
585,308
Cash flows
£
165,742
-
10,000
175,742
At 31
October
2023
£
795,217
(10,000)
(24,167)
761,050

Page 38

THE HENLEY FESTIVAL TRUST (A charitable incorporated organisation)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2023

27. Pension commitments

The group operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the group in an independently administered fund. The pension cost charge represents contributions payable by the group to the fund and amounted to £17,207 ( 2022: £26,468 ). Contributions totalling £1,555 ( 2022: £1,234 ) were payable to the fund at the balance sheet date and are included in other creditors.

28. Related party transactions

At the balance sheet date, there is an amount of £188,157 ( 2022: £226,826 ) included in amounts owed by group undertakings due within one year, which is owed by Henley Festival Limited to the charity. There is also an amount of £915,380 ( 2022: £915,380 ) included in amounts owed by group undertakings due in more than one year which is owed by Henley Festival Limited to the charity.

During the year the charity received Patrons' fees and donations totalling £10,500 ( 2022: £9,000 ) from Trustees. During the year, legal fees of £25,000 ( 2022: £28,000 ) were paid to a legal firm for which one of the Trustees acts as a consultant, and sponsorship totalling £5,000 ( 2022: £4,000 ) was received from that firm. Tickets and catering were also purchased by Trustees and all transactions were conducted on an arm's length basis.

The charity has entered into agreements with Henley Royal Regatta to host the Festival at the site owned by Henley Royal Regatta, and for the provision of tentage. The amount payable to Henley Royal Regatta under these agreements for the year ended 31 October 2023 was £460,970 ( 2022: £445,412 ).

Digitally signed by SuiteFiles Document Signing Date: 2024.0 56 10 . 23 1 4 41 446 : 37 : 01 +00:00 Reason: Signature requested Location: User IP : 130.0.119.252.164.209. 2 805

SuiteFiles Document Signing

Page 39