| Page | ||||
|---|---|---|---|---|
| Trustees' annual report (incorporating the |
director's | report) | ||
| Independent examiner's report |
to the trustees | |||
| Statement offinancial activities |
(including | income and | ||
| expenditure account) |
||||
| Statement offinancial position |
||||
| Notes to the financial statements | ||||
| The following pages do not form part ofthe financial statements |
||||
| Detailed statement offinancial |
activities | |||
| Notes to the detailed statement | offinancial | activities | 21 |
| The compa | The compa | ny was incorporated | ny was incorporated | ny was incorporated | on 14July 201 | 7. | ||
|---|---|---|---|---|---|---|---|---|
| Reference | and administrative | details | ||||||
| Registered | charity | name | The Foundry | Church | ||||
| Charity registration | number | 1174210 | ||||||
| Company | registration | number | 10866897 | |||||
| Principal | office and | registered | 63 Lugsdale | Road | ||||
| office | Widnes | |||||||
| Cheshire | ||||||||
| WA8 6DA | ||||||||
| United Kingdom |
||||||||
| The trustees | ||||||||
| Mr A Hewitt | ||||||||
| Mr P Holland | ||||||||
| Mrs D Daniels | ||||||||
| MrSGreenow | ||||||||
| Mr S Smith | ||||||||
| Mr N Calland | ||||||||
| Mr SAdepetun | ||||||||
| Mr D Lowe | ||||||||
| Mr KAckah Mrs 0 Oladimeji |
(Appointed (Appointed |
20 January 2020) 11 May 2020) |
||||||
| Mrs I Oluwabamise |
(Appointed | 20 October 2020) | ||||||
| Company | secretary | Diane Daniels | ||||||
| Independent | examiner | Mr I Jennions |
BA (Hons) FFA FIPA FFTA | |||||
| 18Mulberry Avenue |
||||||||
| Turnstone Business Park |
||||||||
| Widnes | ||||||||
| Cheshire | ||||||||
| WA8 OWN |
| Year ended 31 Dece | mbe | r 20 | 20 | ||||
|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||
| Unrestricted | Restricted | ||||||
| funds | funds | Total funds | Total funds | ||||
| Note | 6 | 5 | 6 | f | |||
| Income and endowments | |||||||
| Donations and legacies |
5 | 198,444 | 11,134 | 209,578 | 167,765 | ||
| Other trading activities |
6 | 6,839 | 6,839 | 28,035 | |||
| Investment income |
7 | 8 | 8 | ||||
| Other income | 8 | 982 | 982 | 72,809 | |||
| Total income | 206,273 | 11,134 | 217,407 | 268,609 | |||
| Expenditure | |||||||
| Expenditure on raising funds: |
|||||||
| Costs of raising donations | and | ||||||
| legacies | 9 | 813 | 813 | 23,304 | |||
| Expenditure on charitable |
activities | 10,11 | 190,024 | 7,484 | 197,508 | 286,229 | |
| Total expenditure | 190,837 | 7,484 | 198,321 | 309,533 | |||
| Net income/(expenditure) | and | net | |||||
| movement in funds |
15,436 | 3,650 | 19,086 | (40,924) | |||
| Reconciliation offunds |
|||||||
| Total funds brought forward |
693,812 | 693,812 | 734,736 | ||||
| Total funds carried forward | 709,248 | 3,650 | 712,898 | 693,812 |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| Note | 6 | 6 | ||||
| Fixed assets | ||||||
| Tangible fixed assets | 16 | 656,923 | 659,210 | |||
| Current assets | ||||||
| Debtors | 17 | 2,740 | 5,833 | |||
| Cash at bank and | in | hand | 59,253 | 35,329 | ||
| 61,993 | 41,162 | |||||
| Creditors: amounts | falling | due within one year | 18 | 6,018 | 6,560 | |
| Net current assets | 55,975 | 34,602 | ||||
| Total assets less | current | liabilities | 712,898 | 693,812 | ||
| Net assets | 712,898 | 693,812 | ||||
| Funds ofthe charity | ||||||
| Restricted funds |
3,650 | |||||
| Unrestricted funds |
709,248 | 693,812 | ||||
| Total charity funds | 21 | 712,898 | 693,812 |
| value, over the useful econ | value, over the useful econ | omic life ofthat asset as |
follows: |
|---|---|---|---|
| Fixtures and fittings | 25% reducing | balance | |
| Equipment | 25% reducing | balance | |
| Freehold | Property | 0% |
| Unrestricted | Restricted | Total Funds | |||
|---|---|---|---|---|---|
| Funds | Funds | 2020 | |||
| 6 | F | ||||
| Donations | |||||
| General | Fund Offerings | 159,578 | 11,134 | 170,712 | |
| Income | from | PRC | 3,850 | 3,850 | |
| Gifts | |||||
| Gifts and Gift Aid Income | 23,037 | 23,037 | |||
| Grants | |||||
| Government | grant income | 11,979 | 11,979 | ||
| 198,444 | 11,134 | 209,578 | |||
| Unrestricted | Restricted | Total Funds | |||
| Funds | Funds | 2019 | |||
| F | |||||
| Donations | |||||
| General | Fund Offerings | 141,487 | 141,487 | ||
| Income from | PRC | 4,550 | 4,550 | ||
| Gifts | |||||
| GIRs and Gift | Aid Income | 21,728 | 21,728 | ||
| Grants | |||||
| Government | grant income | ||||
| 167,765 | 167,765 |
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
|---|---|---|---|---|---|
| Funds f |
2020 6 |
Funds f |
2019 | ||
| Events & Facilities Income | 6,839 | 6,839 | 21,245 | 21,245 | |
| Foundry Shop | 6,790 | 6,790 | |||
| 6,839 | 6,839 | 28,035 | 28,035 | ||
| Investment | income | ||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds f |
2020 f |
Funds | 2019 | ||
| Bank interest | receivable | 8 | 8 |
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
|---|---|---|---|---|---|---|---|
| Funds f. |
2020 f |
Funds | 2019 | ||||
| Tuck Shop | 731 | 731 | 3,558 | 3,558 | |||
| Fee Income | 251 | 251 | 69,251 | 69,251 | |||
| 982 | 982 | 72,809 | 72,809 | ||||
| Costs of raising donations | and legacies | ||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
| Funds f |
2020 f |
Funds | 2019 f |
||||
| Wages and | salaries | 10,370 | 10,370 | ||||
| Repairs and | maintenance | 352 | 352 | 2,026 | 2,026 | ||
| Other motor/travel | costs | 40 | 40 | ||||
| Legal and professional | fees | 27 | 27 | ||||
| Other office | costs | 28 | 28 | ||||
| Gifts | 990 | 990 | |||||
| Catering | 388 | 388 | 1,940 | 1,940 | |||
| Supplies | 73 | 73 | 376 | 376 | |||
| Wages and | salaries | 3,631 | 3,631 | ||||
| Repairs and | maintenance | 71 | 71 | ||||
| Insurance | 169 | 169 | |||||
| Legal and professional | fees | 1,425 | 1,425 | ||||
| Gifts | 70 | 70 | |||||
| Rent, rates, | light & | heat | 2,066 | 2,066 | |||
| Catering | 38 | 38 | |||||
| Supplies | 37 | 37 | |||||
| 813 | 813 | 23,304 | 23,304 |
| Unrestricted | Restricted | Total Funds | ||
|---|---|---|---|---|
| Funds F |
Funds f |
2020 f. |
||
| Direct charitable | activities | 186,699 | 7,484 | 194,183 |
| Support costs | 3,325 | 3,325 | ||
| 190,024 | 7,484 | 197,508 | ||
| Unrestricted | Restricted | Total Funde | ||
| Funds | Funds | 2019 | ||
| F | f. | |||
| Direct charitable | activities | 284,021 | 284,021 | |
| Support costs | 2,208 | 2,208 | ||
| 286,229 | 286,229 |
| Expenditure | on | charitable activ |
ities by activity type |
|||
|---|---|---|---|---|---|---|
| Activities | ||||||
| undertaken | Support | Total funds | Total fund | |||
| directly 6 |
costs f |
2020 f |
2019 f |
|||
| Direct charitable | activities | 194,183 | 194,183 | 284,021 | ||
| Governance | costs | 3,325 | 3,325 | 2,208 | ||
| 194,183 | 3,325 | 197,508 | 286,229 |
| 12. | Net income/(expenditure | Net income/(expenditure | ) | |||||
|---|---|---|---|---|---|---|---|---|
| Net income/(expenditure) | is stated after | charging/(crediting): | ||||||
| 2020 f |
2019 6 |
|||||||
| Depreciation | oftangible | fixed assets | 2,287 | 3,049 | ||||
| 13. | Independent | examination | fees | |||||
| 2020 f |
2019 | |||||||
| Fees payable | to the independent | examiner for: | ||||||
| Independent | examination | ofthe | financial | statements | 2,208 | 2,208 |
| Staff costs | Staff costs | |||||||
|---|---|---|---|---|---|---|---|---|
| The total staff costs and | employee | benefits for | the reporting period are |
analysed as follows: |
||||
| 2020 f |
2019 | |||||||
| Wages and salaries | 123,330 | 147,866 | ||||||
| Employer contributions | to pension | plans | 2,240 | 2,039 | ||||
| 125,570 | 149,905 | |||||||
| The average head |
count of employees | during | the year was 6 (2019 9).The average | number of |
||||
| full-time equivalent |
employees | dunng | the year | is analysed as follows: | ||||
| 2020 | 2019 | |||||||
| No. | No. | |||||||
| Number ofstaff | 6 | 9 |
| Tangible fix | ed asse | ts | ||||
|---|---|---|---|---|---|---|
| Freehold | Fixtures and | |||||
| property f |
fittings f |
Equipmentf | Total f. |
|||
| Cost | ||||||
| At 1January | 2020 and | |||||
| 31December 2020 | 650,062 | 4,453 | 11,809 | 666,324 | ||
| Depreciation | ||||||
| At 1 January | 2020 | 1,948 | 5,166 | 7,114 | ||
| Charge for the year | 626 | 1,661 | 2,287 | |||
| At 31 December 2020 | 2,574 | 6,827 | 9,401 | |||
| Carrying amount |
||||||
| At 31 December 2020 | 650,062 | 1,879 | 4,982 | 656,923 | ||
| At 31 December 2019 | 650,062 | 2,505 | 6,643 | 659,210 | ||
| Debtors | ||||||
| 2020 | 2019 | |||||
| F | F | |||||
| Trade debtors | 1,040 | 3,438 | ||||
| Prepayments | and accrued income | 1,023 | ||||
| Other debtors | 1,700 | 1,372 | ||||
| 2,740 | 5,833 | |||||
| Creditors: amounts | falling due within one year | |||||
| 2020 | 2019 f |
|||||
| Accruals and deferred | income | 3,469 | 3,426 | |||
| Social security | and other taxes | 2,549 | 3,134 | |||
| 6,018 | 6,560 |
| Analysis ofc | Analysis ofc | haritable funds |
|||||
|---|---|---|---|---|---|---|---|
| Unrestricted | funds | ||||||
| At | At | ||||||
| 1 January | 20 | 31 Decembe | |||||
| F | 20 | Income F |
Expenditure F |
r 2020 f |
|||
| General funds | 693,812 | 206,273 | (190,837) | 709,248 | |||
| Restricted | funds | ||||||
| At | At | ||||||
| 1 January | 20 | 31 Decembe | |||||
| f | 20 | Income | Expenditure 6 |
r2020 f |
|||
| Restricted | Funds | 11,134 | (7,484) | 3,650 |
| Analysis of net as | sets between | funds | |||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Tots I Funds | Total Funds | ||
| Funds f |
Funds F |
2020 6 |
2019 | ||
| Tangible fixed assets | 656,923 | 656,923 | 659,210 | ||
| Current assets | 58,343 | 3,650 | 61,993 | 41,162 | |
| Creditors less than | 1 year | (6,018) | (6,018) | (6,560) | |
| Net assets | 709,248 | 3,650 | 712,898 | 693,812 |
| Year ende | 31 December 2020 | |||
|---|---|---|---|---|
| 2020 | 2019 | |||
| 6 | ||||
| Income and | endowments | |||
| Donations and legacies |
||||
| General Fund | Offerings | 170,712 | 141,487 | |
| Income from | PRC | 3,850 | 4,550 | |
| Gifts and Gift | Aid Income | 23,037 | 21,728 | |
| Government | grant income | 11,979 | ||
| 209,578 | 167,765 | |||
| Other trading | activities | |||
| Events & Facilities Income |
6,839 | 21,245 | ||
| Foundry Shop | 6,790 | |||
| 6,839 | 28,035 | |||
| Investment income |
||||
| Bank interest | receivable | |||
| Other income | ||||
| Tuck Shop | 731 | 3,558 | ||
| Fee Income | 251 | 69,251 | ||
| 982 | 72,809 | |||
| Total income | 217,407 | 268,609 |
| Year ended 31 | D | ecem | ber 2020 | ||
|---|---|---|---|---|---|
| 2020 6 |
2019f | ||||
| Expenditure | |||||
| Costs of raising donations | and legacies | ||||
| Wages and salaries | 14,001 | ||||
| Repairs and maintenance | 352 | 2,097 | |||
| Insurance | 169 | ||||
| Other motor/travel | costs | 40 | |||
| Legal and professional | fees | 1,452 | |||
| Other office costs | 28 | ||||
| Gifts | 1,060 | ||||
| Rent, rates, light 8 | heat | 2,066 | |||
| Catering | 388 | 1,978 | |||
| Supplies | 73 | 413 | |||
| 813 | 23,304 | ||||
| Expenditure on charitable |
activities | ||||
| Wages and salaries | 123,330 | 133,865 | |||
| Pension costs | 2,240 | 2,039 | |||
| Light and heat | 8,857 | 12,898 | |||
| Repairs and maintenance | 5,607 | 12,059 | |||
| Insurance | 6,304 | 5,336 | |||
| Other motor/travel costs |
32 | 1,363 | |||
| Legal and professional | fees | 9,562 | 14,994 | ||
| Telephone | 1,139 | 1,521 | |||
| Other office costs | 18,225 | 12,226 | |||
| Depreciation | 2,287 | 3,049 | |||
| Bank charges | 308 | 907 | |||
| GIRs | 1,060 | 4,918 | |||
| Rates, light & heat | 1,160 | 2,925 | |||
| Sundry expenditure | 747 | 1,771 | |||
| Accommodation | 59,918 | ||||
| Catering | 4,000 | 3,685 | |||
| Supplies | 12,650 | 12,755 | |||
| 197,508 | 286,229 | ||||
| Total expenditure | 198,321 | 309,533 | |||
| Net income/(expenditure) | 19,086 | (40,924) |
| Year ended 31 De | cem | ber 2020 | ||
|---|---|---|---|---|
| 2020 | 2019 | |||
| 6 | ||||
| Costs of raising donations | and legacies | |||
| Costs of raising donations | and legacies - Other type 1 | |||
| Wages and salaries | 10,370 | |||
| Repairs and maintenance | 352 | 2,026 | ||
| Other motor/travel costs |
40 | |||
| Legal and professional | fees | 27 | ||
| Other office costs | 28 | |||
| Gifts | 990 | |||
| Catering | 388 | 1,940 | ||
| Supplies | 73 | 376 | ||
| 813 | 15,797 | |||
| Costs of raising donations | and legacies - Other type 2 | |||
| Wages and salaries | 3,631 | |||
| Repairs and maintenance | 71 | |||
| Insurance | 169 | |||
| Legal and professional | fees | 1,425 | ||
| Gifts | 70 | |||
| Rent, rates, light & heat | 2,066 | |||
| Catering | 38 | |||
| Supplies | 37 | |||
| 7,507 | ||||
| Costs of raising donations | and legacies | 813 | 23,304 |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| 6 | 6 | ||||
| Expenditure on charitable |
activities | ||||
| Direct charitable | activities | ||||
| Activities undertaken | directly | ||||
| Wages and salaries | 123,330 | 133,865 | |||
| Pension costs | 2,240 | 2,039 | |||
| Light and heat | 8,857 | 12,898 | |||
| Repairs & maintenance | 5,607 | 12,059 | |||
| Insurance | 6,304 | 5,336 | |||
| Other motor/travel | costs | 32 | 1,363 | ||
| Legal and professional | fees | 6,237 | 12,786 | ||
| Telephone | 1,139 | 1,521 | |||
| Other office costs | 18,225 | 12,226 | |||
| Depreciation | 2,287 | 3,049 | |||
| Bank charges | 308 | 907 | |||
| Gifts | 1,060 | 4,918 | |||
| Rates, light 8 heat | 1,160 | 2,925 | |||
| Sundry expenditure | 747 | 1,771 | |||
| Accommodation | 59,918 | ||||
| Catering | 4,000 | 3,685 | |||
| Supplies | 12,650 | 12,755 | |||
| 194,183 | 284,021 | ||||
| Governance costs | |||||
| Accountancy fees |
3,325 | 2,208 | |||
| Expenditure on charitable |
activities | 197,508 | 286,229 |