| Pages | ||
|---|---|---|
| Legal and Administrative | information | |
| Trustees' Report |
2 —3 | |
| Independent Examiners' |
Report | |
| Statement of Financial | Activities | |
| Balance Sheet | ||
| Notes to the Financial Statements | 7-10 |
| Charity Number: | 1174264 | (England | (England | and Wales) |
|---|---|---|---|---|
| Registered Office: | 18Clarendon | Street | ||
| Nottingham | ||||
| NG1 SHQ | ||||
| Trustees: | H Lucas | |||
| G Allen —Treasurer | ||||
| J Evans | ||||
| A Clarke | ||||
| K Morgan | ||||
| Secretary: | H Lucas | |||
| Accountants: | Seagrave | French | LLP | |
| 1Poplars | Court | |||
| Lenton Lane | ||||
| Nottingham | ||||
| NG7 2RR | ||||
| Bankers: | National | Westminster | ||
| 16South | Parade | |||
| Nottingham | ||||
| NG1 2JX |
| Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| Notes | Funds | Funds | 2022 | 2021 | ||
| f | f | f | f | |||
| Incoming resources | ||||||
| Incoming resources from generating | funds | |||||
| Voluntary income |
2 | 22,915 | 22,915 | 14,075 | ||
| Activities for generating funds |
3 | 10,043 | 10,043 | 7,101 | ||
| Investment income |
4 | 37 | ||||
| Total incoming resources | 32,966 | 32,966 | 21,213 | |||
| Resources expended | ||||||
| Branch Affiliation Fees |
12,383 | 12,383 | 14,621 | |||
| Establishment costs |
35,181 | 35,181 | 9,419 | |||
| Motor and travelling expenses |
1,505 | 1,505 | 1,216 | |||
| Accountancy fees |
630 | 630 | 630 | |||
| Legal and professional fees |
35 | 35 | ||||
| Communications and IT |
1,880 | 1,880 | 1,716 | |||
| Other office expenses | 171 | 171 | 344 | |||
| Depreciation and impairment |
192 | 2,050 | 2,242 | 2,290 | ||
| Conference and training |
40 | 40 | 155 | |||
| Advertising and publicity |
284 | 284 | ||||
| Total resources expended | 52,301 | 2,050 | 54,351 | 30,426 | ||
| Net incoming/(outgoing) | ||||||
| resources before transfers | (19,335) | (2,050) | (21,385) | (9,213) | ||
| Total funds brought forward | 95,581 | 59,450 | 155,031 | 164,244 | ||
| Total funds carried forward | 76,246 | 57,400 | 133,646 | 155,031 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | E | E | |||||
| Fixed assets | |||||||
| Tangible fixed assets | 58,166 | 60,408 | |||||
| Fixed asset | investments | 25 | 25 | ||||
| 58,191 | 60,433 | ||||||
| Current assets | |||||||
| Bank and cash | 75,318 | 94,613 | |||||
| Prepayments | 767 | 615 | |||||
| 76,085 | 95,228 | ||||||
| Creditors: amounts | falling due | ||||||
| within one | year | (630) | (630) | ||||
| Net current | assets | 75,455 | 94,598 | ||||
| Net assets | 133,646 | 155,031 | |||||
| Funds | |||||||
| Restricted income funds | 10 | 57,400 | 59,450 | ||||
| Unrestricted | income | funds | 10 | 76,246 | 95,581 | ||
| 133,646 | 155,031 |
| 2. | Voluntary | income | ||||
|---|---|---|---|---|---|---|
| Unrestricted | 2022 | 2021 | ||||
| Funds | Total | Total | ||||
| f | f | |||||
| Donations, | grants and fees | 22,915 | 22,915 | 14,075 | ||
| 22,915 | 22,915 | 14,075 | ||||
| 3. | Activities for generating | funds | ||||
| Unrestricted | 2022 | 2021 | ||||
| Funds | Total | Total | ||||
| f | f | E | ||||
| Fundraising | events | 3,740 | 3,740 | 2,600 | ||
| Card sales | 112 | 112 | 190 | |||
| Prison funding | 6,177 | 6,177 | 4,191 | |||
| 365 Club | 120 | |||||
| Other Income | 14 | |||||
| 10,043 | 10,043 | 7,101 | ||||
| 4. | Investment | income | ||||
| Unrestricted | 2022 | 2021 | ||||
| Funds | Total | Total | ||||
| Bank interest receivable | 37 |
| 7. | Tangible fixed assets | |||||||
|---|---|---|---|---|---|---|---|---|
| Land and | Fixt,ures, | |||||||
| buildings | fittings and | |||||||
| freehold | equipment | Total | ||||||
| f | f | f | ||||||
| Cost | ||||||||
| At 1April 2021 | 102,500 | 33,003 | 135,503 | |||||
| Additions in year |
||||||||
| At 31March 2022 | 102,500 | 33,003 | 135,503 | |||||
| Depreciation | ||||||||
| At 1April 2021 | 43,050 | 32,045 | 75,095 | |||||
| Charge for the year | 2,050 | 192 | 2,242 | |||||
| At 31March 2022 | 45,100 | 32237 | 77,337 | |||||
| Net. book values | ||||||||
| At 31March 2022 | 57,400 | 766 | 58,166 | |||||
| At 31March 2021 | 59,450 | 958 | 60,408 | |||||
| 8. | Fixed asset investments | |||||||
| Other | ||||||||
| unlisted | ||||||||
| investments | Total | |||||||
| f | f | |||||||
| Valuation | ||||||||
| At 1April 2021 and at 31March 2022 | 25 | 25 | ||||||
| Historical cost as at 31 | March 2022 | 25 | 25 | |||||
| All fixed asset investments | are held within the United | Kingdom. | ||||||
| 9. | Creditors: amounts | falling | due | |||||
| within one year | ||||||||
| 2022 | 2021 | |||||||
| Accruals and deferred | income | 630 | 630 | |||||
| 630 | 630 |
| 10. | Analysis | of | net assets between funds | |||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||||||
| funds | funds | funds | ||||||
| f | f | |||||||
| Fund balances at 31March 2022 as represented | by: | |||||||
| Tangible | fixed assets | 766 | 57,400 | 58,166 | ||||
| Investment | assets | 25 | 25 | |||||
| Current | assets | 76,085 | 76,085 | |||||
| Current | liabilities | (630) | (630) | |||||
| 76,246 | 57,400 | 133,646 | ||||||
| 11. | Unrestricted | funds | ||||||
| At | At | |||||||
| 1April | Incoming | Outgoing | 31March | |||||
| 2021 | resources | resources | 2022 | |||||
| f | f | |||||||
| Unrestricted | funds | 95,581 | 32,966 | (52,301) | 76,246 |
| At | At | |
|---|---|---|
| 1April | Outgoing | 31March |
| 2021 | resources | 2022 |
| f | f | |
| 59,450 | (2,050) | 57,400 |