OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-07-31-accounts

Stead
w Pre Schoo
Stead
w Pre Schoo
Statement ofFinancial Activities
the Year
ded31lul
2022
31.7.22 31.721
Unrestricted Total
Notes fundf funds
8
INCOME AND ENDOWMENTS FROM
Donations
and legacies
4,560 8,528
Charitable
activities
Grants Received 139,904 127,354
Other trading activities 212
Total 145,112 136,094
EXPENDITURE ON
Charitable
activities
Grants Received 128,903 127,730
Other 2,231 1,963
Total 131,134 129,693
NET INCOME 13,978 6,401
RECONCILIATION OF FUNDS
Total funds brought forward 167,110 160,709
TOTAL FUNDS CARRIED FORWARD 181,088 167,110
S
Grow Pre
chool
Balance Sheet
I Jul
2022
31.7.22 31.7.21
Unrestricted Total
ftmd fimds
Notes 8 f
CURRENT ASSETS
Cash at bank 181,488 168,696
CREDITORS
Amounts
falling due within one year
(400) (I,586)
NET CURRENT ASSETS 181,088 167,110
TOTAL ASSETSLESSCURRENT
LIABILITIES 181,088 167,110
NET ASSETS 181,088 167,110
FUNDS
Unrestricted
funds
181,088 167,110
TOTAL FUNDS 181,088 167,110

CREDITORS AMOUNTSF AL LINGDUEWITHIN ONE YEAR
31.7.22 31.7.21
8
Trade creditors
Taxation and social security
400 787
799
400 1,586
MOVEMENT IN FUNDS
Net
movement At
At 1.821 in funds 31.7.22
8 8
Unrestricted
General fund
fuads 167,110 13,978 181,088
TOTAL FUNDS 167,110 13,978 181,088
Net movement in funds, included in the above are as follows:
Resources Movemeat
expended in funds
8
Unrestricted
General fund
fuads 145,112 (131,134) 13,978
TOTAL FUNDS 145,112 (131,134) 13,978
Comps rstives for movement in funds
Comps rstive s for moveme nt
in funds
Net
movement At
At 1.8.20
f.
in ftmds
f
31.7.21
f
Unrestricted
General fund
funds 160,709 6,401 167,110
TOTAL FUNDS 160,709 6,401 167,110
Comparative net movement in funds, included in the above sre as follows:
Incoming Resources Movement
resources expended in funds
8 E 8
Unrestricted
General fund
funds 136,094 (129,693) 6.401
TOTAL FUNDS 136,094 (129,693) 6,401

A cutrent yea r 12months and prior year 12 months combined position isas follow s:
Net
movement At
At 1.8.20 in funds 31.722
f f f
Unrestricted Ibnds
General fund 160,709 20,379 181,088
TOTAL FUNDS 160,709 20,379 181,088

as follows:
Incoming Resources Movement
resources expended
f
in funds
f
Unrestricted funds
General fund 281406 (260,827) 20,379
TOTAL FUNDS 281,206 (260,827) 20,379

S GmwPleS GmwPleS GmwPleS I
D ent ofFinancial Activities
ded31 Jul 2022
31.7.22 31.721
8
INCOME AND ENDOWMENTS
Donatlous and legacies
Donated services and StciTities 4,560 8,528
Other trading activities
Fundraising events 572 100
Uniform 76 83
Sundries 29
648 212
Charitable activities
Grants 139,904 127,354
Total incoming resources 145,112 136,094
Other
Activities 229 216
Domestic 937 702
Equipment 1,065 1,045
1,963
Support costs
Maoagement
Wages 101,972 105348
Social security 2474 1,600
Passions 1,668 1,659
Insurance 1354
Telephone 972 912
Postage and stationery 319 340
Rent 15,664 15,695
Premises Expenses 105 83
124,328 125,537
Infonaation technology
Computer Expense 398 365
Human resources
Ttannng 639 338
Other
Sundries 167 249
StatfRewards 1,567 154
Uniform 451
Carried forward 2,185 403
S row Pre Scbool row Pre Scbool
Detailed Statement ofFinancial Activities
fortbe Year Ended31
ul
2
31.7.22 31.7.21f
Other
Brought forward 2,185 403
Gifis 36
2,185 439
Governaace costs
Accountancy and legal fees 1,283 981
Professional Fees 70 70
1,353 1,051
Total resources expended 131,134 129,693
Net income 13,978 6,401

SORP
reference
Summary oi the main achievements Para uO C27.
of the charity,
identifying
the
difference the charity's
work has
made to the circumstances
of its
beneficiaries
and any wider benefits
to society as a whole.
S pand
T Tu dug-cf /MR
ytAyo
ma-re F~~~
rrf+ra /C
~n~ Pgo~lA'eP
HIPS/ J7PfANAbe7I
~urtpyOCbta 7 EDuMrsu~
mMxr~cES
rHF CHILD~+
god
DF67~koPPdE7V7+
~~ ggyNP
PftJD
QJAJ6'DGM

You may cho o se to includ e further stat ements
wh
SORP
reference
Achievements against objectives set Para 1A1
Performance of fundraising activities Para 1.41
against objectives set
Investment performance against Para 1.41
objectives
Other