OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Trustees'
annual
report (incorporating
the
director's report)
Independent
examiner's
report
to the trustees
Statement
offinancial
activities
(including income and
expenditure
account)
Statement
offinancial
position
Notes to the financial statements
The following
pages do not form part ofthe financial statements
Detailed statement
offinancial
activities
Notes to the detailed statement offinancial activities 21

The compa The compa ny was incorporated ny was incorporated ny was incorporated on 14July 201 7.
Reference and administrative details
Registered charity name The Foundry Church
Charity registration number 1174210
Company registration number 10866897
Principal office and registered 63 Lugsdale Road
office Widnes
Cheshire
WA8 6DA
United
Kingdom
The trustees
Mr A Hewitt
Mr P Holland
Mrs D Daniels
MrSGreenow
Mr S Smith
Mr N Calland
Mr SAdepetun
Mr D Lowe
Mr KAckah
Mrs 0 Oladimeji
(Appointed
(Appointed
20 January 2020)
11 May 2020)
Mrs
I Oluwabamise
(Appointed 20 October 2020)
Company secretary Diane Daniels
Independent examiner Mr
I Jennions
BA (Hons) FFA FIPA FFTA
18Mulberry
Avenue
Turnstone
Business Park
Widnes
Cheshire
WA8 OWN

Year ended 31 Dece mbe r 20 20
2020 2019
Unrestricted Restricted
funds funds Total funds Total funds
Note 6 5 6 f
Income and endowments
Donations
and legacies
5 198,444 11,134 209,578 167,765
Other trading
activities
6 6,839 6,839 28,035
Investment
income
7 8 8
Other income 8 982 982 72,809
Total income 206,273 11,134 217,407 268,609
Expenditure
Expenditure
on raising funds:
Costs of raising donations and
legacies 9 813 813 23,304
Expenditure
on charitable
activities 10,11 190,024 7,484 197,508 286,229
Total expenditure 190,837 7,484 198,321 309,533
Net income/(expenditure) and net
movement
in funds
15,436 3,650 19,086 (40,924)
Reconciliation
offunds
Total funds brought
forward
693,812 693,812 734,736
Total funds carried forward 709,248 3,650 712,898 693,812

2020 2019
Note 6 6
Fixed assets
Tangible fixed assets 16 656,923 659,210
Current assets
Debtors 17 2,740 5,833
Cash at bank and in hand 59,253 35,329
61,993 41,162
Creditors: amounts falling due within one year 18 6,018 6,560
Net current assets 55,975 34,602
Total assets less current liabilities 712,898 693,812
Net assets 712,898 693,812
Funds ofthe charity
Restricted
funds
3,650
Unrestricted
funds
709,248 693,812
Total charity funds 21 712,898 693,812

value, over the useful econ value, over the useful econ omic
life ofthat asset as
follows:
Fixtures and fittings 25% reducing balance
Equipment 25% reducing balance
Freehold Property 0%

Unrestricted Restricted Total Funds
Funds Funds 2020
6 F
Donations
General Fund Offerings 159,578 11,134 170,712
Income from PRC 3,850 3,850
Gifts
Gifts and Gift Aid Income 23,037 23,037
Grants
Government grant income 11,979 11,979
198,444 11,134 209,578
Unrestricted Restricted Total Funds
Funds Funds 2019
F
Donations
General Fund Offerings 141,487 141,487
Income from PRC 4,550 4,550
Gifts
GIRs and Gift Aid Income 21,728 21,728
Grants
Government grant income
167,765 167,765

Unrestricted Total Funds Unrestricted Total Funds
Funds
f
2020
6
Funds
f
2019
Events & Facilities Income 6,839 6,839 21,245 21,245
Foundry Shop 6,790 6,790
6,839 6,839 28,035 28,035
Investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds
f
2020
f
Funds 2019
Bank interest receivable 8 8

Unrestricted Total Funds Unrestricted Total Funds
Funds
f.
2020
f
Funds 2019
Tuck Shop 731 731 3,558 3,558
Fee Income 251 251 69,251 69,251
982 982 72,809 72,809
Costs of raising donations and legacies
Unrestricted Total Funds Unrestricted Total Funds
Funds
f
2020
f
Funds 2019
f
Wages and salaries 10,370 10,370
Repairs and maintenance 352 352 2,026 2,026
Other motor/travel costs 40 40
Legal and professional fees 27 27
Other office costs 28 28
Gifts 990 990
Catering 388 388 1,940 1,940
Supplies 73 73 376 376
Wages and salaries 3,631 3,631
Repairs and maintenance 71 71
Insurance 169 169
Legal and professional fees 1,425 1,425
Gifts 70 70
Rent, rates, light & heat 2,066 2,066
Catering 38 38
Supplies 37 37
813 813 23,304 23,304

Unrestricted Restricted Total Funds
Funds
F
Funds
f
2020
f.
Direct charitable activities 186,699 7,484 194,183
Support costs 3,325 3,325
190,024 7,484 197,508
Unrestricted Restricted Total Funde
Funds Funds 2019
F f.
Direct charitable activities 284,021 284,021
Support costs 2,208 2,208
286,229 286,229

Expenditure on charitable
activ
ities
by activity type
Activities
undertaken Support Total funds Total fund
directly
6
costs
f
2020
f
2019
f
Direct charitable activities 194,183 194,183 284,021
Governance costs 3,325 3,325 2,208
194,183 3,325 197,508 286,229

12. Net income/(expenditure Net income/(expenditure )
Net income/(expenditure) is stated after charging/(crediting):
2020
f
2019
6
Depreciation oftangible fixed assets 2,287 3,049
13. Independent examination fees
2020
f
2019
Fees payable to the independent examiner for:
Independent examination ofthe financial statements 2,208 2,208

Staff costs Staff costs
The total staff costs and employee benefits for the reporting
period are
analysed
as follows:
2020
f
2019
Wages and salaries 123,330 147,866
Employer contributions to pension plans 2,240 2,039
125,570 149,905
The average
head
count of employees during the year was 6 (2019 9).The average number
of
full-time
equivalent
employees dunng the year is analysed as follows:
2020 2019
No. No.
Number ofstaff 6 9

Tangible fix ed asse ts
Freehold Fixtures and
property
f
fittings
f
Equipmentf Total
f.
Cost
At 1January 2020 and
31December 2020 650,062 4,453 11,809 666,324
Depreciation
At 1 January 2020 1,948 5,166 7,114
Charge for the year 626 1,661 2,287
At 31 December 2020 2,574 6,827 9,401
Carrying
amount
At 31 December 2020 650,062 1,879 4,982 656,923
At 31 December 2019 650,062 2,505 6,643 659,210
Debtors
2020 2019
F F
Trade debtors 1,040 3,438
Prepayments and accrued income 1,023
Other debtors 1,700 1,372
2,740 5,833
Creditors: amounts falling due within one year
2020 2019
f
Accruals and deferred income 3,469 3,426
Social security and other taxes 2,549 3,134
6,018 6,560

Analysis ofc Analysis ofc haritable
funds
Unrestricted funds
At At
1 January 20 31 Decembe
F 20 Income
F
Expenditure
F
r 2020
f
General funds 693,812 206,273 (190,837) 709,248
Restricted funds
At At
1 January 20 31 Decembe
f 20 Income Expenditure
6
r2020
f
Restricted Funds 11,134 (7,484) 3,650

Analysis of net as sets between funds
Unrestricted Restricted Tots I Funds Total Funds
Funds
f
Funds
F
2020
6
2019
Tangible fixed assets 656,923 656,923 659,210
Current assets 58,343 3,650 61,993 41,162
Creditors less than 1 year (6,018) (6,018) (6,560)
Net assets 709,248 3,650 712,898 693,812

Year ende 31 December 2020
2020 2019
6
Income and endowments
Donations
and legacies
General Fund Offerings 170,712 141,487
Income from PRC 3,850 4,550
Gifts and Gift Aid Income 23,037 21,728
Government grant income 11,979
209,578 167,765
Other trading activities
Events
& Facilities Income
6,839 21,245
Foundry Shop 6,790
6,839 28,035
Investment
income
Bank interest receivable
Other income
Tuck Shop 731 3,558
Fee Income 251 69,251
982 72,809
Total income 217,407 268,609

Year ended 31 D ecem ber 2020
2020
6
2019f
Expenditure
Costs of raising donations and legacies
Wages and salaries 14,001
Repairs and maintenance 352 2,097
Insurance 169
Other motor/travel costs 40
Legal and professional fees 1,452
Other office costs 28
Gifts 1,060
Rent, rates, light 8 heat 2,066
Catering 388 1,978
Supplies 73 413
813 23,304
Expenditure
on charitable
activities
Wages and salaries 123,330 133,865
Pension costs 2,240 2,039
Light and heat 8,857 12,898
Repairs and maintenance 5,607 12,059
Insurance 6,304 5,336
Other motor/travel
costs
32 1,363
Legal and professional fees 9,562 14,994
Telephone 1,139 1,521
Other office costs 18,225 12,226
Depreciation 2,287 3,049
Bank charges 308 907
GIRs 1,060 4,918
Rates, light & heat 1,160 2,925
Sundry expenditure 747 1,771
Accommodation 59,918
Catering 4,000 3,685
Supplies 12,650 12,755
197,508 286,229
Total expenditure 198,321 309,533
Net income/(expenditure) 19,086 (40,924)

Year ended 31 De cem ber 2020
2020 2019
6
Costs of raising donations and legacies
Costs of raising donations and legacies - Other type 1
Wages and salaries 10,370
Repairs and maintenance 352 2,026
Other motor/travel
costs
40
Legal and professional fees 27
Other office costs 28
Gifts 990
Catering 388 1,940
Supplies 73 376
813 15,797
Costs of raising donations and legacies - Other type 2
Wages and salaries 3,631
Repairs and maintenance 71
Insurance 169
Legal and professional fees 1,425
Gifts 70
Rent, rates, light & heat 2,066
Catering 38
Supplies 37
7,507
Costs of raising donations and legacies 813 23,304

2020 2019
6 6
Expenditure
on charitable
activities
Direct charitable activities
Activities undertaken directly
Wages and salaries 123,330 133,865
Pension costs 2,240 2,039
Light and heat 8,857 12,898
Repairs & maintenance 5,607 12,059
Insurance 6,304 5,336
Other motor/travel costs 32 1,363
Legal and professional fees 6,237 12,786
Telephone 1,139 1,521
Other office costs 18,225 12,226
Depreciation 2,287 3,049
Bank charges 308 907
Gifts 1,060 4,918
Rates, light 8 heat 1,160 2,925
Sundry expenditure 747 1,771
Accommodation 59,918
Catering 4,000 3,685
Supplies 12,650 12,755
194,183 284,021
Governance costs
Accountancy
fees
3,325 2,208
Expenditure
on charitable
activities 197,508 286,229