OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

2020 2019
Unrestricted Total Total
Funds Funds Funds
E E
Income and endowments
Donations
and legacies
17669 17669 15220
Total income
Expenditure
Expenditure
on raising funds:
Costs of raising donations and legacies 1,934 1,934 3,631
Expenditure
on charitable
activities 12943 12943 10760
Total expenditure 1~422 ~391
Other operating
income
14,500 14,500 28
Net lexpenditure)/income and net movement in funds
Reconciliation offunds
Total funds brought
forward
32773 32773 31916
Total funds carried forward SU55 SLRS

2020 2019
8
Fixed assets
Tangible fixed assets 180 239
Current assets
Cash at bank and in hand 51,101 33,329
Creditors: amounts falling due within one year 1,216 795
Net current assets 49885 32534
Total assets less current liabilities
Funds ofthe charity
Unrestricted
funds
50065 32773
Total charity funds

residual
value, over their expected residual
values, ove
r their expected useful lives on t he following basis:
Plant and Machinery 25% Reducing
balance
Tangible fixed assets
Plant and
Cost or valuation Machinery
5
At 01 January 2020 425
At 31 December 2020 425
Depreciation
At 01January 2020 186
Charge for year 59
At 31 December 2020 245
Net book values
At 31 December 2020 180
At 31 December 2019 238

For the year ended 31 Decem ber 2020
2020 2019
6 6
Turnover
Donations 16,880 15,220
Charitable Activities 789
17,669 15,220
Gross Profit 17,669 15,220
Administrative
Expenses
Wages & Salaries 7,687 7,176
Staff Training 129 90
Accountancy
Fees
420 400
Legal and Professional fees (allowable) 2,040 237
Rent 560 600
Light, Heat & Power 649
Motor &Travel Expenses 241
Depreciation
Charge;
Plant & Machinery 60 80
General Insurance 646 366
Repairs & Renewals 300
Other Office Costs 390 356
Telephone,
Fax & Internet
90 255
Sundry Expenses 272 659
Charitable
Contributions
1,934 3,631
(14,877) (14,391)
Other Operating
Income
Grants snd Funding 14,500
Other operating
Income
(taxable) 28
14,600 28
Profft for the Financial Year 17,292 857