| Page | ||
|---|---|---|
| Report ofthe Trustees | 1 to 2 | |
| Independent Examiner's Report |
||
| Statement of Financial | Activities | |
| Balance Sheet | ||
| Notes to the Financial | Statements | Stog |
| Detailed Statement of |
Financial Activities | 10 |
| Year to 31 | Year to 31 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| March 2023 | March 2022 | ||||||||
| Unrestricted | Restricted | Total funds | Total funds | ||||||
| Not | funds f |
funds F |
|||||||
| es | |||||||||
| INCOME AND | ENDOWMENTS | FROM | |||||||
| Donations and |
legacies | 2 | 225,215 | 212,120 | 437,335 | 239,541 | |||
| Incoming resources | from charitable | activities | 14,129 | 14,129 | 24,508 | ||||
| Investment income |
|||||||||
| Total | 239,344 | 212,120 | 451,464 | 264,049 | |||||
| EXPENDITURE | ON | ||||||||
| Charitable activities |
|||||||||
| Direct charitable | expenditure | 7,483 | 7,483 | 8,928 | |||||
| Donations Other |
15,861 ~207 505 |
15,861 ~207505 |
31,310 257 584 |
||||||
| Total | 230,849 | 230,849 | 297,822 | ||||||
| NET INCOME/(EXPENDITURE) | 8,495 | 212,120 | 220,615 | (33,773) | |||||
| Transfers between |
funds | ||||||||
| Net movement | in funds | 8,495 | 212,120 | 220,615 | (33,773) | ||||
| RECONCILIATION OF FUNDS |
|||||||||
| Total funds brought | forward | 99,913 | 99,913 | 133,686 | |||||
| TOTAL FUNDS | CARRIED FORWARD | ~108408 | 212,120 | 320,528 | ~99913 |
| Year to 31 | Year to 31 | |||||
|---|---|---|---|---|---|---|
| March 2023 | March 2022 | |||||
| Unrestricted | Restricted | Total funds |
Total funds |
|||
| funds | funds | |||||
| Not | 8 | 8 | ||||
| es | ||||||
| FIXEDASSETS | ||||||
| Tangible | assets | 7 | 1,658 | 1,658 | 4,210 | |
| CURRENT ASSETS | ||||||
| Debtors | 8 | 10,978 | 10,978 | 10,284 | ||
| Cash at | bank | ~100812 | ~212 120 | 312932 | 89 152 | |
| 111,790 | 212,120 | 323,910 | 99,436 | |||
| CREDITORS | ||||||
| Amounts | falling due within one year | 9 | (5,041) | (5,041) | (3,733) | |
| NET CURRENT ASSETS | ~106749 | 212 120 | ~318869 | ~95703 | ||
| TOTAL | ASSETSLESSCURRENT LIABILITIES | 108,407 | 212,120 | 320,527 | 99,913 | |
| NET ASSETS | ~108407 | 212 120 | 320527 | 99913 | ||
| FUNDS | 10 | |||||
| Unrestricted funds: |
||||||
| General | fund | 108,407 | 99,913 | |||
| Restricted funds: |
||||||
| Building | Fund | 212,120 | ||||
| TOTAL | FUNDS | 320527 | 99913 |
| DONATIONS |
A | N | D LEG | ACI | ES | |||
|---|---|---|---|---|---|---|---|---|
| Year to 31 | Year to 31 | |||||||
| March 2023 | March 2022 f |
|||||||
| Other donations | 225,215 | 239,541 | ||||||
| Building Fund |
212,120 | |||||||
| 437335 | 239541 | |||||||
| CHARITABLE | ACTIVITIES | COSTS | ||||||
| Funding | 2022 | |||||||
| Totals | ||||||||
| ofactivities | ||||||||
| Direct charitable Donations |
expenditure | 7,483 15,861 |
8,928 31,310 |
|||||
| Other | ~207 505 | ~257584 | ||||||
| 2~30849 | 297822 | |||||||
| SUPPORT COSTS | ||||||||
| Governance | ||||||||
| Management | costs | Totals | ||||||
| 5 | F | 5 | ||||||
| Other resources | expended | 205,614 | 1,891 | 207,505 | ||||
| Support costs, | induded | in the above, are as follows: | ||||||
| Year to 31 | Year to 31 | |||||||
| March 2023 | March 2022 | |||||||
| Other | ||||||||
| resources | ||||||||
| expended 5 |
Total activities f |
|||||||
| Salaries and | associated | costs | 148,557 | 185,078 | ||||
| Premises running costs Administration, telephone, Other expenses Professional fees Depreciation |
travel etc | 12,783 2,360 39,362 1,891 ~2552 |
17,856 2,060 47,899 1,896 ~2795 |
|||||
| 207505 | ~257584 |
| TANGIBLE FIXEDASSETS | |
|---|---|
| Fixtures & | |
| Fittings | |
| 8 | |
| COST OR VALUATION | |
| At 1 April 2022 Additions |
11,073 |
| At 31 March 2023 | ~11073 |
| DEPRECIATION | |
| At 1April 2022 Provided during the period |
6,863 2 552 |
| At 31 March 2023 | 9415 |
| NET BOOK VALUE | |
| At 31 March 2023 | 1,658 |
| At 31 March 2022 | 4,210 |
| Year to 31 | Period to 31 | ||
|---|---|---|---|
| March 2023 f |
March 2022 F |
||
| Other | debtors | ~10978 | 10,284 |
| Year to 31 | Year to 31 | |||||
|---|---|---|---|---|---|---|
| March 2023 f |
March 2022 f |
|||||
| Taxation and social security Other creditors |
2,658 2 383 |
2,368 1 365 |
||||
| ~5041 | 3733 | |||||
| MOVEMENT IN |
FUNDS | |||||
| Net movement | Transfers | |||||
| At 1.4.22 | in funds | between funds |
At 31.3.23 | |||
| 6 | 5 | 5 | ||||
| Unrestricted funds General fund |
99,913 | 8,495 | 108,408 | |||
| Restricted funds: | ||||||
| Building fund |
212,120 | 212,120 | ||||
| TOTAL FUNDS | ~133686 | ~220 165 | ~320528 | |||
| Net movement | in funds, | included | in the above are as follows: | |||
| Incoming resources 5 |
Resources expended 5 |
Gains and losses f |
Movement in funds |
|||
| Unrestricted funds General fund |
239,344 | 230,849 | 8,495 | 8,495 | ||
| Restricted funds: Building Fund |
212,120 | 212,120 | 212,120 | |||
| TOTAL FUNDS | ~451 464 | ~230849 | ~220 615 |
| Year to 31 | Year to 31 | ||||
|---|---|---|---|---|---|
| March 2023 f |
March 2022 6 |
||||
| INCOME AND ENDOWMENTS | |||||
| Donations and |
legacies | ||||
| Other donations | 225,215 | 239,541 | |||
| Building Fund |
212 120 | ||||
| 437,335 | 239,541 | ||||
| Incoming resources from charitable |
activities | 14,129 | 24,508 | ||
| Investment income |
|||||
| Deposit account | interest | ||||
| Total incoming | resources | 451,464 | 264,049 | ||
| EXPENDITURE | |||||
| Charitable activities |
|||||
| Direct charitable | expenditure | 7,483 | 8,928 | ||
| Raising funds | |||||
| Donations | 15,861 | 31,310 | |||
| Support costs | |||||
| Salaries and associated costs Premises running costs |
148,557 12,783 |
185,078 17,856 |
|||
| Administration, Other expenses Depreciation |
telephone, | travel etc | 2,360 39,362 2552 |
2,060 47,899 ~2795 |
|
| Governance costs | 228,958 | 295,926 | |||
| Accountancy | 1,891 | 1,896 | |||
| Total resources | expended | 230,849 | 297,822 | ||
| Net income/(expenditure) | ~220,615 | ~33773 |