OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Report ofthe Trustees 1 to 2
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements Stog
Detailed Statement
of
Financial Activities 10

Year to 31 Year to 31
March 2023 March 2022
Unrestricted Restricted Total funds Total funds
Not funds
f
funds
F
es
INCOME AND ENDOWMENTS FROM
Donations
and
legacies 2 225,215 212,120 437,335 239,541
Incoming resources from charitable activities 14,129 14,129 24,508
Investment
income
Total 239,344 212,120 451,464 264,049
EXPENDITURE ON
Charitable
activities
Direct charitable expenditure 7,483 7,483 8,928
Donations
Other
15,861
~207 505
15,861
~207505
31,310
257 584
Total 230,849 230,849 297,822
NET INCOME/(EXPENDITURE) 8,495 212,120 220,615 (33,773)
Transfers
between
funds
Net movement in funds 8,495 212,120 220,615 (33,773)
RECONCILIATION
OF FUNDS
Total funds brought forward 99,913 99,913 133,686
TOTAL FUNDS CARRIED FORWARD ~108408 212,120 320,528 ~99913

Year to 31 Year to 31
March 2023 March 2022
Unrestricted Restricted Total
funds
Total
funds
funds funds
Not 8 8
es
FIXEDASSETS
Tangible assets 7 1,658 1,658 4,210
CURRENT ASSETS
Debtors 8 10,978 10,978 10,284
Cash at bank ~100812 ~212 120 312932 89 152
111,790 212,120 323,910 99,436
CREDITORS
Amounts falling due within one year 9 (5,041) (5,041) (3,733)
NET CURRENT ASSETS ~106749 212 120 ~318869 ~95703
TOTAL ASSETSLESSCURRENT LIABILITIES 108,407 212,120 320,527 99,913
NET ASSETS ~108407 212 120 320527 99913
FUNDS 10
Unrestricted
funds:
General fund 108,407 99,913
Restricted
funds:
Building Fund 212,120
TOTAL FUNDS 320527 99913

DONATIONS
A N D LEG ACI ES
Year to 31 Year to 31
March 2023 March 2022
f
Other donations 225,215 239,541
Building
Fund
212,120
437335 239541
CHARITABLE ACTIVITIES COSTS
Funding 2022
Totals
ofactivities
Direct charitable
Donations
expenditure 7,483
15,861
8,928
31,310
Other ~207 505 ~257584
2~30849 297822
SUPPORT COSTS
Governance
Management costs Totals
5 F 5
Other resources expended 205,614 1,891 207,505
Support costs, induded in the above, are as follows:
Year to 31 Year to 31
March 2023 March 2022
Other
resources
expended
5
Total activities
f
Salaries and associated costs 148,557 185,078
Premises
running
costs
Administration,
telephone,
Other expenses
Professional
fees
Depreciation
travel etc 12,783
2,360
39,362
1,891
~2552
17,856
2,060
47,899
1,896
~2795
207505 ~257584

TANGIBLE FIXEDASSETS
Fixtures &
Fittings
8
COST OR VALUATION
At 1 April 2022
Additions
11,073
At 31 March 2023 ~11073
DEPRECIATION
At 1April 2022
Provided
during the period
6,863
2 552
At 31 March 2023 9415
NET BOOK VALUE
At 31 March 2023 1,658
At 31 March 2022 4,210

Year to 31 Period to 31
March 2023
f
March 2022
F
Other debtors ~10978 10,284

Year to 31 Year to 31
March 2023
f
March 2022
f
Taxation and social security
Other creditors
2,658
2 383
2,368
1 365
~5041 3733
MOVEMENT
IN
FUNDS
Net movement Transfers
At 1.4.22 in funds between
funds
At 31.3.23
6 5 5
Unrestricted
funds
General
fund
99,913 8,495 108,408
Restricted funds:
Building
fund
212,120 212,120
TOTAL FUNDS ~133686 ~220 165 ~320528
Net movement in funds, included in the above are as follows:
Incoming
resources
5
Resources
expended
5
Gains and
losses
f
Movement
in
funds
Unrestricted
funds
General
fund
239,344 230,849 8,495 8,495
Restricted funds:
Building
Fund
212,120 212,120 212,120
TOTAL FUNDS ~451 464 ~230849 ~220 615

Year to 31 Year to 31
March 2023
f
March 2022
6
INCOME AND ENDOWMENTS
Donations
and
legacies
Other donations 225,215 239,541
Building
Fund
212 120
437,335 239,541
Incoming resources
from charitable
activities 14,129 24,508
Investment
income
Deposit account interest
Total incoming resources 451,464 264,049
EXPENDITURE
Charitable
activities
Direct charitable expenditure 7,483 8,928
Raising funds
Donations 15,861 31,310
Support costs
Salaries and associated costs
Premises
running
costs
148,557
12,783
185,078
17,856
Administration,
Other expenses
Depreciation
telephone, travel etc 2,360
39,362
2552
2,060
47,899
~2795
Governance costs 228,958 295,926
Accountancy 1,891 1,896
Total resources expended 230,849 297,822
Net income/(expenditure) ~220,615 ~33773