| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Total | Total | |||||
| Funds | Funds | Funds | |||||
| E | E | ||||||
| Income and endowments | |||||||
| Donations and legacies |
17669 | 17669 | 15220 | ||||
| Total income | |||||||
| Expenditure | |||||||
| Expenditure on raising funds: |
|||||||
| Costs of raising donations | and legacies | 1,934 | 1,934 | 3,631 | |||
| Expenditure on charitable |
activities | 12943 | 12943 | 10760 | |||
| Total expenditure | 1~422 | ~391 | |||||
| Other operating income |
14,500 | 14,500 | 28 | ||||
| Net lexpenditure)/income | and | net movement | in funds | ||||
| Reconciliation offunds | |||||||
| Total funds brought forward |
32773 | 32773 | 31916 | ||||
| Total funds carried forward | SU55 | SLRS |
| 2020 | 2019 | |||
|---|---|---|---|---|
| 8 | ||||
| Fixed assets | ||||
| Tangible fixed assets | 180 | 239 | ||
| Current assets | ||||
| Cash at bank and | in | hand | 51,101 | 33,329 |
| Creditors: amounts | falling due within one year | 1,216 | 795 | |
| Net current assets | 49885 | 32534 | ||
| Total assets less | current liabilities | |||
| Funds ofthe charity | ||||
| Unrestricted funds |
50065 | 32773 | ||
| Total charity funds |
| residual value, over their expected residual values, ove |
r their expected useful lives on t | he following basis: |
|---|---|---|
| Plant and Machinery | 25% | Reducing balance |
| Tangible fixed assets | ||
| Plant and | ||
| Cost or valuation | Machinery | |
| 5 | ||
| At 01 January 2020 | 425 | |
| At 31 December 2020 | 425 | |
| Depreciation | ||
| At 01January 2020 | 186 | |
| Charge for year | 59 | |
| At 31 December 2020 | 245 | |
| Net book values | ||
| At 31 December 2020 | 180 | |
| At 31 December 2019 | 238 |
| For the year | ended 31 Decem | ber 2020 | ||||
|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||
| 6 | 6 | |||||
| Turnover | ||||||
| Donations | 16,880 | 15,220 | ||||
| Charitable Activities | 789 | |||||
| 17,669 | 15,220 | |||||
| Gross Profit | 17,669 | 15,220 | ||||
| Administrative Expenses |
||||||
| Wages & Salaries | 7,687 | 7,176 | ||||
| Staff Training | 129 | 90 | ||||
| Accountancy Fees |
420 | 400 | ||||
| Legal and Professional | fees (allowable) | 2,040 | 237 | |||
| Rent | 560 | 600 | ||||
| Light, Heat & Power | 649 | |||||
| Motor &Travel Expenses | 241 | |||||
| Depreciation Charge; |
Plant & Machinery | 60 | 80 | |||
| General Insurance | 646 | 366 | ||||
| Repairs & Renewals | 300 | |||||
| Other Office Costs | 390 | 356 | ||||
| Telephone, Fax & Internet |
90 | 255 | ||||
| Sundry Expenses | 272 | 659 | ||||
| Charitable Contributions |
1,934 | 3,631 | ||||
| (14,877) | (14,391) | |||||
| Other Operating Income |
||||||
| Grants snd Funding | 14,500 | |||||
| Other operating Income |
(taxable) | 28 | ||||
| 14,600 | 28 | |||||
| Profft for the Financial | Year | 17,292 | 857 |