THE MONDAY CHARITABLE TRUST
Registered Charity No. 1174232 Company no. 10910936
REPORT AND AUDITED FINANCIAL STATEMENTS
For the year ended 31 March 2024
THE MONDAY CHARITABLE TRUST
CONTENTS
YEAR ENDED 31 MARCH 2024
| Page | Page | |||
|---|---|---|---|---|
| Reference and Administrative Information | 1 | |||
| Report | 2 | 12 | ||
| 13 | 16 | |||
| Statement of Financial Activities | 17 | |||
| Balance Sheet | 18 | |||
| Statement of Cash Flows | 19 | |||
| Notes to the Financial Statements | 20 | 28 |
THE MONDAY CHARITABLE TRUST
Reference & Administrative Information
| Official Charity Name |
The Monday Charitable Trust (the Charity) | The Monday Charitable Trust (the Charity) | |
|---|---|---|---|
| Company Registration No. | 10910936 | ||
| Charity Registration No. | 1174232 | ||
| Registered Office Address | One Bartholomew Close, London EC1A 7BL | ||
| Investment Managers | CCLA Investment Management Limited, One Angel | ||
| Lane, London EC4A 3AB | |||
| Churchyard, London EC4M 8BU | |||
| Property Advisers | |||
| London, SW14 8AH | |||
| Property Managers | Hicks Baker Limited, 29 Castle Street, Reading RG1 7SB | ||
| Auditor | HaysMac LLP, 10 Queen Street Place, London EC4R | ||
| 1AG | |||
| Administrators and Legal Advisers | BDB Pitmans LLP, One Bartholomew | Close, London | |
| EC1A 7BL | |||
| Trustees | Elspeth M Lane Founder Trustee |
||
| Sarah E Baxter Founder Trustee |
|||
| Jonathan E Brinsden Founder Trustee |
|||
| Andrew Hunter Johnston | |||
| Douglas Blausten | |||
| (Andrew and Douglas are appointed for a | three-year term, | ||
| ending 7 June 2025) | |||
| General Manager: |
Stephen Lewin |
1
THE MONDAY CHARITABLE TRUST
Report of the Trustees for the year ended 31 March 2024
The Trustees, who are also Directors of the company for the purpose of the Companies Act, present their report and the audited financial statements for the year ended 31 March 2024, which are also
The information with respect to Trustees, Directors, Officers and Advisors set out on page 1 forms part of this report. The financial statements comply of Association (the Articles), current Accounting Standards in the United Kingdom and the Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015), the Charities Act 2011 and the Companies Act 2006.
The Trustees are appointed in accordance with the terms of the Articles and have the appropriate knowledge and expertise to manage and administer the Charity. The Trustees have complied with the duty to have due regard to guidance issued by the Charity Commission. The Charity has appointed Stephen Lewin to act as General Manager, who continues to deal with the day-to-day administration of the Charity. The Charity does not make use of volunteers.
Structure Governance and Management
The Charity is a charitable company limited by guarantee, incorporated on 11 August 2017 (company registration number 10910936) and registered with the Charity Commissioners as a charity (charity registration number 1174232).
2019 (the Special Resolution).
The minimum number of Trustees required by the Articles is three and the maximum is eight. There were four original Trustees, the Founder Trustees, and they serve an indefinite term based on their relative experience and contribution to the Charity as a whole. One of the Founder Trustees, Robert Lane, died in January 2021. New Trustees are Elected Trustees and serve a term of three years. They are appointed by ordinary resolution and may serve a maximum of two terms. They may thereafter be reappointed annually if recommended by the Chairman.
Training for new Trustees is provided when relevant. Responsibility for the induction of any new Trustee, which includes awareness of the history and approach of the Charity and an understanding of a the Trustees. New Trustees receive copies of the Articles, the Special objectives.
There are two elected Trustees, Andrew Hunter Johnston and Douglas Blausten. They were each appointed for a three-year term as from 24 May 2019 and, on 8 June 2022, they were appointed for a further three-year term.
All Trustees work on a expenses and related party transactions are disclosed in Note 7 to the Accounts. Trustees are required to disclose all relevant interests and register them annually with the General Manager and, in register of conflicts is maintained by the Charity and any new conflicts are noted during meetings. The Trustees meet at least twice a year and agree the broad strategy and areas of activity for the Charity, including consideration of grantmaking, budget, investment, reserves, risk management policies and performance.
2
THE MONDAY CHARITABLE TRUST
Subsidiary Company
The charity has one subsidiary company, Chelsea Estates Limited. The Company did not actively trade in the year and as its results are immaterial to the group, no consolidated financial statements have been prepared.
Management
The Trustees have delegated certain responsibilities to Committees in accordance with the Articles.
The Management and Operations (Ops) Committee consists of at least two Trustees and the General Manager as well as advisers. The Ops Committee reviews the financial and governance arrangements for the Charity and advises the Board accordingly on matters including financial management, risk management and the financial audit. The Ops Committee is responsible for reporting to the Trustees on investment and property matters and directing the Investment Managers as appropriate.
The Charity has also appointed a Social Investment Committee (formerly a Programme Related Investment Committee) (the Tuesday Committee) consisting of at least two Trustees and the General Manager to consider Social Investment opportunities. The Tuesday Committee reviews these opportunities and obtains advice on them as needed and then advises the Board on the level of investment and terms.
An Investment Committee consisting of at least one Trustee and the General Manager was set up when meet half yearly with the new Investment Managers, CCLA Investment Management Limited ( CCLA ) and Sarasin & Partners ( Sarasin ), to discuss investment policy and monitor performance.
There are no paid staff within the Charity. Financial management, risk management and administration are the responsibility of the General Manager.
Objectives, Principal Activities and Public Benefit
The primary objects of the Charity, as stated in its governing document, are to advance such charitable purposes (according to the law of England and Wales) in any part of the world as the Trustees see fit from time to time.
The Trustees confirm that they have refe grantmaking policy for the year.
ance on public benefit including the 2011, consider that the purposes and activities of the Charity satisfy the requirements of the public benefit test set out in section 4 of the same Act. The Charity carries out these objects by providing
Grantmaking Policy
During the year, the Trustees engaged New Philanthropy Capital to assist them in a strategic review of their aims for the Charity, which the Trustees intend to reflect in both their investment and grantmaking policies.
As regards grantmaking, the Trustees agreed that the Charity should have the Young People, Mental Health and Social Mobility and Inequality.
The Charity aims to improve life chances of disadvantaged and often marginalised groups in the UK by supporting UK registered charities that work in the Charity's areas of intended impact (see above).
3
THE MONDAY CHARITABLE TRUST
Whilst we will continue to support direct service provision to help those in need, we are increasingly interested in funding programmes which address or seek to identify the root causes of issues, as we believe that such programmes will deliver the greatest social impact over the long term. We regard the Charity as a long-term funder which is able to be flexible and independent and respond to changing needs in society and we are willing to support innovative ideas for tackling problems.
The Trustees have an agreed grantmaking policy for the Charity, which is reviewed on an annual basis.
The Trustees carry out three types of grantmaking: Strategic, Intermediate and Discretionary.
Strategic grants
These are large grants which are made over a two to three year period to support a particular project. The total value of Strategic grants awarded each cycle would normally be around £5.4m, payable in three annual instalments. This level will be reviewed in each cycle. The cycle of Strategic grants for 2023 to 2025 was agreed in June 2023 and was £5.32m
The Trustees have a selection process in place to identify charities which criteria. Beneficiaries are required to provide reports on a half-yearly and annual basis. The last cycle came to an end in June 2023 with all the recipients completing the cycle and reporting as required in their Agreements. A new cycle started in June 2023 and new Strategic grants were entered into with the Access Project and Khulisa. The Mental Health Foundation and Construction Youth Trust have both started their second cycle as Strategic grant recipients.
Intermediate grants
These are mid-level grants and made over a two to three year period to support a project but not as large as a Strategic grant. Generally, they would not exceed £150,000 to each charity payable in three annual instalments. The total value of Intermediate grants awarded in each cycle was increased in 2024 to £1.65m over a three-year cycle. Beneficiaries have to report annually on progress to the Trustees.
The previous cycle of Intermediate grants was entered into for a three-year term which ended in December 2023. A new cycle of Intermediate grants was agreed by the Trustees in June 2024, with the successful applicants being Bloomsbury Football Foundation, Literacy Pirates, Frontline, Refugee Education UK, School Home Support, Carbon Tracker, Kinship - Grandparents Plus and The Fore, with -ED programme. The first payments under this cycle will be made in December 2024.
Discretionary grants
These grants are reviewed by the Trustees on a six-monthly basis at their meetings. The Trustees have supported the Big Give Christmas Challenge since 2020 and intend to support it in 2024. They are pleased to see how much a donation made under this scheme can be increased by the match funding provided. In 2023 the Trustees agreed that the donation of £200,000 should be split as to £160,000 plus costs to the Christmas Challenge and the balance plus costs should be used to support the Big Give Green Match Fund. The Trustees will also donate a further £250,000 to discretionary beneficiaries in accordance with the agreed budget each year.
Emergency grants
Because of the flooding caused by a dam being blown up in Ukraine, the Trustees resolved to make an Emergency grant of £50,000 to the DEC Ukraine Humanitarian Appeal, paid via the Big Give which attracted match funding. The Trustees approved an emergency fund of £50,000, reduced from
4
THE MONDAY CHARITABLE TRUST
Property
At the year end, the Charity held only three of its former portfolio of commercial properties, of which one ew of its satisfactory income stream. The other two properties will be sold when market conditions permit. The Charity also owns seven flats across two apartment blocks in Slough which have been affected by external cladding issues. Once these issues are resolved, it is the
Cash
The management of cash from the sales of property is carefully monitored and is largely invested in money market accounts with JP Morgan. When needed, the Trustees will consider withdrawing income from its investment portfolio, which is currently re-invested.
Achievements and Performance
Grants have been made to various charities (detailed in note 5 to the accounts). The Charity continues to monitor the performance of a range of existing medium and long-term projects across the spectrum the requirement for public benefit. However, in certain cases, it is not possible to quantify the number of potential ultimate beneficiaries.
Review of Activities
Housing, Education,
and Environmental Crises with a focus on young people, mental health and social mobility and inequality.
The cycle of Strategic grants which started in 2023 will be completed in 2025/26 and benefited Springboard Foundation, Client Earth, the Access Project, Khulisa and Construction Youth Trust. Construction Youth Trust and the Mental Health Foundation are both in a second Strategic grant cycle.
The grants to each of these recipients were for the following programmes:
-
Construction Youth Trust: for their Building Opportunities programme, to support an intensive coaching programme for disadvantaged young people who are NEET (Not in Education, Employment or Training) or at risk of becoming NEET.
-
Mental Health Foundation: to support their Building Bridges to Wellbeing programme in Wales and Northern Ireland, influencing the support provided for people from refugee backgrounds living in the UK in relation to mental health and wellbeing and building a culturally appropriate knowledge base on mental health amongst people from refugee backgrounds.
-
Nehemiah: to support their core running costs to help the charity provide the recovery men experiencing substance misuse, mental health problems, offending behaviour and homelessness.
-
supporting young people who are furthest from the job market towards employment through creating wrap around support for each young person where it is needed.
-
Into University: to support the expansion of its provision of academic support to students at its learning centres programme in coastal areas, running a mentoring programme, providing work experience and other services.
-
The Royal National Springboard Foundation: to support their core running costs and allow the Royal National Springboard Foundation to continue to run their programme providing social mobility to children by widening access to leading schools.
-
accountability in the financial sector.
5
THE MONDAY CHARITABLE TRUST
-
The Access Project: to support their core running costs and allow the charity to continue to run its programme tackling persistent inequalities in access to university for students from disadvantaged backgrounds.
-
Khulisa: to support their core running costs to provide social and emotional programmes in schools and prisons.
Income
The total income for the year ended 31 March 2024 was £3.21m (31 March 2023: £4.52m). Income -off gift of a property worth £1.6m
Expenditure
Total Expenditure during the year ended 31 March 2024 increased to £7.15m from £1.69m in 2022/23. This increase was due to the impact of accruing all of the triennial round of strategic grants in 2023/24, amounting to £5.32m, whereas there were no such accruals in 2022/23. Other expenditure changed only modestly in the year.
Investment Policy
During the year the Trustees instructed an external independent consultant, Portfolio Review Services, to carry out a review of Mercer, their former Investment Manager. This resulted in a decision to seek new investment m
Partners were selected from a shortlist of several investment managers and were duly appointed. Investment management agreements with both companies were entered into in July 2024.
The Trustees intend to revise their Investment Policy Statement in the near future. Currently, its main provisions are:
Financial and Investment Objectives
-
and to align them so far as practicable with current best practice with regard to environmental, social and governance factors, whilst maintaining a consistent real value for the Charity over the longer term.
-
The overall investment objective for the investment portfolio is to generate a return of CPI + 4% pa, net of underlying investment manager fees, by holding a diversified portfolio over a long term (i.e. 5 years) in a risk-controlled manner.
-
bonds and cash.
-
investment will be retained until maturity (intended to be in 2031) and will continue to be managed by Mercer. The estimated value of PIP VI as at 31 March 2024 was £5.7m. The Trustees are aware of the constraints on this type of investment.
-
cash funds currently held by the charity, the Trustees have not given CCLA or Sarasin an annual income or cash withdrawal target. They have both been asked to invest on a total return basis. This policy is reviewed annually and any changes to it will be notified to them.
Strategies for Achieving Objectives
The key strategies employed by the Trustees to achieve their cash and investment objectives include:
6
THE MONDAY CHARITABLE TRUST
-
Retention of appropriate levels of cash as part of its balanced investment portfolio and being able to respond to favourable investment opportunities or increased financial support to grantees;
-
Regular review with CCLA and Sarasin of the investment portfolio performance against the agreed benchmarks;
-
Assessing the funding needs of the Charity;
-
Reviewing the investment mandates, currently the agreements dated 5 July 2024 made by the Charity with CCLA and 8 July 2024 with Sarasin, every 3-5 years; and
-
For property assets, taking advice from professional agents to identify those properties that can be sold to maximise the return from them, as well as maximising the income return prior to sale.
Liquidity Requirements
-
grant payments and overheads for the next 12 months.
-
There is no current minimum income target for the Investment Managers to meet from the investment portfolios because of the cash funds held at J P Morgan and Handelsbanken arising remaining properties. However, when all of the properties have been sold, an annual income target or cash withdrawal policy will need to be agreed with CCLA and Sarasin at the appropriate time to provide liquidity to enable the Charity to meet its committed grants and overheads.
Ethical and other Investment Policy considerations
-
armaments and tobacco. In some cases, further exclusions are applied, so far as practicable, to certain fossil fuels, adult entertainment, alcohol and gambling. The exclusion list is subject to revenue criteria which permit investment in companies that do not focus on these activities as a core part of their business model. There are no other specific restrictions.
-
Environmental, social and governance (ESG) factors:
-
The expectation of the Trustees is that the investments made by CCLA and Sarasin will have a high ESG rating, based on the modelling analysis carried out by them. The Investment Committee will periodically discuss/review the ESG ratings with CCLA and Sarasin as part of their monitoring role.
-
The Trustees have requested CCLA and Sarasin to be proactive on their behalf by encouraging their investee companies or funds to engage on issues that are aligned with their impact goals, focusing on ESG factors and exercising their voting rights on the report, monitor and challenge the fund managers on their ESG performance.
-
e the long-term value of the
-
profits from unsustainable activities are likely to be penalised over time by changing regulation, legislation and consumer preference. They therefore integrate ESG factors into their investment selection process across all asset classes, so that their stewardship work and thematic investment philosophy draw on each other. They invest in long-term trends that have the power to improve societal welfare, investing in ways that drive positive change, aiming at identifying and controlling material financial risks that are not visible through the lens of conventional financial analysis
-
Environmental Crises: The Trustees agreed that tackling environmental crises should form part of their core strategy and they intend to identify managers who are taking action in this area and demonstrating leadership. The Trustees support initiatives which aim to increase alignment
7
THE MONDAY CHARITABLE TRUST
between the environmental impact of investments and the goals set by the Paris/Glasgow climate change accords to limit global warming.
Impact investing:
-
The Trustees are considering Impact Investing. Impact investments are investments made with the intention to generate positive, measurable social and environmental impact alongside a financial return. Impact investments can be made in both emerging and developed markets and target a range of returns from below market to market rate, depending on investors' strategic goals.
-
The growin pressing challenges in sectors such as sustainable agriculture, renewable energy, conservation, microfinance, and affordable and accessible basic services including housing, healthcare, and education.
-
The Trustees intend to make an allocation outside their main investment portfolio to impact investing, which will be used to test the potential for achieving market-like or concessionary returns by investing into impact funds that align to their impact goals and which generate a measurable and transformative impact.
-
Following discussions with various potential advisers in this specialised field, the Investment Committee has recommended to the Trustees that New Philanthropy Capital be appointed to help select a portfolio of Impact investments.
-
in a combination of Social Investments, investments having a specific impact on environmental crises and Impact Investments but accept that this allocation will take time to achieve.
Investment portfolio
CCLA and Sarasin are the investment managers and act on a fully delegated basis. The Trustees have agreed an investment policy and, as stated above, have asked both Investment Managers to operate on a total return basis with income reinvested. A benchmark of CPI + 4% is applied to the portfolio. CCLA and Sarasin send performance reports monthly and full reports quarterly to the Trustees and General Manager.
The Investment Committee will meet with CCLA and Sarasin on a half yearly basis before the Ops Committee meetings to review the detail of the portfolios. They report to the Ops Committee at the Ops Committee meetings. The Trustees also review this at their meetings every half year. The total investment portfolio was valued at £76.3m on 31 March 2024, (2023: £68.9m).
year, where policies. In 2023/24, the market and interest rate environment stabilised resulting in investment gains of £5.7m. Looking ahead, CCLA and Sarasin, acting on the Trus market conditions and adapt its investment policy to changing circumstances as appropriate. The total return policy will be maintained until such time as the Trustees decide to change this.
Property portfolio
In March 2021 the Trustees appointed a property consultant, Redstone Thinks Ltd, to review the commercial property portfolio and advise on the disposal programme and whether capital investment was required in the properties before they were marketed for sale.
Based on the advice received, the Trustees continued with the property portfolio disposal in order to achieve greater investment diversification and reduce administrative costs. Several properties were sold in the year, realising around £3.6m by the year end, with a further £0.4m being raised after the yearend.
8
THE MONDAY CHARITABLE TRUST
Because of the current economic conditions and the type of property remaining in the portfolio, the timing of any sales of the remaining commercial properties will be contingent on receiving the right offer for the property in the current market conditions.
The Trustees have also undertaken a disposal programme of their residential portfolio. This process is managed by Hicks Baker as and when the properties become vacant or after notice is given to the present tenants. During the year two properties were sold.
The remaining residential portfolio comprises seven flats in two apartment blocks in Slough which continue to be affected by cladding/external wall issues. These flats are generating rental income but are not currently saleable. The position is being closely monitored and advice has been obtained may be made against the developers, building contractors and architects, as well as under any building guarantees and Government funding schemes.
Social Investments
The Trustees have made various Social Investments which are held outside the main investment portfolio. Social Investments are investments made in other charitable organisations for specific (often able objects. These investments primarily aim to achieve a social impact and are also intended to produce a financial return for the charity, being repayable with interest and/or with a return of capital to the Charity at the end of the term.
In the Investment Policy Statement the Trustees have agreed an allocation of up to 15% of the value of impact on environmental crises and Impact Investments (being investments made with the intention to generate positive, measurable social and environmental impact alongside a financial return). In 2019, the Trustees made secured loans of £1.8m to assist with the purchase of residential properties n charitable purposes:
-
£990,000 to Commonweal, repayable in May 2026; and
-
£830,000 to Thames Reach, repaid in September 2024.
In 2021, £1.5m was committed to two funds managed by Resonance: the Women in Safe Homes Fund (WISH) and the Resonance Everyone in Fund (REIF). Funds are invested when drawdowns are requested by the fund manager. As at 31 March 2024, the Charity had invested £550,000 in the WISH Fund and was fully invested (£750,000) in the REIF Fund.
In 2022, the Trustees agreed to provide a loan facility of £1m to the Powell-Cotton Trust (PCT), to enable it to undertake its educational charitable activities, of which £250,000 was drawn down by PCT in February 2023 and repaid in full in April 2024. The facility is no longer required.
In February 2024, the Trustees agreed to provide a loan of £900,000 to Derbyshire Wildlife Trust to assist them in purchasing a vacant farm which could be re-purposed as an education centre and to rewild the farmland. The loan period was initially for two years, subject to an extension to up to five years.
Reserves Policy
As required by accounting standards, grants are accrued in full in the year in which they are awarded. Payments for Strategic and Intermediate grants are spread over a number of years and appropriate liabilities are shown in the accounts, reflecting the commitments made.
The Trustees have the discretion to disburse some or all of its Expendable Endowment. Having regard to this, the Trustees have re-examined the requirement to maintain free reserves and concluded that the level currently maintained is appropriate to ensure that the Charity would be able to continue its activities. The Trustees will review their budget each year and consider how expenditure will be met with the reduction in paid income from its investments following the decision to invest for total return.
9
THE MONDAY CHARITABLE TRUST
Because cashflow from property sales is now reducing, the Trustees will, at the appropriate time, engage with CCLA and Sarasin to let them know what cash will be needed each year from the portfolio.
ecause of the property sales in the year. The Trustees are aware that the current economic environment, impacting on certain types of commercial property, particularly out of town offices, may also lead to a decrease in rental income. This is kept under review regularly by the Trustees with their property advisers and managers.
sufficient to meet its committed grant payments and overheads for the next 12 months.
Fundraising and gifts
The Charity has not made any fundraising appeals to the general public during the year and, as a result, there has been no outsourced fundraising via professional fundraisers or other third parties. Consequently, the Charity is not registered with the fundraising regulator and received no fundraising complaints in the year.
She had made a generous gift of this property to the charity during the previous financial year.
Risk Management
The Trustees have identified the major risks applicable to a Charity of this nature including investment risk and failure of Strategic grants. The Risk Policy was considered, updated and approved at the Trustees meeting in May 2022.
-
(1) The Trustees consider variability of investment returns constitutes a financial risk and volatility in world stock markets demonstrates this risk. The Trustees have asked the Investment Managers to manage the portfolio on a total return basis under a fully discretionary mandate. The Trustees consider a total return basis will stabilise the resources available to them and also gives CCLA and Sarasin a wide mandate to invest on their behalf. in March 2021, the Trustees made a private market investment in the Mercer PIP VI Fund to help diversify their risk. This investment is intended to be retained until maturity.
-
(2) Following investment uncertainty and disruptions caused by the war in Ukraine, the performance of the investment portfolio had not met its benchmarks as at 31 March 2024. The Charity holds these investments for the long term and expects the investment values to fluctuate but the hope is that in the long term there will be general capital appreciation.
-
(3) The Social Investments are made on the understanding that they have a charitable purpose as well as being financial investments. The General Manager undertakes due diligence on each prospective Social Investment and advises the Trustees about this to mitigate the risks. The investment may be secured, as in the Social Investments with Commonweal, Thames Reach and Derbyshire Wildlife Trust, or be unsecured.
-
(4) The potential risks concerning the Strategic grants include delay or difficulties in implementation due to political, environmental and resource issues, which in turn may result in a failure to meet defined milestones or objectives. The Trustees manage the risks by paying the grants in instalments and by having each recipient sign a Grant Agreement, confirming the terms of the grant, and setting up a reporting process, whereby each recipient charity reports on the project on a six-monthly and annual basis. This report has to include details of the progress, any unforeseen circumstances that may have arisen with the projects and how the recipient charity is managing this.
-
(5) The Trustees have reviewed the risks identified in connection with the property portfolio and the Ops Committee considers these risks and performance at their quarterly meetings. The following are believed to be the principal risks:
10
THE MONDAY CHARITABLE TRUST
4
==> picture [402 x 488] intentionally omitted <==
----- Start of picture text -----
Major tenant default This is monitored by reference to Credit Risk
Management and Stress Test reports for new
Rental voids, disruption to cash flow,
and existing commercial properties and effective
increased costs and burdens of ownership
credit control
Properties falling vacant on expiry Identifying likely properties in advance (in the
case of commercial lettings) and weighing up the
Rental voids, disruption to cash flow,
potential for holding as against selling as an
increased costs and burdens of ownership
investment, whilst still producing an income. The
aim is still to sell all but one of the commercial
properties
Lack of liquidity Maintaining accurate cash projections, minimum
working capital and effective relationships with
Inability to meet financial commitments or
banks and other sources of finance. Any gearing
planned objectives
is also to be managed at sustainable levels
Economic instability Monitoring general economic indicators and
maintaining a policy of diversification of assets
Leading to weakened tenant demand and
held including residential and therefore avoiding
increased rent voids
undue exposure to one specific sector
Legal regulatory and tax changes Monitoring consultation papers and maintaining
an awareness of potentially adverse matters
Impact on occupier and investor demand
through the trade press and from other
and values
professional organisations and taking action as
appropriate
Issues with building safety because of The Trustees regularly review the risks arising
cladding from the flats owned by them in Slough which are
affected by either dangerous cladding or sub-
standard building processes on the external
walls. The Trustees have asked their Property
Managers and legal advisers for advice on this.
They have also asked the Property Managers to
ensure that any tenants are aware of any new
safety procedures affecting their flats because of
these issues.
Reduction in Property Values An annual capital valuation is undertaken by
external valuers, Carter Jonas. The impact of the
poor economic climate is the highest risk to
values.
----- End of picture text -----
Plans for the Future
The key focus for grantmaking has been on agreeing new Strategic and, more recently, Intermediate grant recipients. Post year end a new round of recipients has been agreed. The Trustees will continue to review and support projects with a view to ensuring that, as far as possible, the levels of charitable benefit created are maintained. The Trustees will continue to monitor the external environment and were considered successful and the Trustees are monitoring the Strategic grants through the reports
11
THE MONDAY CHARITABLE TRUST
relating to new Intermediate grants, will fully utili three years. No change in grantmaking policy is envisaged at present.
==> picture [283 x 32] intentionally omitted <==
port and the Financial Statements in
accordance with applicable law and United Kingdom Accounting Standards. The law applicable to charities in England and Wales requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Charity and of the income resources and application of resources of the Charity for that year. In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles of the Charities SORP;
-
make judgements and accounting estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Charity will continue in business.
The Trustees are responsible for keeping accounting records which disclose with reasonable accuracy the financial position of the Charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the for taking reasonable steps for the prevention and defection of fraud and other irregularities.
So far as the Trustees are aware there is no are unaware. Each Trustee has taken all reasonable steps that he or she ought to take as a Trustee in order to make himself or herself aware of any relevant audit information and to establish tha auditors are aware of that information.
Signed for and on behalf of the Trustees
28 November 2024
Trustee Date
12
THE MONDAY CHARITABLE TRUST
INDEPENDENT
YEAR ENDED 31 MARCH 2024
Opinion
We have audited the financial statements of The Monday Charitable Trust for the year ended 31 March 2024 which comprise the Statement of Financial Activities, the Balance Sheet, the Statement of Cash Flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion, the financial statements:
-
4 and of
-
then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in th for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The trustees are responsible for the other information. The other information comprises the information information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements, or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such
13
THE MONDAY CHARITABLE TRUST
INDEPENDENT
YEAR ENDED 31 MARCH 2024
material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the purposes of company law) for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charitable company and its environment obtained in nual Report (which We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept by the charitable company; or
-
the charitable company financial statements are not in agreement with the accounting records; or
-
we have not received all the information and explanations we require for our audit; or
-
the trustees were not entitled to prepare the financial statements in accordance with the small report and from the requirement to prepare a strategic report.
Responsibilities of trustees for the financial statements
on page 14, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In pre ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
14
THE MONDAY CHARITABLE TRUST
INDEPENDENT
YEAR ENDED 31 MARCH 2024
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
Based on our understanding of the charitable company and the environment in which it operates, we identified that the principal risks of non-compliance with laws and regulations related to the regulatory requirements of the Charities Commission, and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006, the Charities Act 2011 and the Charities SORP (2019).
We eva statements (including the risk of override of controls) and determined that the principal risks were related to the cut-off of investment income, the recognition of grant commitments and the valuation of investment properties. Audit procedures performed by the engagement team included:
-
Enquiries of management regarding correspondence with regulators and tax authorities;
-
Discussions with management including consideration of known or suspected instances of noncompliance with laws and regulation and fraud;
-
Reviewing and testing journal entries made in the year, particularly those made as part of the year end financial reporting process; and
-
Challenging assumptions and judgements made by management in their critical accounting estimates which comprise investment property valuations, bad debt provision, depreciation, accruals and deferred income.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Report www.frc.org.uk/auditorsresponsibilities. This description forms part of our
Use of our report
This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the
15
THE MONDAY CHARITABLE TRUST
INDEPENDENT
YEAR ENDED 31 MARCH 2024
charitable company's members those matters we are required to state to them in an Auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members, as a body, for our audit work, for this report, or for the opinions we have formed.
==> picture [48 x 21] intentionally omitted <==
==> picture [25 x 42] intentionally omitted <==
==> picture [48 x 22] intentionally omitted <==
Jane Askew (Senior Statutory Auditor) 10 Queen Street Place For and on behalf of HaysMac LLP, Statutory Auditor London EC4R 1AG
Date
16
THE MONDAY CHARITABLE TRUST
STATEMENT OF FINANCIAL ACTIVITIES (incorporating an income and expenditure account)
YEAR ENDED 31 MARCH 2024
| Expendable | |||||
|---|---|---|---|---|---|
| Note | Unrestricted | Endowment | Total | Total | |
| Funds | Fund | 2024 | 2023 | ||
| £ | £ | £ | £ | ||
| Income and endowments from: | |||||
| Donations and legacies | 2 | 1 | - | 1 | 1,600 |
| Investment income | 3 | ||||
| - Investment portfolio | 1,173 | - | 1,173 | 1,330 | |
| - Rental income | 887 | - | 887 | 1,486 | |
| - Bank interest | 403 | - | 403 | 105 | |
| Other income | 744 | - | 744 | - | |
| ---------------------------- | ---------------------------- | ---------------------------- | ---------------------------- | ||
| Total income | 3,208 | - | 3,208 | 4,521 | |
| ---------------------------- | ---------------------------- | ---------------------------- | ---------------------------- | ||
| Expenditure on: | |||||
| Raising funds | 4 | ||||
| - Investment management fees | 423 | - | 423 | 387 | |
| - Rental property costs | 368 | - | 368 | 424 | |
| Charitable activities | 5 | 6,362 | - | 6,362 | 875 |
| ---------------------------- | ---------------------------- | ---------------------------- | ---------------------------- | ||
| Total expenditure | 7,153 | - | 7,153 | 1,686 | |
| ---------------------------- | ---------------------------- | ---------------------------- | ---------------------------- | ||
| Net gains/(losses) on investments | 8 | - | 4,435 | 4,435 | (4,083) |
| ---------------------------- | ---------------------------- | ---------------------------- | ---------------------------- | ||
| Net (expenditure)/income | (3,945) | 4,435 | 490 | (1,248) | |
| Transfers between funds | 3,945 | (3,945) | - | - | |
| ---------------------------- | ---------------------------- | ---------------------------- | ---------------------------- | ||
| Net movement in funds | - | 490 | 490 | (1,248) | |
| Funds brought forward | - | 95,566 | 95,566 | 96,814 | |
| ---------------------------- | ---------------------------- | ---------------------------- | ---------------------------- | ||
| Funds carried forward | - | 96,056 | 96,056 | 95,566 | |
| ============ | ============ | ============ | ============ |
The notes on pages 20 to 28 form an integral part of these financial statements
17
THE MONDAY CHARITABLE TRUST
Company number 10910936
BALANCE SHEET
AS AT 31 MARCH 2024
| Note | 2024 | 2023 | |
|---|---|---|---|
| £ | £ | ||
| Fixed assets | |||
| Investment properties | 8 | 9,375 | 14,057 |
| Investment portfolio | 8 | 76,319 | 68,991 |
| Social investments | 9 | 4,368 | 3,275 |
| ------------------------ | ------------------------ | ||
| 90,062 | 86,323 | ||
| ------------------------ | ------------------------ | ||
| Current assets | |||
| Debtors | 10 | 566 | 681 |
| Cash at bank | 9,422 | 10,082 | |
| ------------------------ | ------------------------ | ||
| 9,988 | 10,763 | ||
| Creditors: amounts falling due within one year | 11 | (2,219) | (1,520) |
| ------------------------ | ------------------------ | ||
| Net current assets | 7,769 | 9,243 | |
| ------------------------ | ------------------------ | ||
| Total assets less current liabilities | 97,831 | 95,566 | |
| Creditors: amounts falling due after more than one year | 11 | (1,775) | - |
| -------------------------- | -------------------------- | ||
| Net assets | 96,056 | 95,566 | |
| ============ | ============ | ||
| Funds of the Charity | |||
| Unrestricted Fund | - | - | |
| Expendable Endowment Fund | 13 | 96,056 | 95,566 |
| -------------------------- | -------------------------- | ||
| Total Funds | 96,056 | 95,566 | |
| ============ | ============ |
Approved and signed on behalf of the Trustees
Trustee
Date: 28 November 2024
The notes on pages 20 to 28 form an integral part of these financial statements
18
THE MONDAY CHARITABLE TRUST
STATEMENT OF CASH FLOWS
YEAR ENDED 31 MARCH 2024
| 2024 | 2023 | ||
|---|---|---|---|
| £ | £ | ||
| Cash flows from operating activities | |||
| Net income/(expenditure) for the reporting period | 490 | (1,248) | |
| Investment cashflows included in investing activities below | |||
| Dividends, interest and rents from investments | (2,463) | (2,920) | |
| Investment management fees and property costs | 791 | 812 | |
| (Gains)/losses on investments | (4,239) | 4,083 | |
| Movements in working capital | |||
| Decrease/(increase) in debtors | 115 | (222) | |
| Increase/(decrease) in creditors | 2,474 | (2,652) | |
| Non-cash items | |||
| Loss on sale of investment property | (196) | - | |
| Purchase of investment property | - | (1,600) | |
| -------------------------- | -------------------------- | ||
| Net cash used in operating activities | (3,028) | (3,747) | |
| Cash flows from investing activities | |||
| Dividends, interest and rents from investments | 2,463 | 2,920 | |
| Investment management fees and property costs | (791) | (812) | |
| Purchase of investments | (17,145) | (26,844) | |
| Proceeds from sale of investments | 18,934 | 29,860 | |
| Purchase of social investments | (1,093) | (383) | |
| -------------------------- | -------------------------- | ||
| Net cash provided by investing activities | 2,368 | 4,741 | |
| Change in cash and cash equivalents in the period | (660) | 994 | |
| Cash and cash equivalents at start of period | 10,082 | 9,088 | |
| -------------------------- | -------------------------- | ||
| Cash and cash equivalents at end of period | 9,422 | 10,082 | |
| ============ | ============ | ||
| At start of | Cash flows | At end of year | |
| year | |||
| 2024 | 2024 | 2024 | |
| £ | £ | £ | |
| Analysis of net debt | |||
| Cash at bank | 10,082 | (660) | 9,422 |
| ============ | ============ | ============ |
The notes on page 20 to 28 form an integral part of these financial statements
19
THE MONDAY CHARITABLE TRUST
NOTES TO THE ACCOUNTS
YEAR ENDED 31 MARCH 2024
1. Accounting policies
General information
Monday Charitable Trust in an incorporated charity registered as a charity in England and Wales (charity number: 1174232) and a company limited by guarantee (company number: 10910936). The address is set out in the reference and administration section of these financial statements.
Basis of preparation
The financial statements have been prepared in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102), the Companies Act 2006 and the Statement of Recommended Practice (SORP) (second edition). The Charity is a Public Benefit Entity under the definition set out in FRS 102.
The accounts are drawn up on the historical cost basis of accounting.
The Charity had one subsidiary throughout the period: Chelsea Estates Limited (registered company number 00264585, England and Wales). This subsidiary is not consolidated as its activities and balance sheet are not material to the group.
Going concern
Having reviewed the expected income and expenditure over the next twelve months, the Trustees have a reasonable expectation that the Charity has adequate resources to continue its activities for the foreseeable future and consider that there were no material uncertainties over the financial viability. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.
Income
All income is included in the Statement of Financial Activities when the charity is entitled to the income and the amount can be quantified with reasonable accuracy. Donations and investment income are included when receivable. Investments donated to the charity are recognised at their market value as the date of the donation.
Expenditure
Expenditure is recognised when a liability is incurred. Expenditure includes VAT where this cannot be recovered.
-
The cost of raising funds represents investment and property management costs, and interest on borrowings to finance property investments.
-
Charitable expenditure represents those costs incurred by the charity in providing grants/donations to its beneficiaries. It includes both amounts directly paid to the beneficiaries and management and administration costs necessary to support them.
Fund Accounting
The Expendable Endowment Fund is the capital fund of the Charity and represents the original investments, additional capital receipts from the founders and the subsequent gains and losses thereon. The endowment is not permanent so the Trustees may apply these funds at their discretion.
20
THE MONDAY CHARITABLE TRUST
NOTES TO THE ACCOUNTS
YEAR ENDED 31 MARCH 2024
1. Accounting policies (continued)
The Unrestricted Fund is the general fund which is available for use at the discretion of the Trustees in furtherance of the general objectives of the charity and which has not been designated for other purposes. The Trustees have a power to accumulate the income as an accretion to the Expendable Endowment Fund.
Investments
Investments and investment properties are measured at fair value with gains and losses recognised in the Statement of Financial Activities.
Quoted securities are measured at closing exchange prices.
Cash and cash equivalents
Cash and cash equivalents comprise cash balances held in current accounts with banks or investment managers, and deposits with a maturity of less than three months.
Debtors and creditors
Debtors and creditors are measured initially at the transaction price and subsequently, for amounts receivable or payable in more than one year, at amortised cost using the effective interest rate.
Taxation
The income is exempt from corporation tax on the basis that it is applied for charitable purposes.
Critical accounting judgements and key sources of estimation uncertainty
In the application of the accounting policies, Trustees are required to make judgement, estimates, and assumptions about the carrying value of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affected current and future periods.
In the view of the Trustees, the only significant area of estimate or judgement in the financial statements is the valuation of investment properties. The Trustees use a qualified external company to advise on these valuations.
21
THE MONDAY CHARITABLE TRUST
NOTES TO THE ACCOUNTS
YEAR ENDED 31 MARCH 2024
| 2. | Donations received | ||
|---|---|---|---|
| 2024 | 2023 | ||
| £ | £ | ||
| Unrestricted funds | |||
| Cash donations | 1 | - | |
| Donated property | - | 1,600 | |
| ========== | ========== | ||
| 3. | Investment income | ||
| 2024 | 2023 | ||
| £ | £ | ||
| Unrestricted funds | |||
| Rental income from investment properties | 887 | 1,486 | |
| Income from quoted investments | 1,085 | 1,271 | |
| Income from social investments | 88 | 58 | |
| Bank interest | 403 | 105 | |
| ----------------------- | ----------------------- | ||
| 2,463 | 2,920 | ||
| =========== | =========== | ||
| 4. | Costs of raising funds | ||
| 2024 | 2023 | ||
| £ | £ | ||
| Unrestricted funds | |||
| Investment management costs | 423 | 387 | |
| Investment property costs | 368 | 424 | |
| ------------------- | ------------------- | ||
| 791 | 811 | ||
| ========= | ========= |
22
THE MONDAY CHARITABLE TRUST
NOTES TO THE ACCOUNTS
YEAR ENDED 31 MARCH 2024
5. Expenditure on charitable activities
| Expenditure on charitable activities | |||
|---|---|---|---|
| 2024 | 2023 | ||
| £ | £ | ||
| Unrestricted funds | |||
| Donations to institutions committed during the year | |||
| Strategic Grants | |||
| Construction Youth Trust | 900 | - | |
| Mental Health Foundation | 300 | - | |
| Nehemiah Project | 150 | - | |
| Khulisa | 450 | - | |
| The Access Project | 525 | - | |
| Royal Spring Board | 300 | - | |
| Into Uni | 900 | - | |
| Client Earth | 900 | - | |
| The Prince's Trust | 900 | - | |
| Intermediate Grants | |||
| St Catharine's College | (14) | - | |
| Discretionary Grants | |||
| The Big Give | 210 | 211 | |
| Siobhan's Trust | 10 | - | |
| Catholic Parish of Seaford | 20 | - | |
| Team Domenica | 20 | - | |
| Mayor's Fund for London | 25 | - | |
| One Small Thing | 20 | - | |
| Frontline | 20 | - | |
| Canine Partners | 20 | - | |
| CW+ | 24 | - | |
| YMCA | 10 | - | |
| Koestler Arts | 20 | - | |
| Social Change Nest CIC (Uplift) | 20 | - | |
| Mediation Surrey | 20 | - | |
| Motiv8 | 10 | - | |
| HIOWAA | 15 | - | |
| Toynbee Hall | 20 | - | |
| Cystic Fibrosis | 15 | - | |
| Gateways Charity | 10 | - | |
| Schoolreaders | 20 | - | |
| Hampshire and IoW Air ambulance | - | 15 | |
| Falkland Maritime Heritage trust | - | 20 | |
| Art in Schools | - | 15 | |
| Pimlico Opera | - | 10 | |
| Society for the Relief of Distress | 10 | 10 | |
| Waltham Forest Churches Night Shelter | - | 15 | |
| ABF The Soldiers Charity | - | 20 | |
| Addington Fund | - | 20 | |
| Little Hearts Matter | - | 10 | |
| Royal Marsden | - | 25 | |
| Bowel Cancer UK | - | 25 | |
| Doorstep Library | - | 20 | |
| Royal Surrey NHS | - | 25 | |
| Nehemiah | - | 10 |
23
THE MONDAY CHARITABLE TRUST
NOTES TO THE ACCOUNTS
YEAR ENDED 31 MARCH 2024
5. Expenditure on charitable activities (continued)
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Emergency Grants | ||
| The DEC Ukraine Humanitarian Appeal, paid via The Big Give | 50 | - |
| The DEC Turkey Syria Earthquake Appeal | - | 50 |
| ------------------- | ------------------- | |
| Total grants | 5,899 | 501 |
| Support costs | ||
| Accountancy, legal and administration fees | 400 | 310 |
| Other professional fees | 20 | 21 |
| Audit fees (note 6) | 21 | 20 |
| Other support costs | 22 | 22 |
| ------------------- | ------------------- | |
| Total support costs | 463 | 374 |
| --------------------- | --------------------- | |
| Total charitable expenditure | 6,362 | 875 |
| ========== | ========= |
24
THE MONDAY CHARITABLE TRUST
NOTES TO THE ACCOUNTS
YEAR ENDED 31 MARCH 2024
6. Auditor s remuneration
| 2024 | 2023 | ||
|---|---|---|---|
| £ | |||
| Fees payable to the | auditor for the audit of the | ||
| financial statements | 18 | 18 | |
| Fees payable to the | auditor for other services | 3 | 3 |
| ------------------ | ------------------ | ||
| Total fees to auditor | 21 | 20 | |
| ======== | ========= |
7. Information regarding trustees and remuneration and related parties
The Charity has no employees (2023: no employees). No Trustee received remuneration during the year (2023: £Nil), and no expenses were reimbursed to Trustees (2023: £Nil).
The Trustees have purchased indemnity insurance.
A Trustee of the Charity, Jonathan Brinsden is a partner of BDB Pitmans LLP which administers the Charity. Fees invoiced to the Charity during the year were £253,962 (2023: £281,473), allocated to charitable expenditure. A total of £239,633 (2023: £283,617) was paid to BDB Pitmans LLP during the year. As at 31 March 2024 a balance of £27,366 was outstanding (31 March 2023: £10,456). All figures are inclusive of VAT.
8. Investments
| 2024 | 2023 | ||
|---|---|---|---|
| £ | £ | ||
| Investment Portfolio | 76,319 | 68,991 | |
| Investment properties | 9,375 | 14,058 | |
| ----------------------- | ----------------------- | ||
| 85,694 | 83,049 | ||
| =========== | =========== | ||
| Reconciliation of investments | Investment | Investment | |
| Portfolio | properties | Total | |
| £ | £ | £ | |
| At 31 March 2023 | 68,991 | 14,058 | 83,049 |
| Purchases at cost | 17,145 | - | 17,145 |
| Disposals | (15,483) | (3,452) | (18,935) |
| Change in fair value | 5,666 | (1,231) | 4,435 |
| ----------------------- | ----------------------- | ----------------------- | |
| At 31 March 2024 | 76,319 | 9,375 | 85,694 |
| =========== | =========== | =========== |
The investment property portfolio has been valued by the Trustees, based on a detailed external professional valuation, at £9.375m as at 31 March 2024. In determining the fair value of the investment properties, a number of key estimates and assumptions have been made, particularly in relation to estimated yields and future rental income.
25
THE MONDAY CHARITABLE TRUST
NOTES TO THE ACCOUNTS
YEAR ENDED 31 MARCH 2024
9. Social investments
| 2024 | 2023 | 2023 | ||
|---|---|---|---|---|
| £ | £ | |||
| Loan to Thames Reach Charity | 832 | 832 | ||
| Loan to Commonweal Housing Limited | 990 | 990 | ||
| Loan to Derbyshire Wildlife Trust | 900 | - | ||
| Resonance Women in Safe Homes (WISH) Fund |
546 | 353 | ||
| Resonance Everyone in Fund (REIF) |
750 | 750 | ||
| Loan to Aspire | 100 | 100 | ||
| Loan to The Powell-Cotton Trust | 250 | 250 | ||
| ---------------------- | ---------------------- | |||
| Total social investments | 4,368 | 3,275 | ||
| =========== | ========== | |||
| 10. | Debtors | |||
| 2024 | 2023 | |||
| £ | £ | |||
| Trade debtors | 39 | 50 | ||
| Other debtors | 82 | 106 | ||
| Prepayments and accrued income | 443 | 525 | ||
| VAT recoverable | 3 | - | ||
| ------------------- | ------------------- | |||
| Total debtors | 567 | 681 | ||
| ========= | ========= | |||
| 11. | Creditors | |||
| Due within one year | 2024 | 2023 | ||
| £ | £ | |||
| Trade creditors | 92 | 113 | ||
| VAT payable | - | 24 | ||
| Accruals and deferred income | 204 | 304 | ||
| Other creditors | - | 12 | ||
| Grant commitments | 1,837 | 980 | ||
| Inter-company creditor | 86 | 87 | ||
| ---------------------- | ---------------------- | |||
| Total creditors due within one year | 2,219 | 1,520 | ||
| =========== | =========== | |||
| Deferred income at the year end totaled £162k (2023: £235k). This related to rents received | in advance. | |||
| All deferred income in the prior year was fully released to income | during the year. | |||
| Due in greater than one year | 2024 | 2023 | ||
| £ | £ | |||
| Accrued grant commitments | 1,775 | - | ||
| =========== | =========== |
26
THE MONDAY CHARITABLE TRUST
NOTES TO THE ACCOUNTS
YEAR ENDED 31 MARCH 2024
12. Subsidiary results
Chelsea Estates Limited is a private company limited by share capital registered in England and Wales with number 00264585. The trustees own 100% of the issued shares in the company and the summary of results of the company is below.
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Turnover | - | - |
| Operating expenses | - | - |
| ------------ | ------------ | |
| Operating profit | - | - |
| Interest receivable | - | - |
| Interest payable | - | - |
| --------------- | --------------- | |
| Net profit | - | - |
| ========= | ========= | |
| Opening reserves | 117 | 117 |
| Distribution to parent charity | (1) | - |
| Closing reserves | 116 | 117 |
| ========= | ========= | |
| Current assets | 116 | 117 |
| Current liabilities | - | - |
| --------------- | --------------- | |
| Net assets | 116 | 117 |
| ========= | ========= |
In the year to 31 March 2024 there was a gift aid distribution to the parent charity of £0.7k (2023: £0.1k)
13. Funds movements
| 1 April | Surplus | Investment | Gains, | 31 March | |
|---|---|---|---|---|---|
| 2023 | /(deficit) | gain | losses, | 2024 | |
| transfers | |||||
| £ | £ | £ | £ | £ | |
| Unrestricted general fund | - | (3,945) | - | 3,945 | - |
| Expendable endowment fund | 95,566 | - | 4,435 | (3,945) | 96,056 |
| ------------------------ | ---------------------- | ---------------------- | --------------------- | -------------------------- | |
| 95,566 | (3,945) | 4,435 | - | 96,056 | |
| =========== | =========== | =========== | ========== | ============ | |
| Prior year comparative | |||||
| 1 April | Surplus | Investment | Gains, | 31 March | |
| 2022 | /(deficit) | loss | losses, | 2023 | |
| transfers | |||||
| £ | £ | £ | £ | £ | |
| Unrestricted general fund | - | 4,521 | (1,686) | (2,834) | - |
| Expendable endowment fund | 96,814 | - | - | (1,248) | 95,566 |
| ------------------------ | ---------------------- | ---------------------- | --------------------- | -------------------------- | |
| 96,814 | 4,521 | (1,686) | (4,082) | 95,566 | |
| =========== | =========== | =========== | ========== | ============ |
27
THE MONDAY CHARITABLE TRUST
NOTES TO THE ACCOUNTS
YEAR ENDED 31 MARCH 2024
14. Net assets over funds (2024)
| Unrestricted | Expendable | Total | |
|---|---|---|---|
| funds | endowment | funds | |
| fund | 2024 | ||
| Charity | £ | ||
| Fixed assets | - | 90,062 | 90,062 |
| Net current assets | - | 7,769 | 7,769 |
| Long term creditors | - | (1,775) | (1,775) |
| ----------------------- | --------------------------- | --------------------------- | |
| - | 96,056 | 96,056 | |
| ============ | ============= | ============= |
| Net assets over funds (2023) | |||
|---|---|---|---|
| Unrestricted | Expendable | Total | |
| funds | endowment | funds | |
| fund | 2022 | ||
| Charity | |||
| Fixed assets | - | 86,323 | 86,323 |
| Net current assets | - | 9,243 | 9,243 |
| Long term creditors | - | - | - |
| -------------------- | --------------------------- | --------------------------- | |
| - | 95,566 | 95,566 | |
| ========== | ============= | ============= |
28