| Stead w Pre Schoo |
Stead w Pre Schoo |
|||
|---|---|---|---|---|
| Statement ofFinancial Activities | ||||
| the Year ded31lul |
2022 | |||
| 31.7.22 | 31.721 | |||
| Unrestricted | Total | |||
| Notes | fundf | funds 8 |
||
| INCOME AND ENDOWMENTS FROM | ||||
| Donations and legacies |
4,560 | 8,528 | ||
| Charitable activities |
||||
| Grants Received | 139,904 | 127,354 | ||
| Other trading activities | 212 | |||
| Total | 145,112 | 136,094 | ||
| EXPENDITURE ON | ||||
| Charitable activities |
||||
| Grants Received | 128,903 | 127,730 | ||
| Other | 2,231 | 1,963 | ||
| Total | 131,134 | 129,693 | ||
| NET INCOME | 13,978 | 6,401 | ||
| RECONCILIATION OF | FUNDS | |||
| Total funds brought forward | 167,110 | 160,709 | ||
| TOTAL FUNDS CARRIED FORWARD | 181,088 | 167,110 |
| S Grow Pre |
chool | |||
|---|---|---|---|---|
| Balance Sheet | ||||
| I Jul 2022 |
||||
| 31.7.22 | 31.7.21 | |||
| Unrestricted | Total | |||
| ftmd | fimds | |||
| Notes | 8 | f | ||
| CURRENT ASSETS | ||||
| Cash at bank | 181,488 | 168,696 | ||
| CREDITORS | ||||
| Amounts falling due within one year |
(400) | (I,586) | ||
| NET CURRENT ASSETS | 181,088 | 167,110 | ||
| TOTAL ASSETSLESSCURRENT | ||||
| LIABILITIES | 181,088 | 167,110 | ||
| NET ASSETS | 181,088 | 167,110 | ||
| FUNDS | ||||
| Unrestricted funds |
181,088 | 167,110 | ||
| TOTAL FUNDS | 181,088 | 167,110 |
| CREDITORS | AMOUNTSF | AL | LINGDUEWITHIN ONE | YEAR | |||
|---|---|---|---|---|---|---|---|
| 31.7.22 | 31.7.21 | ||||||
| 8 | |||||||
| Trade creditors Taxation and social security |
400 | 787 799 |
|||||
| 400 | 1,586 | ||||||
| MOVEMENT | IN FUNDS | ||||||
| Net | |||||||
| movement | At | ||||||
| At | 1.821 | in funds | 31.7.22 | ||||
| 8 | 8 | ||||||
| Unrestricted General fund |
fuads | 167,110 | 13,978 | 181,088 | |||
| TOTAL FUNDS | 167,110 | 13,978 | 181,088 | ||||
| Net movement | in funds, included | in the above are as follows: | |||||
| Resources | Movemeat | ||||||
| expended | in funds | ||||||
| 8 | |||||||
| Unrestricted General fund |
fuads | 145,112 | (131,134) | 13,978 | |||
| TOTAL FUNDS | 145,112 | (131,134) | 13,978 | ||||
| Comps rstives for movement | in | funds |
| Comps rstive | s for moveme | nt in funds |
|||
|---|---|---|---|---|---|
| Net | |||||
| movement | At | ||||
| At 1.8.20 f. |
in ftmds f |
31.7.21 f |
|||
| Unrestricted General fund |
funds | 160,709 | 6,401 | 167,110 | |
| TOTAL FUNDS | 160,709 | 6,401 | 167,110 | ||
| Comparative | net movement | in funds, included | in the above sre as follows: | ||
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| 8 | E | 8 | |||
| Unrestricted General fund |
funds | 136,094 | (129,693) | 6.401 | |
| TOTAL FUNDS | 136,094 | (129,693) | 6,401 |
| A cutrent yea | r 12months and prior year 12 | months combined position isas follow | s: | |
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At 1.8.20 | in funds | 31.722 | ||
| f | f | f | ||
| Unrestricted | Ibnds | |||
| General fund | 160,709 | 20,379 | 181,088 | |
| TOTAL FUNDS | 160,709 | 20,379 | 181,088 |
| as follows: | ||||
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended f |
in funds f |
||
| Unrestricted | funds | |||
| General fund | 281406 | (260,827) | 20,379 | |
| TOTAL FUNDS | 281,206 | (260,827) | 20,379 |
| S | GmwPleS | GmwPleS | GmwPleS | I | |||||
|---|---|---|---|---|---|---|---|---|---|
| D | ent ofFinancial | Activities | |||||||
| ded31 Jul | 2022 | ||||||||
| 31.7.22 | 31.721 | ||||||||
| 8 | |||||||||
| INCOME | AND | ENDOWMENTS | |||||||
| Donatlous | and | legacies | |||||||
| Donated services | and StciTities | 4,560 | 8,528 | ||||||
| Other trading | activities | ||||||||
| Fundraising | events | 572 | 100 | ||||||
| Uniform | 76 | 83 | |||||||
| Sundries | 29 | ||||||||
| 648 | 212 | ||||||||
| Charitable | activities | ||||||||
| Grants | 139,904 | 127,354 | |||||||
| Total incoming | resources | 145,112 | 136,094 | ||||||
| Other | |||||||||
| Activities | 229 | 216 | |||||||
| Domestic | 937 | 702 | |||||||
| Equipment | 1,065 | 1,045 | |||||||
| 1,963 | |||||||||
| Support costs | |||||||||
| Maoagement | |||||||||
| Wages | 101,972 | 105348 | |||||||
| Social security | 2474 | 1,600 | |||||||
| Passions | 1,668 | 1,659 | |||||||
| Insurance | 1354 | ||||||||
| Telephone | 972 | 912 | |||||||
| Postage and | stationery | 319 | 340 | ||||||
| Rent | 15,664 | 15,695 | |||||||
| Premises | Expenses | 105 | 83 | ||||||
| 124,328 | 125,537 | ||||||||
| Infonaation | technology | ||||||||
| Computer | Expense | 398 | 365 | ||||||
| Human | resources | ||||||||
| Ttannng | 639 | 338 | |||||||
| Other | |||||||||
| Sundries | 167 | 249 | |||||||
| StatfRewards | 1,567 | 154 | |||||||
| Uniform | 451 | ||||||||
| Carried forward | 2,185 | 403 |
| S | row Pre Scbool | row Pre Scbool | ||
|---|---|---|---|---|
| Detailed Statement ofFinancial Activities | ||||
| fortbe Year Ended31 ul |
2 | |||
| 31.7.22 | 31.7.21f | |||
| Other | ||||
| Brought forward | 2,185 | 403 | ||
| Gifis | 36 | |||
| 2,185 | 439 | |||
| Governaace | costs | |||
| Accountancy | and legal fees | 1,283 | 981 | |
| Professional | Fees | 70 | 70 | |
| 1,353 | 1,051 | |||
| Total resources expended | 131,134 | 129,693 | ||
| Net income | 13,978 | 6,401 |
| SORP | ||||
|---|---|---|---|---|
| reference | ||||
| Summary | oi | the main achievements | Para uO | C27. |
| of the charity, identifying the difference the charity's work has made to the circumstances of its beneficiaries and any wider benefits to society as a whole. |
S pand T Tu dug-cf /MR ytAyo ma-re F~~~ rrf+ra /C ~n~ Pgo~lA'eP HIPS/ J7PfANAbe7I ~urtpyOCbta 7 EDuMrsu~ |
|||
| mMxr~cES | ||||
| rHF CHILD~+ god DF67~koPPdE7V7+ ~~ ggyNP PftJD QJAJ6'DGM |
| You may cho | o | se to includ | e | further stat | ements wh |
|---|---|---|---|---|---|
| SORP | |||||
| reference | |||||
| Achievements | against objectives set | Para 1A1 | |||
| Performance | of fundraising | activities | Para 1.41 | ||
| against objectives set | |||||
| Investment | performance | against | Para 1.41 | ||
| objectives | |||||
| Other |