OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-06-09-accounts

Trustees Mr Steven Woodvine
Mrs Anna Woodvine
Mr Mark Wright
Mr Dean Fradley (Appointed 1 May 2022)
Charity number 1174319
Registered office Buckleys Row
Pool Dam
Newcastle-under-Lyme
Staffordshire
ST5 2TN
Independent examiner C France
Geens Limited
68 Liverpool
Road
Stoke-on-Trent
Staffordshire
ST4 1BG
Bankers National
Westminster
Bank Pic
250 Bishopsgate
London
EC2M 4AA

Page
Trustees Report report 1-2
Independent
examiner's
report
Statement
offinancial
activities
Balance sheet
Notes to the financial statements

Unrestricted Unrestricted
funds funds
2022 2021
Notes E E
~locom
from:
Donations,
grants and legacies
3,546 20,051
Ex enditure on:
Charitable
activities
9,335 7,782
Net (expenditure)/income for the year/
Net movement in funds (5,789) 12,269
Fund balances at 10June 2021 171,037 158,768
Fund balances at 9June 2022 165,248 171,037

2022 2021
Notes
Fixed assets
Tangible assets 126,381 132,896
Current assets
Cash at bank and in hand 39,023 38,381
Creditors: amounts falling due within
one year (156) (240)
Net current assets 38,867 38,141
Total assets less current liabilities 165,248 171,037
Income funds
Unrestricted
funds
165,248 171,037
165,248 171,037

Unrestricted unrestricted
funds funds
2022 2021
F
Donations
and gifts
1,500
Grants received 323 20,051
Membership
fees
1,723
3,546 20,051
Donations
and gifts
Charity sponsorship 1,500
1,500
Grants receivable for core activities
Covid 19council grant 19,051
Other grants 1,000
Lottery fund 323
323 20,051

Charitable Charitable
Expenditure Expenditure
2022 2021
Depreciation and impairment 6,515 6,709
Licenses and subscriptions 621 148
Repairs and maintenance 477
Sundry expenses 191 110
Travel and subsistence 248
Utility costs 1,097 695
9,149 7,662
Share ofgovernance costs (see note 5) 186 120
9,335 7,782
Support costs
Support Governance 2022 2021
costs costs
Accountancy 186 186 120
186 186 120
Analysed
between
Charitable
activities
186 186 120

2022 2021
Number Number

8 Tangible fixed assets Tangible fixed assets
Freehold
land
Plant and Total
and buildings equipment
Cost
At 10June 2021 148,383 5,498 153,881
At 9June 2022 148,383 5,498 153,881
Depreciation
and impairment
At 10June 2021 17,805 3,180 20,985
Depreciation
charged
in the year 5,935 580 6,515
At 9 June 2022 23,740 3,760 27,500
Carrying
amount
At 9June 2022 124,643 1,738 126,381
At 9June 2021 130,578 2,318 132,896
9 Creditors: amounts falling due within one year
2022f 2021
Accruals and deferred income 156 240