OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Pages
Legal and Administrative information
Trustees'
Report
2 —3
Independent
Examiners'
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 7-10
Charity Number: 1174264 (England (England and Wales)
Registered Office: 18Clarendon Street
Nottingham
NG1 SHQ
Trustees: H Lucas
G Allen —Treasurer
J Evans
A Clarke
K Morgan
Secretary: H Lucas
Accountants: Seagrave French LLP
1Poplars Court
Lenton Lane
Nottingham
NG7 2RR
Bankers: National Westminster
16South Parade
Nottingham
NG1 2JX

Unrestricted Restricted Total Total
Notes Funds Funds 2022 2021
f f f f
Incoming resources
Incoming resources from generating funds
Voluntary
income
2 22,915 22,915 14,075
Activities for generating
funds
3 10,043 10,043 7,101
Investment
income
4 37
Total incoming resources 32,966 32,966 21,213
Resources expended
Branch Affiliation
Fees
12,383 12,383 14,621
Establishment
costs
35,181 35,181 9,419
Motor and travelling
expenses
1,505 1,505 1,216
Accountancy
fees
630 630 630
Legal and professional
fees
35 35
Communications
and IT
1,880 1,880 1,716
Other office expenses 171 171 344
Depreciation
and impairment
192 2,050 2,242 2,290
Conference
and training
40 40 155
Advertising
and publicity
284 284
Total resources expended 52,301 2,050 54,351 30,426
Net incoming/(outgoing)
resources before transfers (19,335) (2,050) (21,385) (9,213)
Total funds brought forward 95,581 59,450 155,031 164,244
Total funds carried forward 76,246 57,400 133,646 155,031

2022 2021
Notes E E
Fixed assets
Tangible fixed assets 58,166 60,408
Fixed asset investments 25 25
58,191 60,433
Current assets
Bank and cash 75,318 94,613
Prepayments 767 615
76,085 95,228
Creditors: amounts falling due
within one year (630) (630)
Net current assets 75,455 94,598
Net assets 133,646 155,031
Funds
Restricted income funds 10 57,400 59,450
Unrestricted income funds 10 76,246 95,581
133,646 155,031

2. Voluntary income
Unrestricted 2022 2021
Funds Total Total
f f
Donations, grants and fees 22,915 22,915 14,075
22,915 22,915 14,075
3. Activities for generating funds
Unrestricted 2022 2021
Funds Total Total
f f E
Fundraising events 3,740 3,740 2,600
Card sales 112 112 190
Prison funding 6,177 6,177 4,191
365 Club 120
Other Income 14
10,043 10,043 7,101
4. Investment income
Unrestricted 2022 2021
Funds Total Total
Bank interest receivable 37

7. Tangible fixed assets
Land and Fixt,ures,
buildings fittings and
freehold equipment Total
f f f
Cost
At 1April 2021 102,500 33,003 135,503
Additions
in year
At 31March 2022 102,500 33,003 135,503
Depreciation
At 1April 2021 43,050 32,045 75,095
Charge for the year 2,050 192 2,242
At 31March 2022 45,100 32237 77,337
Net. book values
At 31March 2022 57,400 766 58,166
At 31March 2021 59,450 958 60,408
8. Fixed asset investments
Other
unlisted
investments Total
f f
Valuation
At 1April 2021 and at 31March 2022 25 25
Historical cost as at 31 March 2022 25 25
All fixed asset investments are held within the United Kingdom.
9. Creditors: amounts falling due
within one year
2022 2021
Accruals and deferred income 630 630
630 630

10. Analysis of net assets between funds
Unrestricted Restricted Total
funds funds funds
f f
Fund balances at 31March 2022 as represented by:
Tangible fixed assets 766 57,400 58,166
Investment assets 25 25
Current assets 76,085 76,085
Current liabilities (630) (630)
76,246 57,400 133,646
11. Unrestricted funds
At At
1April Incoming Outgoing 31March
2021 resources resources 2022
f f
Unrestricted funds 95,581 32,966 (52,301) 76,246

At At
1April Outgoing 31March
2021 resources 2022
f f
59,450 (2,050) 57,400