| Pages | ||
|---|---|---|
| Legal and Administrative | Information | |
| Trustees' Report |
2 —3 | |
| Independent Examiners' |
Report | |
| Statement of FinancialActivities |
||
| Balance Sheet | ||
| Notes to the Financial Statements | 7-10 |
| Charity Number: | 1174264 | (England | and Wales) |
|---|---|---|---|
| Registered Office: | 18Ciarendon Street | ||
| Nottingham | |||
| NG1 SHQ | |||
| Trustees: | H Lucas | ||
| G Allen —Treasurer | |||
| J Evans | |||
| A Clarke | |||
| K Morgan | |||
| Secretary: | H Lucas | ||
| Accountants: | Seagrave | French | LLP |
| 1Poplars | Court | ||
| Lenton Lane |
|||
| Nottingham | |||
| NG7 2RR | |||
| Bankers: | National | Westminster | |
| 16South | Parade | ||
| Nottingham | |||
| NG1 2JX |
| Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| Notes | Funds | Funds | 2021 | 2020 | ||
| f | E | E | E | |||
| Incoming resources | ||||||
| Incoming resources from generating | funds | |||||
| Voluntary income |
2 | 14,075 | 14,075 | 47,678 | ||
| Activities for generating funds |
3 | 7,101 | 7,101 | 4,435 | ||
| Investment income |
4 | 37 | 37 | 160 | ||
| Total incoming resources | 21,213 | 21,213 | 52,273 | |||
| Resources expended | ||||||
| Branch Affiliation Fees |
14,621 | 14,621 | 5,591 | |||
| Establishment costs |
9,419 | 9,419 | 10,122 | |||
| Motor and travelling expenses |
1,216 | 1,216 | 2,521 | |||
| Accountancy fees | 630 | 630 | 630 | |||
| Legal and professional fees |
35 | 35 | 35 | |||
| Communications and IT |
1,716 | 1,716 | 1,898 | |||
| Other office expenses | 344 | 344 | 362 | |||
| Depreciation and impairment |
240 | 2,050 | 2,290 | 2,350 | ||
| Conference and training |
155 | 155 | 470 | |||
| Advertising and publicity |
||||||
| Total resources expended | 28,376 | 2,050 | 30,426 | 23,979 | ||
| Net incoming/(outgoing) | ||||||
| resources before transfers | (7,163) | (2,050) | (9,213) | 28,294 | ||
| Total funds brought forward |
102,744 | 61,500 | 164,244 | 135,950 | ||
| Total funds carried forward | 95,581 | 59,450 | 155,031 | 164,244 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Notes | f | E | ||||
| Fixed assets | ||||||
| Tangible fixed assets | 60,408 | 62,698 | ||||
| Fixed asset investments | 25 | 25 | ||||
| 60,433 | 62,723 | |||||
| Current assets | ||||||
| Bank and cash | 94,613 | 102,151 | ||||
| Prepayments | 615 | |||||
| 95,228 | 102,151 | |||||
| Creditors: amounts | falling due | |||||
| within one year | (630) | (630) | ||||
| Net current assets | 94,598 | 101,521 | ||||
| Net assets | 155,031 | 164,244 | ||||
| Funds | ||||||
| Restricted income funds | 10 | 59,450 | 61,500 | |||
| Unrestricted income |
funds | 10 | 95,581 | 102,744 | ||
| 155,031 | 164,244 |
| 2. | Voluntary | income | ||||
|---|---|---|---|---|---|---|
| Unrestricted | 2021 | 2020 | ||||
| Funds | Total | Total | ||||
| Donations | and fees | 14,075 | 14,075 | 47,678 | ||
| 14,075 | 14,075 | 47,678 | ||||
| 3. | Activities for generating | funds | ||||
| Unrestricted | 2021 | 2020 | ||||
| Funds | Total | Total | ||||
| Fundraising | events | 2,600 | 2,600 | 563 | ||
| Card sales | 190 | 190 | 403 | |||
| Prison funding | 4,191 | 4,191 | 3,029 | |||
| 365 Club | 120 | 120 | 320 | |||
| Other Income | 120 | |||||
| 7,101 | 7,101 | 4,435 | ||||
| 4. | Investment | income | ||||
| Unrestricted | 2021 | 2020 | ||||
| Funds | Total | Total | ||||
| Bank interest receivable | 37 | 37 | 160 |
| Year | Ended 31March 2021 | Ended 31March 2021 | |||||
|---|---|---|---|---|---|---|---|
| 7. | Tangible fixed assets | ||||||
| Land and | Fixtures, | ||||||
| buildings | fittings and | ||||||
| freehold | equipmentf | Total | |||||
| Cost | |||||||
| At 1April 2020 | 102,500 | 33,003 | 135,503 | ||||
| Additions in year |
|||||||
| At 31March 2021 | 102,500 | 33,003 | 135,503 | ||||
| Depreciation | |||||||
| At 1April 2020 | 41,000 | 31,805 | 72,805 | ||||
| Charge for the year | 2,050 | 240 | 2,290 | ||||
| At 31March 2021 | 43,050 | 32,045 | 75,095 | ||||
| Net book values | |||||||
| At 31March 2021 | 59,450 | 958 | 60,408 | ||||
| At 31March 2020 | 61,500 | 1,198 | 62,698 | ||||
| 8. | Fixed asset investments | ||||||
| Other | |||||||
| unlisted | |||||||
| investments | Total | ||||||
| Valuation | |||||||
| At 1April 2020 and at 31March 2021 | 25 | 25 | |||||
| Historical cost as at 31 | March 2021 | 25 | 25 | ||||
| All fixed asset investments | are held within the United Kingdom. | ||||||
| 9. | Creditors: amounts | falling | due | ||||
| within one year | |||||||
| 2021 | 2020 | ||||||
| Accruals and deferred | income | 630 | 630 | ||||
| 630 | 630 |
| 10. | Analysis | of | net assets between | funds | |||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||||||
| funds | funds | funds | |||||||
| f | f | ||||||||
| Fund balances at 31March 2021as represented | by: | ||||||||
| Tangible | fixed assets | 958 | 59,450 | 60,408 | |||||
| Investment | assets | 25 | 25 | ||||||
| Current | assets | 95,228 | 95,228 | ||||||
| Current | liabilities | (630) | (630) | ||||||
| 95,581 | 59,450 | 155,031 | |||||||
| 11. | Unrestricted | funds | |||||||
| At | At | ||||||||
| 1April | Incoming | Outgoing | 31March | ||||||
| 2020 | resources | resources | 2021 | ||||||
| Unrestricted | funds | 102,744 | 21,213 | (28,376) | 95,581 |
| Restricte | d funds | |||
|---|---|---|---|---|
| At | At | |||
| 1April | Outgoing | 31March | ||
| 2020 | resources | 2021 | ||
| Property | fund | 61,500 | (2,050) | 59,450 |