Charity Registraknon No. 1174197
Company Registration No. 10778305 (England and Wales}
PRAMA FOUNDATION
(CHARITABLE COMPANY
LIMITED BY GUARANTEE)
TRUSTEES. REPORT AND AUDITED ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2025

PRAMA FOUNDATION (CHARITABLE COMPANY LIMITED BY GUARANTEE)
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
Mr D L F Cawdery
Mrs C C Campbell
Mrs N Lee
Mr C Bennett
Mr R J Pringle
Mr E T O Adamson
Ms J Rock
Rev P D Homden lappoinled 10 December 2024)
Mrs S E Powell lappoinled 10 December 20241
Rev M S P Willis (appointed 10 D8cember 2025}
Ms A C Tyndall (appointed 17 September 20251
Mr N C Johnson (resigned 10 December 2025)
Mr R Allam (resigned 10 December 20251
Secretary
Miss F C Tasdelen
Charity number
1174197
Company number
10778305
Registered office
Moran House
1 Holes Bay Park
Sterte Avenue West
Poole
Dorsèl
8H15 2A4
Auditors
Saffery LLP
Midland House
2 Poole Road
Boumemoulh
BH2 5QY
Solicitors
Lester Aldridge LLP
Russell House
Oxford Road
Bournemouth
BH8 8EX
Investment advisors
Evelyn Partners
25 Moorgate
London
EC2R 6AY
Bankers
Barclays
Leicester
LE87 2BB

PRAMA FOUNDATION (CHARITABLE COMPANY LIMITED BY GUARANTEE)
CONTENTS
Page
Trustees report
Statement of trustees, responsibilities
Independent auditorfs report
9-12
Consolidated Statement of financial activities
13
Consolidated Statement of financial position
14
Consolidated Statement of cash flows
15
Notes to the accounts
16-37

PRAMA FOUNDATION (CHARITABLE COMPANY LIMITED BY GUARANTEE)
TRUSTEES REPORT
FOR THE YEAR ENDED 31 MARCH 2025
The dir6ctors and trustees present their annual report and the consolidated financial statements for the
year ended 31 March 2025.
The accounts have been prepared in accordance with the accounting policies sel out in note 1 to the accounts
and comply with the Charity's Articles of Association, the Companies Act 2006 and Accounting and Reporting
by Charities.. Statement of Recommended Pfactice applicable lo charities preparing their accounts in
accordance with the Financial Reporting Stsndard apptscable in the UK and Republic ol Ireland IFRS1021
leffeclive January 20151.
Ob
ectSves and activities
The objeels clause in the companys Articles of Association slates:
lal To advance physical, mental and spiritU81 health through the provision of care, facilits'es. services,
support and practical advice
Ibl To relieve financial hardship amongst older persons and persons of any age suffering from a
physical or mentsl illness or disability
1¢) To promote equality and diversity by..
Thè elimination of discrimination on the grounds of age, dis8bilily or mental Of physical health
Advancing education in and faising awareness of equality and diversity
Promoting activities lo foster understanding betr4een people from diverse backgrounds
Cultivating a sentiment in favour of equalrty and diversity
Idl To promote the inclusion of people who are excluded from $o¢lety or parts of society by reason of
their age. ill health or dlsabillty
lel To provide or assist in the provision of faulities in the interests of social welfare for education, Ihe
advancement of health, recreation and leisure time occupation with th8 object of improving the
conditions ol life for residents of the areas selected by the Iruslees
If) To research or to support or commission research inlo care for older persons and p&rsons suffering
from a physical or mental illness or disability and to publish the us&ful re$ull$ of such research as
praclical expre$$ion of Chdstlan love and ¢ompa$$lon
al Statu$
The Prama Foundation is a charity and a company limited by guarantee. It is head of a group of charities
under the trading name of "Prama". These include Pramacare, a home care provider, PramaLife, a provlder
ol care and support within the cornmunily and Prama Services, currently used as a Iraining provider. There are
two further companies, Prama Trade and Abba Care. Both are currently dormant bul held for if there is 8 need
for future development. The Foundation owns 100010 ol its $ub$idiarie$ and appoint the D1￿ClOrS. The chair of
each $ub5idiary musl be a director ol the Foundation.
The work of the subsidiaries each contribute lo the core Christian mission of the Prama Foundation which
has the objective of supporting people, primarily across Boumemoulh. Christchurch and Poole, to live with
dignity as they age. Each component part of the group now has focus on specific areas of work that can
largely fit under the banner of a 'life course approach to ageing".
Achlevernents and Perfomance
The Foundations role is to support the development of and Cothordinale the activities of Pramacare and
PramaLife with the vision lo be a beacon of Christian care, compassion and support to the people of Dorset.
The following strategic themes underpin Ihe development of both Pramacare and PramaLife.'
11 Delivering for today whilst planning for tomorrow.
21 Continuous improvement for our services.
31 Advancing strategic and productNe partnerships. Increasing influence. role and repulalion.
41 Safeguarding the security and ￿SI11en¢e of Prama.
51 Sustaining our Christian identity.
61 Valuing each other, in specific referen¢e to our staff and volunteers. tearn.

PRAMA FOUNDATION (CHARITABLE COMPANY LIMITED BY GUARANTEE)
TRUSTEES REPORT
FOR THE YEAR ENDED 31 MARCH 2025
Achiovomonts and Perfomiance
Continued
Pramacare is the original charitable service Prarna set up in 1982. to provide quality domiciliary care support
to local older adults and is still defined by ils mission lo support our Gommunity by delivering Irust8d services
Ihat reflect our values ol respect. compassion 8nd falth. During 2024125 Pramacare supported 143 clients in
total {2023124.. 3341 with quality domiciliary care. In achieving this Pramacare employed 84 much valued care
staff {2023124.' 1061. Pramacare also supported 1.549 clients wlh their nail care12023124'. 1.3611.
PramaLlfe was developed as a charity in 2017 to develop community-based activilles to enable older adults
and carers to lead independent and fulfilling lives. PrarnaLif8 works across Boumemoulh. Christchurch and
Poole and East Dorsel delivering a range of group a¢tivilies and one lo one support. including support group$
for people living with dementia and ¢8￿r$ and befriending services. By 2024125 PramaLife had developed a
network of 71 support groups as well providing variety of one-lo-one svpport for older adults and carers,
including a voluntary car drivers scheme in East Dorsel. befriending and mentoring support for carers and
support for older adults recovering from illness and injury al home. PramaLife supports just over 2.000
people each yèar.
Underpinning all of this is Prama's ethos to follow the example of Jesus Christ. who showed care and love in
a practical way. As a non4enominalional group of Christian charities. the Prama group is committed lo
helping people, regardless of creed. culture. or beliefs. We understand that each person we support is an
infjividual and we seek to provide compassionate support, giving dignity and respeGI.
The Prama Foundation supports both Pramacare and PramaLife lo achieve their charitable aims by providing
fundraising and a variety of business support e.g. HR and IT support. The charitable aclivilies of PramaLife
are funded through a combination of local donations, fundraising events, and applications lo charitable Irusls.
Both oharilies also benefit from the income of Prama's charity shops and legacies from individuals. The aim
is to develop our fundraising capacity in the long term.. however, we recognise that this musl be done with
integrity, rooted in our Christian values.
The Prama Foundation also has a strategic role to work with BCP Council and other local partners to develop
the Bournemouth. Christchurch and Poole IBCP) conurbation as an Age Friendly community with the World
Health Organisalion IWHOI. The Foundalion Is taking an active role. our Programmes Director is Vice Chair of
the steering group and we aclively support a number initialives to ensure that the BCP area is Age Friendly.
The￿ is synergy between what the Foundation is seeking to achieve as a Charity and an Age Friendly community
which has its aim.. A place that enables people to age well and live a good18ter life. Somewhere that people can
stay living in their homes. participate in the activilies they value. and contribute to their communi(ies, for as
long as possible.
With involvement of the Prama Foundation, the BCP Age Friendly partnership has delivered the following
projects during 2024125-
Transport: Local transport providers. including More Buses and SEDCAT (the local transport charity) have
received Dementia Awareness training to better support their passengers and ensure that as many people
as possible can continue lo aC￿sS the place5 they want. We are now exploring whether transport providers
can support local care homes, so that some of the residents can get and about their local communities.
BCP Council are improving the opportunities to safely walk, wheel and ride in their green spaces. An example
of this is the cycle track at Whitecliff in Poole. Older residents are able to enjoy resurfaced pavements, and the
addition of the separate cycle lane means improvement of experience for both pedestrians and cyclists.

PRAMA FOUNDATION (CHARITABLE COMPANY LIMITED BY GUARANTEE)
TRUSTEES REPORT
FOR THE YEAR ENDED 31 MARCH 2025
Achievemènts and Pèrfomiance
Continued
Housing.. In December 2022 the Age Friendly Social Housing Programme was launched by the Housing
Associations Charitable Trust IHACTI partnership. This is a community investment initiative targeted at
connecting social housing and communitie5 that are Committed to building better places and seNices for
ageing populations. The two-year programme developed a local partnership in BCP. 11 was facilitated by a
local project Cothordinalor to ensure that the principles of Age Friendly Communities were embedded with local
partners. Local housing providers have come together to explore how the accommodation they provide can be
enhanced for older adults, e.g. with its wamith and the provision of communal spaces.
Age FrlendSy Arnbassador$.' The partnership has recruited 15 Age Friendly Ambassadors representing
different communities of older adults across BCP. The Ambassadors ensure that local older adulls are kept
up lo date with development5 and Consult with them about Iheir needs and aspirations. which are then fed
back to the partnership.
An aim for 2025126 is to support more employers to b8come Age Friendty Employers.
Flnancial Review
Following its incorporation on 18 May 2017. the Prama Foundation look ownership of the subsidiary companles
for which it was created as parent. The charity was established wlh ils own funds from within the group and the
consolidated results include the subsidiaries, activities.
Following ils incorporation, the charity received a gift of investments from ils subsidiary Pramacarè. which had
previously been given lo Pramacare as an expendable endowment lo use for the expansion of aclivits'es that
benefit older people. The broader objects of the Foundation a￿ more compatible with the purpose of the
endowment and the fund continues to provide a capital base for the charity.
The nel result at 31 st March 2025 for the charity leaves the expendable endowment fund with a balance of
£33,74712023124'. £33.021), and the unrestricted reserves at £33.15612023124.' £39,822).
The consolidated income and eX￿ndItUre account shows funds carried forward of £1,313,457 at the end of
the period12023124.' £1,447,190), of which £66,903 relates lo the charity12023124.' £72.8431. The nel operating
deficit for the charity was £6,666 for the period (2023124.. deficit of £1,032).
Ro$uIts
The results for the year, the slate of the charity's affairs and transfers betsveen the restricted and un￿striCted
funds are shown in the attached financial slalemenls.
Fundralslng
The Prama Foundation undertakes its own fundraising activities and does not use the services of a professional
fundraiser or commercial participator. In doing so it provides infomiation to individuals who express an interest
in donating lo the charity or leaving a legacy bul it does not directly canvass individuals for fundraising purposes.
The charity has not at this time signed up to a voluntary fundraising regulation scheme or standard. During
2024125, no compSainls were received in respect of the charity's fundraising aclivilies.

PRAMA FOUNDATION {CHARITABLE COMPANY LIMITED BY GUARANTEE)
TRUSTEES REPORT
FOR THE YEAR ENDED 31 MARCH 2025
Flnancial Review
Continued
Investments
The charity's investments are held in the Charits'es Propety Fund managed by Savills Investment Managemenl.
During 2024125, no withdrawals have been completed. At 31 March 2025 the investment unit5 were valued at
£33.74712023124.' £33.021). During 2023124 there was a gain on the underlying value of investments of £726
12023124.'1oss of £1,957).
Olher investments within the group are held in listed stocks and shares.
Currently the trustees, policy is lo invest as much cash as is not needed for current working requirements with
Evelyn Partners and allow the fund managers to choose investments for a balanced return with medium risk.
There is currently no specific limilalion for social, environmental or ethical inveslrnenl purposes, the Iruslees
havè confirmed during 2024125 that the nature of the investments held is consislenl with the nature and
purpose of the Prama Foundation.
Reserves pollcy
During 2020121, the trustees completed a full review of the reseNes policy of the Prama Foundation and its
charitable enlilies. During which, Iru$tees Confimed that the ongoing requirement for reserves is to
provide for the long term need for working capit81 as a result of the monthly invoicing cycle. provide for short
term ftuclualions in income from trading, donations and grants. and provide sufficient resourc8 if the
charity should close.
The Reserves Policy was further reviewed by the truslees on 17 July 2024 where il was agreed that the group
should hold reserves of £595,000 made up of the following amounts held by th¢ individual charitses,.
The Prama Foundation.. £30,000 (previously £96.500)
Pramacare.. £475.000 {no changel
PramaLife: £90.000 Ino changel
The Prama Foundation unrestricted res8rv8s on 31 March 2025 stood at £33.15612023124'. £39.822). Th8
difference between reserves held and the level of reserves as sel out in the reserves policy has been noted
by trustees and the budget agreed for 2025126 takes account of Ihis.
Pramacare unrestricted general funds stood at £570,568 on 31 March 202512023124.. £703,599). The
difference between reserves held and the level of reserves as set out in the policy has been noted by the
trustees and after consideration of the challenging conditions facing Pramacare it was determined that
retaining a higher16v81 of reserves in the short tem was appropriate mitigation for this risk.
PramaLife unrgslricled funds held at 31 March 2025 of £87.70312023124.' £112.666) this is in line with the
level of reserves requirod.

PRAMA FOUNDATION (CHARITABLE COMPANY LIMITED BY GUARANTEE)
TRUSTEES REPORT ICONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
Financial Review
Contlnued
Note 28 to the accounts identifies those funds that can only be realised through the sale of tangible fixed assets
and inveslmenls. The charity's group unrestricted and undesignaled funds amount lo £725,749
{2023124.' £882.8461.
Flxed assets
Full details of movements in tangible fixed assets are set out in note 17 to the financial stslements. The Prama
Foundation does not hold any fixed assets in ils own name.
Sources of funding
The charity derives ils income from donations and grants from olher charilies and trusts. Further funds are
generat8d in the group from charity shops selling donated go¢xls. and from investment income. The charity
shops are held in the subsidiary PramaC8re bul the twslees policy is lo donate all profits to the Prama
Foundation for wider use in the Prama Group.
Any profits general&d from other charitable business operations in the group are normally retained within the
relevant subsidiaries, PraMaGa￿ and PramaLife. From 1 st April 2018 any profits generated by the trading
subsidiaries PramaTrade and Prama Services are gifted lo the Prama Foundation.
Remuneratlon pollcy
None of the Iruslees receives any remuneration or benefits.
A number of management and administrative staff are jointly employed by the Prama Foundat6on, Pramacare
and PramaLife and from 1st April 2018 staff costs have been apportioned to the Prama Foundatlon In respect of
the management of tha charity, oversight of group operations and fundraising.
The remuneration of the senior management team is sel by the trustees having regard to market rates,
experience needed and the degree of responsibility h81d.
Em
lo
e Involvement
Mechanisms are in place lo ensu￿ that the staff team a￿ consulted wlh conceming issues which affect their
employment. The charity seeks lo give full and fair consideration to all applications for employment made to the
charity by people Ilving with disability and make efforts in respect of the continuing employmenl and training of
employees who may become disabled while employed by the company. The charity seeks to introduce, maintain
and develop arrangements involving employees. providing systematic relevant information, undertaking regular
employee consullalion and providing necessary training and career development lo all staff members.
structure Governance and Mana
ement
The organisalion is a charitable company limited by guarantee. incorporated on 18th May 2017, and registered
as a charity with the Charity Commission on 9th August 2017. The company was formed under a Memorandum
of Association which established the objects and powers of the ¢haritable company and is governed under ils
Articles of Association. Under the terms of Ihe Memorandum of Association each member of the company
guarantees to contribute £10 towards the assets of the company in the event of its being wound up while helshe
is a member, and towards the costs, charges and expenses of winding up. None of the tnjslees have any
beneficial interest in the company.

PRAMA FOUNDATION (CHARITABLE COMPANY LIMITED BY GUARANTEE)
TRUSTEES REPORT (CONTINUED
FOR THE YEAR ENDED 31 MARCH 2025
Structure Governance and Mana
ement
Contlnued
The trustees, who are also directors for the purpose of company law, and who served during the year were..
Mr D L F Cawdery
Rev P D Homden {appointed 10 December 20241
Mrs C C Campbell
Mrs S E Powell lappoinled 10 December 2024}
Mrs N Lee
Rev M S P Willis lappoinled 10 December 2024}
Mr C Bennett
Ms A C Tyndall lappoinled 17 September 20251
Mr R J Pringle
MT N C Johnson {resigned 10 December 2024)
Mr E T O Adamson
Mr R Allam (resigned 10 December 2024)
Ms J Rock
The Prarna Foundation has a board of directors which recelves recommendations and infornialion from two
sub-committees focussing on..
Pramacare (The Board of Pramacarel
PramaLife (The Board of PramaLife)
The chair of each Committee is held by a director of the Prama Foundation and these make recommendations
to the full Board of the Prama Foundation.
During the year, the directors, who are also chanly trustees. established policies that were then implemented
by the senior leadership team who was responsible for the employment of staff that carried out the objectives
of the company.
New direclorltruslees are appointed followng a review of skills by a nominations sub-commillee. Each trustee
elected observes 8 board or sub-commillee meeting before final decisions are taken on appoinlmenl. The
nominations sub-commillee report to the board. Persons considered to be able to offer pa￿'cular expertise
to the charity are given a Trustee Handbook and Strategic Plan and receive a full explanation of the purpos8S,
eth05 and practices of the Prama Foundation befo￿ being invited to serve on the board.
For the 2024125 financial year, day lo day managemenl of the charity was delegated to the senior lead8rship
team who are directed by the Managing Director.
Rlsk assessrnent
A risk register is maintained to focus on specific areas of the organisation's activities and is reported to
th8 Prama Foundation board on a regular basis. During 2023124 this process was strengthened through the
introduction of a Board Assurance Framework.
The principal risks of the charity relate to:
a) Maintaining good govemance.. For any charity ensuring quality governance of the organisalion is a PTiority.
During 2024 Revd Nick Johnson retired as Chair of Ihe Foundation lo be succeeded by David Cawdery.
an existing trvstee, lo ensure a seamless succession and effective govemance.
bl Maintsining funding streams: The Prama Foundation raises funds for its own 8clivities from a variety of
sources but is dependent on trading surpluses and voluntary income to cover the costs of administration
and govemance of ihe group. Financial perfomiance and cash flow are monitored centrally to ensure that
rinances are managed effectively.

PRAMA FOUNDATION (CHARITABLE COMPANY LIMITED BY GUARANTEE)
TRUSTEES REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
Risk assessment
Continued
¢) Ensuring that the Prama group of charities relain their Christian identity.. Prama was developed as a Christian
charity and we are proud of what we have achieved since 1982. We recognise that the majority of our staff,
volunteers and clients are not praclising Christians. however they lo are proud lo work for a charity which Is
underpinned by Christian ethics and values. We musl always ensure that we explain our ethics and values
clearly and they continue lo underpin our approach lo caring for and supporting people. in an increasingly
complex world.
Prama's Head of Retail & Facilities is the designated Health and Safety officér.
Publlc Beneflt
The trustees have given due regard to public benefit Nthen planning the charitys adivilies. in accordance with
sections G2 and G3 of the Charity Commission's General Guidance on Public Benefit {January 20101.
The paragraphs in this report sel oul our activities, achievements, and performance dufing the year, which
are directly related lo the objects and purposes for which the charity exists. The charity achieves its principal
objects and purpos8S through care lo any members of the public in the local community who have needs
arising from a physical or psychological infimity. These benefits are directly related lo the aims of the charity
and are fully compliant Trmlh Principles 1 and 2 of the Charity Commission Principles on Public Benefit.
Auditors
Saffery LLP ar8 auditors lo the charity and in accordance with Section 485 of the
Companies Act 2006 the trustees will propose 8 motion re-appointing the auditors al their annual gen8ral
meeting.
Dlsclosuro of Information to audltors
Each of the directors has confirmed that there is no information of which they are aware which is relevant lo the
audit, bul of which the auditor is unaware. They have further confirmed that they have taken appropriate Steps
to identify such relevant infomialion and to establish that thè auditors arè aware of such information.
On behalf of the board of trustees
Mr D L F Cawdery, Chair
11th December 2025

PRAMA FOUNDATION (CHARITABLE COMPANY LIMITED BY GUARANTEE}
STATEMENT OF TRUSTEES RESPONSIBILITIES
The trustees. who are also directors of the Prama Foundation {Chantable Company Limited by Guarantee)
for the purpose of company law. are responsible for preparing the Trustees, Report and the accounts in
accordance with applicable law and Uniled kingdom Accounting Standards (United Kingdom Generally
Accepted Accounting Praclicel.
Company law requires the trustees lo prepare accounts for èach financial year which give a true and fair viéw
of the slate of affairs of the Charity and of the incoming resources and application of resources including the
income and expenditure. of the charitable company for that year.
In preparing these accounts. the truslees are required to..
select suitable accounting policies and then apply them consistently.,
- observe the methods and principles in the Charities SORP..
make judgemenls and eslimales that are reasonable and prudenl,.
slate whethèr applicable accounting standards have been followed. subject lo any material departur8S
disclosed and explained in the financial statements.. and
prepare the accounts on the going concem basis unless il is inappropriate lo presume that the charity will
continue in operation.
The trustees are responsible for keeping adequate accounting records that disclose with reasonable
accuracy al any lime the financial position of the charity and enable them to ensure that the accounts comply
with the Compariies Act 2006. They are also responsible for safeguarding the assets of the charity and
hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The trustees are responsible for the maintenance and integrity of the corporate and financial information
included on the charity's website. Legislation in the United Kingdom governing the preparation and
dissemination of accounts may differ from legislation in other jurisdictions.

PRAMA FOUNDATION (CHARITABLE COMPANY LIMITED BY GUARANTEE)
INDEPENDENT AUDITOR'S REPORT
TO THE TRUSTEES OF PRAMA FOUNDATION {CHARITABLE COMPANY LIMITED BY
GUARANTEE)
Opinion
We have audited the financial slalements of the Prama Foundation Ilhe 'parenl charitable company'} and ils
subsidiaries Ilhe 'group'l for the year ended 31 March 2025 which comprise the Consolidated Sialemenl of
Financial Aclivilies, Consolidated Statement of Financial Position, Charity Statement of Financial Posillon.
Consolidated Statement of Cash flows and notes to the financial stat8m&nts, including significant accounting
policies. The financial reporting framework that has been applied in their preparation is applicable law and
United Kingdom Accounting Standards. including Financial Reporting Standard 102. the Financial Reporting
Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepled Accounting practi￿).
In our opinion the financial statements:
give a true and fair view of the state of the affairs of the group and the parent charitsble company as at
31 March 2025 and of the group's incoming resourc8s and application of resources. including ils income
and expenditure. for the year then ended:
have been properly prepared in accordance vAlh United Kingdom Generally Accepted Accounting Practice.,
and
have been prepared in accordance with the rèquirements of the Companies Act 2006.
Basi$ for oplnlon
We conducted our audit in accordance with Intemational Standards on Auditing {UKI {ISAs (UKII and applicable
law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the
audil of thè financial slalemenls section of our report. We are independent of the group and parent charilable
company in accordance with the ethical requirements that are relevant lo our audit of the financial slalements in
the UK, including the FRC'S Ethical Standard. and we have fulfilled our other ethical responsibilities in
accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and
appropriate lo provide a basi5 for our opinion.
Concluslons r6latlng to golng concern
In auditing the financial statements, we have concluded that the Ifusle8s' us& of the going concem basis of
accounting in the preparation of the financial slalements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or
conditions that, individually or collectiveEy, may cast significant doubl on the group Of the parent charitable
company's ability to continue as a going concem for a period of al least twelve months from when the financial
statements are aulhorised for issue.
Our responsibilities and the responsibilities of the trustees with respect lo going concem are described in the
relevant seclions of this report.
Other information
The other inforrnab'on cornprises the infomialion included in the annual report, other than the financial statements
and our auditor's report thereon. The trustees are responsible for the other information. Our opinion on the
financial slalemenls does nol Gover the other infomialion and. excepl lo the extent otherwise explicitly staled in
our report, we do not express any fomi of assurance conclusion thereon. Our responsibility is to read the other
inform81ion and, in doing so. consider whether the other infoThation is materially inconsistent with the
financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially
misstated. If we identify such malersal inconsislencies or apparent material misstatements. we are required to
delemine whether this gives rise lo a material mi5Stalement in the financial slalements themselves.

PRAMA FOUNDATION (CHARITABLE COMPANY LIMITED BY GUARANTEE)
INDEPENDENT AUDITORS, REPORT
TO THE TRUSTEES OF PRAMA FOUNDATION (CHARITABLE COMPANY LIMITED BY
GUARANTEE)
If, based on the work we have performed, we conclu(le that the￿ is a material misstatement of this other
information we are required lo report that fact.
We have nothing to report in this regard.
Othor matters pre$crlb•d by thè Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
the information given in the Truslees, Annual Report which includes the Dirgclors. Report for the financlal
year for which the financial slalemenls are prepared is consistent wilh the financial slalemenls., and
the Twstees. Annual Report which includes the DIr￿tOrS. Report has been prepared in accordance with
applicable legal requirements.
Matters on whlch we are requlred to report by exception
In the lighl of the knowledge and understanding of Ihe group and the parent charitable company and thoir
environment obtained in the course of the audil, we have not identified rnalerial misstatements in the Trustees,
Annual Report.
We have nothing lo report in respect of the following matters where the Companies Act 2006 requires us to
report lo you if, in our opinion-
adequate a¢￿UntIng ￿cOrdS have not been kept by the parent charitsble Company. or retums adequate for
our audit have not been received from branches not visited by us., or
the parent charitable company financial statemen1$ are not in agreement wlh the accounting records and
returns.. or
certain disclosures of Iruslees. ￿muneratIon Spe￿rIed by law are not made.. or
we have not received all the infomialion and explanations we require for our audit.
Responslblllties of trustees
As explained more fully in the Truslees. Responsibilities Statement sél out on page 8, the trustees (who are
also directors of the parent charitable company for the purposes of company law) are responsible for the
preparalion of the financial statements and for being satisfied that they give a true and fair view, and for such
internal control as the Iruslees determine is necessary to enable the preparation of financial statements thal are
free from material misslatemenl, wheth&r due to fraud or error.
In preparing the financial ststements, the trustees are responsible for assessing the group and the parent
charitable company's ability to continue as a going concern. disclosing. as applicable, matters related to going
concern and using the going concem basis of accounting unless the Iruslees either intend lo liquidate the
charitable company or to cease operations. or have no realislic allemative lo do so.
10-

PRAMA FOUNDATION {CHARITABLE COMPANY LIMITED BY GUARANTEE)
INDEPENDENT AUDITORS, REPORT
TO THE TRUSTEES OF PRAMA FOUNDATION (CHARITABLE COMPANY LIMITED BY
GUARANTEE)
Auditor's r•sponslbllltl•s for the audit of the financial statements
We have been appointed as auditors under the Companies Act 2006 and report in accordance with regulations
made under that ACL
Our objectives are lo obtain reasonable assurance about whether the financial statements as a whole are
free from material misstatement. whether due to fraud or error. and to issue an auditor's report that includes
our opinion. Reasonable assurance is a high level of assurance, bul is not a guarantee that an audit conducted
in accordance with ISAS IUKI will always delect a material misststemenl when il exists. Misslalements can
arise from fraud or error and are considered material if. indlvidually or in the aggregate. they could reasonably
be expected to influence the e￿nOmiC decisions of users tsken on the basis of these financial stal&ments.
Irregularities. including fraud, are instances of non<omplian¢e with laws and regulations. We design
procedures in line with our responsibilities. outlined above. lo delecl material misslalements in respect of
irregularities, including fraud. The specific procedures for this engagement and the extent lo which these are
capable of detecting irregularities. including fraud are detai18d below.
Identifying and asséssing risks ffjlated lo irregularities..
We assessed the susceptibility of the group and parent charitable company s financial statemenls lo material
misstatement and how fraud might occur, including through discussions wth the trustees, discussions within
our audit team planning meeting, vpdating our ￿cOrd of internal controls and ensuring these controls
operated as intended. We evaluated possible incentives and opportunities for fraudulent manipulation of the
financial slalements. We identified laws and regulations that are of significance in the context of the group
and parent charitable company by discussions with management and updating our understanding of the
sector in which the group and parent charitable company operate.
Laws and regulations of direct Significanc& in the context of the group and par8nt charitable company include
The Companies Act 2006 and guidance issued by the Charity Commission for England and Wales.
Further the group is subject lo other laws and regulations where the consequences of non-compliancè could
have a material effect on arnounls or disclosures in the financial statements, through significant fine, litigation
or restrictions on the charity's operations. We identified the most significant laws and regulations lo be those
issued by the Care Quality Commission.
Audit response to risks identified..
We considered the extent of compliance with these laws and ￿gUlationS as part of our audit procedures on
the related financial slalement items including a review of financial slalement disclosures. We reviewed Ihe
parent charitable company's records of breaches of laws and regulations, minutes of meetings and
correspondence wilh relevant authorities to identify potential material misstatements arising. We discussed
the parent charitable company's policies and procedures for compliance with law5 and regulations Wlth
members of management responsible for compliance.

PRAMA FOUNDATION (CHARITABLE COMPANY LIMITED BY GUARANTEE)
INDEPENDENT AUDITORS. REPORT
TO THE TRUSTEES OF PRAMA FOUNDATION {CHARITABLE COMPANY LIMITED BY
GUARANTEE)
During the planning meeting with th9 audit t8am. the engagem8nt partner drew attention lo the key areas
which might involve non-compliance with laws and regulations or fraud. We enquired of management
whether they were aware of any instances of non-compliance wth laws and regulations or knowledge of any
actual, suspected or alleged fraud. We addressed the risk of fraud through management override of controls
by lesling the appropriaten95s of journal entries and Idèntifying any significant transactions that were Ltnusual
or outside the normal course of business. We assessed whether judgements made in making accounting
eslimales gave rise lo a possibl8 indication of management bias. At the completion stage of the audit, the
engagement partner's revièw included ensuring that the team had approached their work with appropriate
professional sceplicism an¢J thus the capacity lo identify noT￿OmplI8nce with laws and regvlalions and fraud.
There are inherent limitations in the audit wocedures described above and the further removed
non-¢ompliance with laws and regu181ions is from the events and Iransa¢lions reflected in thè financial
slalements, the less lik8ly we would become aware of it. Also. the risk of nol delecling a material
due lo fraud is higher Ihan the risk of nol deleeling one resulting from error, as fraud may
involv8 deliberate conce8lmenl by, for example, forgery or intentional misrepresentations, or through
collusion.
A further description of our responsibilities is available on the Financial Reporting Council's wébsit6 at..
www.frc.org.ukJ8udilorsresponsibililies. This description forms part of our auditor's report.
U89 of our report
This report is made solely to the parent charitable company $ members. as a body, in accor(18nce with
Chapter 3 of Part 16 01 the Companies Act 2006. Our audit work has been undertaken so that we might
slate to the p8renl charitable company's members those mattets we are required to slate lo them in an
auditor's report and for no other purpose. To tha fullest extent permitted by law, w8 do not accept or assume
responsibility lo anyone other than the parenl charitable Company and the parent charitable company's
members as a body, for our audit work, for this report, or for the opinions we have formed.
Solty LLP
Casidhe Baleri (Senior Statutory Audilorl
for and on behalf of Saffery LLP
Mldland House
2 Poole Fload
Bournemouth
BH2 SQY
statutory Auditors
Dale..
17 December 2025
Saffery LLP is eligible lo act as an audilor in teryns of section 1212 of the Companies Act 2006.
12-

a* 17)
¢y
n U)

PRAMA FOUNDATION (CHARITABLE COMPANY LIMITED BY GUARANTEE)
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
ASAT31 MARCH 2025
Notes
Group
2025
Group
2024
Charity
2025
Charity
2024
Fixed Assets
Property, Plant and Equipment
Investments
17
18
664,091
204.956
643,787
203,280
33,749
33.021
869,047
847,067
33.749
33,021
Current ass•t$
Inventories
Trade and other receivables
Cash at bank and in hand
20
21
14.300
644.597
347,423
9,029
640,764
571,227
39,913
31.879
43,875
38,136
1.006.320
1,221.020
71,792
82,011
Current Llabllltles
Amounts falling due within one year..
23
(561.9091 1599,2721
138,6381
142,1891
Net ¢urr•nt assots
444.411
621,748
33,154
39,822
Total ass•ts l•ss current Ilablllll•s
1,313,458
1,468,815
66,903
72,843
Provlslon for Ilabllltles
24
(21.6251
Not Assets
1.313.458 1,447,190
66,903
72,843
Capltal funds
Expendable Endowment funds
27
33,747
33.021
33.747
33,021
Incom• funds
Reslricled funds
27
10,529
17,019
44,276
50.040
33.747
33,021
Unreslricled funds:
Designated funds
Other ch8ri18ble funds
543.432
725.750
514,303
882,847
33,156
39,822
1.269,182
1.397.150
33,156
39,822
Total funds
1,313,458
1.447.190
66.903
72,843
The accounts were approved by the trustees on 11th December 2025
Mr D L F Cawdery, Chair
Company Registration No. 10778305
14-

PRAMA FOUNDATION (CHARITABLE COMPANY LIMITED BY GUARANTEE)
STATEMENT OF CONSOLIDATED CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
Group
2025
Group
2024
Cash flows from operatlng activities:
Cash generaledllabsorbed by) from operations (Nole 31)
1155.2601
154,093
Cash flows from Investlng activities
Dividends and interest received
Purchase of equipment
Proceeds from th8 sale of investments
12.468
181,0121
7.753
1110,2131
3,500
Nel cash (used inl investing activities
168,5441
198,9601
Change in cash and cash equivalents in the reporting period
(223,8041
55,133
Cash and cash equivalents al 1 st April
571,227
516,094
Cash and cash equivalents 31st Ma￿h
347,423
571,227
15-

PRAMA FOUNDATION (CHARITABLE COMPANY LIMITED BY GUARANTEE}
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2025
1 A¢¢ountlng pollclès
Company Information
The Prama Foundation (Charitable Company Limited by Guaranlee) is a private company limited by
guarantee incorporated in England and Wales. The registered office is Moran House, 1 Holes Bay Park.
Sterte Avenue Wesl. Poole. Dorset BH15 2AA.
1.1 Accountlng conventlon
These accounts have been prepared in accordance wth FRS 102 The Financial Reporting Standard
applicable in the UK and Republic of Ireland, {'FRS 102.). 'Accounting and Reporting by Charities, the
Statement of Recommended Practice for charities applying FRS 102, Ihe Companie$ Act 2006 and UK
Generally Accepted Accounting Practice as it applies from 1 January 2019. The charity is a public benefit
entity as defined by FRS 102.
The accounts are prepared in sterfing. which is the functional currency of the charity. Monetary amounts in
these financial statements a￿ rounded to Ihe nearest £.
The accounts hav8 b88n prepared on the historical cost convention. modified lo include the revaluation of
certain financial instruments al fair value. The principal accounting policies adopted are set out below.
1.2 Basls of consolldatlon
The consolidated accounts consolidate the accounts of the charily and its subsidiary undertakings for the
year ended 31 March 2025.
The Prama Foundation is the sole member of Prarnacare. PramaLife. PrarnaTrade Limited, Prama
Services Limited and Abbacare.
No statement of financial activities is presented for the charity as pemitted by section 408 of the Companies
Act 2006. The charity made a deficit for the financial year of £6.668 (2023124 deficit of £9251.
1.3 Golng concern
At the lime of approving the accounts, the trustees have reasonable expectation that the charity has adequate
r&sources to continue in operational existence for the fo￿Seeable future. There are no material uncertainties
about the chanty's ability to continue and thus the trustees continue lo adopt the going concern basis of
accounting in preparing the accounts.
1.4 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable
objectives unless the funds have been designated for other purposes.
Designated funds comprise funds which have been set aside at the discretion of Ihe trustees for specific
purposes. The purposes and uses of the designated funds are set out in the notes to the accounts.
Reslricled funds are subject lo specific conditions by donors as to how they may be used. The purposes
and uses of the restricted funds are set out in the notes to the accounts.
Endowment funds comprise funds which are retained for the benefit of the charity as a capital fund. Where
the Iruslees have a power lo convert endowed capital into income. these funds are expendable endowments.
16-

PRAMA FOUNDATION (CHARITABLE COMPANY LIMITED BY GUARANTEE)
NOTES TO THE ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
Accounting policies {Continugd)
1.5 Incomlng resources
Income is recognised when the charity is legally entitled to il after any perforn)ance conditions have been
mel, the arnounls can be measured reliably, and il is probable that the income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charity has been
notified of the donation, unless perfomance conditions require defe￿al of the amount. Income tax
overable in relation to donations received under Gift Aid or deeds of covenant is recognised al the lime
of the donation.
Legacies are r8cognised on receipt or olhews? if the charity has been notified of an imp8nding distribution,
the amount is known, and receipt is expected. 11 the amount is not known the legacy is treated as a
contingent asset.
Gifts in kind and donated facilities a￿ recognised as income, if a value can be reliably measured, at the
value lo the charity when received. In aocordance with the Charities SORP IFRS 1021. no amounts are
included in the financial slalemenls for services donated by volunteers. including professional services
provided directly by volunteers.
Government grants are recognised al the fair value of the asset ￿CeIVed or receivable when there is
reasonable assurance that the grant conditions will be mel and the grants will be received.
1.6 Ro8our¢o8 oxpended
Expenditure is recognised on an accruals basis. Expenditure has been allocated according to the
Statement of Recommended Practice 'Accounting and Reporting by Charities..
Resources expended attribulable lo frach of raising of funds and charitable aclivilies are allocated to ￿$(
categories for each. whe￿ expenses are attributable lo more than one of these, the cost category is split
on the basis of estimales by the charitys management. Wages are apportioned based on employees, roles
and time spent.
1.7 Intanglble assets
Intangible assets are initially measured at cost and subsequently measured at cost, nel of amortisation
and any impairment losses.
Amortisation is recognised so as to write off the cost or valuation of the asset over 10 years on a
straight line basis.
17-

PRAMA FOUNDATION (CHARITABLE COMPANY LIMITED BY GUARANTEE)
NOTES TO THE ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
Accounting policies {Continued)
1.8 Property, plant and equlpment
Property, plant and equipmenl are initially measured at cost, and subsequently measured al cost. net of
depreciation and any impairrnenl losse5.
Items are capitalised when their individual value is greater than £500.
Depreciation is re¢ognised so as lo write off the cost or valuation of assets less their r8sidual values over
their useful lives on the following bases..
Freehold land is not depreciated
Freehold buildings
Leasehold propety
Over 28 years or the expected life of the asset if shorter
Over 50 years straight line, or if the term of lease or option lo break
is less. over the ￿MainIng term or period lo the break date
20 /0 slraighl line basis
15 /0 reducing balance basis
25% reducing balance basis
33 % slraighl line basis
Shop fixtures and filtings
Furniture and equipment
Motor vehicles
Computer 8quipment
The gain or loss arising on Ihe disposal of an asset is delemined as the difference be￿een the sale
proceeds and the carrying value of the asset, and is recognised in net incomel{expendilurel for the year.
1.9 Non-¢urrent Investments
Fixed asset investments are initially measured at Iransaction price excluding transaction costs, and are
subsequently measured at lair value al each reportin9 date. Changes in fair value are recognised in net
incomellexpendilurel for the year.
All gains and losses are taken lo the Statement of Financial Activities as they arise. Realised gains and
losses on investments are calculated as the difference betsveen sales proceeds and their opening
carrying value. Unrealised gains and losses are calculated as the differencè between the fair value al the
year end and the carrying value. Realised and unrealised investment gains and losses are combined in
the Statement of Financial Acliviti85. Transaction costs are expensed as incurred.
Inve$tmenls in subsidiaries are valued at cost less provision for impairment.
1.10 Impalnnent of non4urrent assels
At each reporting end date the charity reviews the carrying amounts of its tangible and intangible assets lo
determine whether there is any indication that those assets have suffered an impairment loss. If any such
indication exists, the recoverable amount of Ihe asset is estimated in order to detemiine the extent of the
impairment loss lif any).
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in
use the estimated future cash flows are discounted to their present value using a pre-tax discount rate that
reflects current market assessments of lime value of money and the risks specific to the asset for which the
eslimales of lulure cash flows have not been adjusted.
1.11 Inventorles
Inventories are staled at the lower of cost, on a first in first out basis, and eslimaled selling price less costs
to complete and sell.
18-

PRAMA FOUNDATION (CHARITABLE COMPANY LIMITED BY GUARANTEE)
NOTES TO THE ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
Accounting policies (Continued)
1.12 Cash and cash equivalents
Cash and cash eouivalenls include cash in hand, deposits held at call wlh banks, other short term liquid
investments with original maturities of three months or less. and bank overdrafts. Bank overdraft5 are
shown within borrowings in current liabilities.
1.13 Financial instrurnents
The Charity has elected lo apply th8 provisions of Section 11 'Basic Financial Instruments, and Section 12
Other Flnancial Instruments Issues. of FRS 102 to all of ils financial instruments.
Financial instruments are recognised in the charitys balance sheet when the charity becomes party to the
contractual provisions of the instrument.
Financial assets and liabilities are offset, with Ihe net amounts P￿Sented in the financial ststemenls, when
there is a legally enforceable right lo sel off the recognised amounts and there is an intention lo sellle on a
nel basis OT lo realise the asset and settle the liability simultaneously.
Bas1¢ flnan¢lal as$ot$
Basic financial assets, which include trade and other receivables and cash and bank balances, are
measured at transaction price including transaction costs and are subsequently carried at amortlsèd cost
using the effective interest method unless the arrangement conslilules a financing transaction, where the
transaction is measured at the present value of the future re¢eipls discounted at 8 mathel rale of int&resl.
Financial assets classified as receivable within one year are not amortised.
Othor flnanclal a880ts
Other financial assets, including inveslmenls in equity instrumenls which are not subsidiaries. associates
or joint ventures, are initially measured at fair value. which is nomially the transaction price. Such assets
are subsequently carried al fair value and changes in fair value are recognised in net incomellexpendilur81
Impalmiont of flnan¢lal a$$•ts
Financial assets, other than those held al fair value through income and expenditure, are assessed for
indicators of impairment at each reporting end dale. Financial assets are impaired where there is objective
evidence that. as a result of one or more evenls that occurred after the initial recognition of the financial
asset. the estimated future cash Ilows have been affected.
The impairment loss is reco9nised in net incornel{expenditure) for the year.
Bas1¢ flnan¢lal liabilitlos
Basic financial liabilities, including trade and olher payables and bank loans are recognised al transaction
price unless the arrangement conslilutes a financing transaction, where the debt inslrLtment is measured
al the present value of the future receipts discounted at a market rate of interest. Financial liabilities
classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost. using the effective interest rate method.
Concessionary loans are initially recognised at the amount received. Subsequently the loans are adjusted
for any applicable repayments or interest.
1.14 Employee bgngflt$
The cost of any unused holiday entitlement is recognised in the period in which the employee's services
are received.
Termination benefits are recognised immediately as an expense when the charity is demonstrably
commilled lo terminate employment of an employee or to Provide lerniinalion benefits.
19-

PRAMA FOUNDATION (CHARITABLE COMPANY LIMITED BY GUARANTEE)
NOTES TO THE ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
A¢eounting policies {Contlnued)
1.15 Retlrement benellts
Payments lo defined contribution retirement benefit s¢hemes are charged as an expense as they fall due.
1.16 Leases
Leases are classified as finance leases whenever the terms of the lease transfer subslanlially all the risks
ané rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the asset's fair value al the date
of inception and the present value of the minimum lease paymenls. The related liability is included in the
slalement of financial position as a finance lease obligation. Leas8 payments are treated as consisting of
capital and interest elements. The interest is charged to net incomellexpendilurel for the year so as lo
produce a constant periodic rate of interesl on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged lo income on
a slraighl line basis over the lemi of the relevant lease.
2 Crltl¢al a¢¢ountlng e$tlmato$ and Judgements
In the application of the charitys accounting policies the trustees ar8 r6quired lo make judgements,
estimates and assumptions about the carrying value of assets and liabilities that are not readily apparent
from other sources. The eslimales and associated assumptions are based on historical experience and
other faclors that are considered to be relevant. Actual results may differ from these eslimales.
The eslimales and undertying assumptions are reviewed on an ongoing basis.
On 23 June 2021, the trustees of the Prama Foundats'on considered the extant approach to capilalising
a5S8ts. It was decided that the existing policy of a limit of £250 below which items are not capilalised
should be revised to "Items are capilalised when their individual valve is greater than £500" This change
was been applied lo assets purchased during the 2020121 year and in $ub$equent years.
3 Donatlons and legacles
2025
Total Unreslricted
Funds
2024
Total
Unrestricted Restricted
Funds
Funds
Restricted
Funds
Donations and gifts
Legacies receivable
Government 9ranls
260,452
4,367
91.081
351,533 254.751
4,367 119.122
46.249 301,000
119,122
264,819
91.081 35S.900
373,873
46,249 420,122
-20-

PRAMA FOUNDATION (CHARITABLE COMPANY LIMITED BY GUARANTEE)
NOTES TO THE ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
4 Charitable activities
2025
2024
Provislon of domlclllary care services
Private clients
Local Authority
Communlty actlvltles
Community activities
1,986,146
150,904
2.466,599
127,663
34,072
30.067
2,171,122
2,624,329
All of the income detailed above in both 2024125 and the Comparative year. 2023124, was unreslricled
5 Othor tradlng actlvltles
2025
2024
Total
Charity shops and community activities
1.415.922
1,220,332
All of the income detailed above in both 2024125 and the comparalive year. 2023124. was unrestricted
6 Investments
2025
2024
Income from listed investments
Income from charity inveslments
659
11,809
2,075
5,678
12.468
7,753
All of the income detailed abov& in both 2024125 ano Ihe comparative year. 2023124. was unrestricted
7 Othor In¢omo
2025
2024
Miscellaneous inGome
3.148
2,529
All of the income detailed abovo in both 2024125 and the comparative year. 2023124. was unrestricted
21

PRAMA FOUNDATION (CHARITABLE COMPANY LIMITED BY GUARANTEE)
NOTES TO THE ACCOUNTS {CONTINUEDI
FOR THE YEAR ENDED 31 MARCH 2025
8 Expondlturo on ralsing funds
2025
2024
Fundraising and publicity
Staff costs
Other fundraising costs
49,983
277
34.243
88
50,260
34.331
Fundralslng trading: costs of goods sold and other Gosts
Operating charity shops
Training services
1.100,209
7,524
912,846
53,322
1.107,733
966,168
Total
1,157,993
1,000,499
All of the income detailed above in both 2024125 and the comparative year. 2023124, was unr8Stricled
9 Expendltur8 on charltable actlvltles
2025
2024
Provlslon of care servlces
Staff costs
Staff travèl and expenses
Office and other expenses
Care fees subsidy scheme
Fa¢llllatlon of communlty groups and actlvltles
Staff costs community facililalion
Community activity expenses
Other activity and proje¢l Costs
1,503,877
12S.651
40.787
10,141
1,715,998
151,176
43,313
8,380
223,302
43.948
33,612
211,164
41,543
17.598
1,981,318
2.189.172
Support costs Inole 101
Govemance costs {nole 11)
926,436
28,338
847,127
30.068
2,936,092
3,066,367
Analysis by fund
Unrestricted funds - general
Unrestricted funds - designated
Restricted funds
2,827,248
17,449
91.395
3,001,795
20.439.00
44.133
2,936.092
3,066,367
-22-

PRAMA FOUNDATION (CHARITABLE COMPANY LIMITED BY GUARANTEE)
NOTES TO THE ACCOUNTS {CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
10 Support costs
2025
2024
Staff costs management and administration
Travel costs - management and administration
Rent
Heat light and water
Repairs and maintenance
Insurance
Miscellaneous gxpenses
Computer expenses
Printing postage and stationery
Advertising
Archive storage
Telephone
Professional fees
Staff - other costs
Expenses training
Bank charges and interest
Depreciation
546,439
717
210
8,826
26,771
22,144
18,933
82,479
35,745
56,397
451,417
482
13.477
12,393
35,149
25,326
15.310
69.554
37,635
68,129
2,056
16,808
16,862
23,716
5,267
5,393
48.153
14,726
18.275
25,422
4,540
4,104
60,708
926,436
847,127
11 Governanc8 costs
2025
2024
Audit fees - current years
Audit fees - prior years
Lègal and professional current year
Legal and professional - prior year
18,500
3,590
5,768
480
16,950
2.620
8,548
1,950
28,338
30,068
12 Trust•OS
None of the lrnstees lor any persons connected with them) received any remuneration oi benefits.
One Iruslee received £123 in respect of expenses incurred during the year12023124.' £nill-
-23-

PRAMA FOUNDATION (CHARITABLE COMPANY LIMITED BY GUARANTEE
NOTES TO THE ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
13 Employees
Number of employees
The average weekly number ofemployees during the yearwas-.
2025
Headcount
2024
2025
2024
Headeount Full tlme
Full lime
equivalent equivalent
Dir8cI charitable aclivilies
Trading activities
Fundraising
Manag8menl and administration
105
32
118
27
38
22
43
20
34
31
29
27
172
177
90
91
Employment Costs
2025
2024
Wages and salaries
Social security costs
Other pènsion costs
2,657,693 2,632,892
179.305
176,459
54.626
51,920
2,891,624 2,861,271
The number of employees whose annual remuneration was
£60,000 or more were..
2025
number
2024
number
£60,000 to £69,999
£70,000 to £79,999
Contributions lolalling £5,981 {2023124- £5.567) were made lo defined contribution pension schemes
on behalf of employees whose emoluments exceeded £60,000.
The lolal remuneration and benefits of the Senior Management Team amounted to £238,262
12023124.. £189,928).
-24-

PRAMA FOUNDATION (CHARITABLE COMPANY LIMITED BY GUARANTEE)
NOTES TO THE ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
14 Not (lo$$}Igalns on Inv•stm•nts
Unrestricted
funds
Endowment
funds
2025
2024
Revaluation of inveslments
1.067
726
1,793
14,749
15 Net Income from activitles
2025
2024
Nel income from activities is slated after charging..
Depreciation
Auditors remuneration
60,708
18,500
3,590
3.030
48,153
16,950
2,620
5.150
audit fees current year
audit fees prior years
olh&r services
16 Taxatlon
The follown9 group companies are exempl from taxation due to their charitable status-
The Prama Foundation
Pramacare
PramaLife
-25-

PRAMA FOUNDATION {CHARITABLE COMPANY LIMITED BY GUARANTEE)
NOTES TO THE ACCOUNTS {CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
17 Propèrty, Plant and Equlpmènt
Freehold Computer Leasehold Leasehold
Shop
Fumiture
Motor
property equipment
property
property fixtures &
and vehicles
and & softsvare long lenn short tem)
fittings equipment
atterations
Total
Cost
Al l April 2024
Additions
Disposals
780,639
50.661
62.043
53,599
27,322
20.085
53,690
68.106 16.014 1.051.147
81,012
{7001
1700)
Al 31 March
2025
780.639
49.961
62.043
80.921
73.775
68,106 16,014 1,131,459
Depreciation
Al l April 2024
Charged
Disposals
301,782
22,181
10,615
6.973
17001
26,595
1,241
23,687
17.996
7,825
4.479
36,522
3.918
334
3.920
407,360
60.708
1700)
Al 31 March
2025
323,963
16.888
27.836
41,683
12,304
40,440
4,254 467,368
Nel book value
31 March 2024
478.857
40.046
35.448
29.912
12,260
31,584 15.680 643,787
31 March 2025
456,676
33,073
34.207
39,238
61,471
27,666 11,760 664,091
The ¢arying value of land included in freehold property at 31 March 2025 was £258,941
131 March 2024: £258.941).
The charity has fixed assets of £nil.
The trustees have assessed the value in use of the propety lo Ihe Charity as being the carrying value.
Commitments:
There were no capital commitments at 31 March 2025 (31 March 2024= £nil).
-26-

PRAMA FOUNDATION {CHARITABLE COMPANY LIMITED BY GUARANTEE)
NOTES TO THE ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
18 Investments
Group
2025
Group
2024
Charlty
2025
Charity
2024
Unil Trvsts and Bonds
Listed Securities
Commercial Propety Fund
Cash
Shares in group undertakings
PramaTrade Limited
Prama Services Limited
135.784
22,177
33,747
13.248
135,845
23.342
33,019
11,074
33,747
33,019
204,956
203,280
33,749
33,021
Flxod assot Invo$tm•nts revalued
All investments are carried al fair value. Investments in equities and fixed interest securities are all trad8d in
quoted public markets, primarily the London Stock Exchange. Holdings in unit trusts are at bid price.
The investments are held to provide a medium risk retum for the charity whilst maintaining capital value. Thg
portfolio is managed by specialists and covèrs a spread of sectors in order to minimise the impact of
fluctuations in markets globally.
The Expendable Endowment Fund is invested in a professional￿ managed commercial propety fund. Disposal
is subject lo the rules of the fund bul there is a strong demand for units and short temi liquidity is considered to
be low risk.
Group
2025
Group
2024
Charlty
2025
Charity
2024
Movements In non<urrent Inveslments
Market value al 1 April
Disposals at opening book value
Income accumulations
Change in value in the year
Nel movement in cash
203,280
187.629
33.021
34,978
{498}
2,174
24,707
(9,056)
726
11.957}
Market value al 31 March
204.956
203,280
33,747
33.021
Carrylng amount
At 31 March
204.956
203,280
33.747
33,021
Historical cost
Al 31 March
116,723
105.493
34,974
34,974
The significance of financial instruments to the ongoing sustainability of the charity is considered in the Trustees,
Report.
-27-

PRAMA FOUNDATION (CHARITABLE COMPANY LIMITED BY GUARANTEE)
NOTES TO THE ACCOUNTS {CONTINUED}
FOR THE YEAR ENDED 31 MARCH 2025
19 Financial instruments
Group
2025
Group
2024
Charity
2025
Charity
2024
Carrying amount of financial assets al fair value
through profit and loss
204,956
203,280
33.747
33,019
20 Inventories
Group
2025
Group
2024
Charity
2025
Charity
2024
Finished goods and goods for resale
14,300
9,029
21 Trade and other re¢•lvable$
Group
2025
Group
2024
Charlty
2025
Charity
2024
Amounts falling due within one year
Trade receivables
Provision for trade receivables
Other receivables
Prepayments and accrued income
Amounts owed by group undertakin9S
Loans to group undertakings
163,786
12,425)
129,674
353.562
211,643
(4,1571
57.923
375,355
408
53
19,452
20,000
404
114
23.357
20.000
644,597
640.764
39,913
43,875
22 Borrowlngs
Group
2025
Group
2024
Charlty
2025
Charity
2024
Con¢essionary loan payable within one year
250,000
250,000
The loan of £250,000 from the Valentine Charitable Trust has no set ￿PaYMent dale. There is no interest
payable durin9 the lemi of the loan and there are no inslalments due. Repayment will be the greater of
£250,000 or 41.6711/0 of the value of the property al the time of repayment. This loan is secured against the
freehold property.
-28-

PRAMA FOUNDATION (CHARITABLE COMPANY LIMITED BY GUARANTEE
NOTES TO THE ACCOUNTS {CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
23 Liabilities
Group
2025
Group
2024
Charlty
2025
Charity
2024
Amounts falling due within one year:
8orrowings (Note 221
Trade payables
Taxes and Social Security costs
Other payables
Accruals and deferred income
Amounts owed to group undertakings
250,000
79,435
35.462
104,350
92,662
250.000
85.487
35,489
109,423
118.873
904
777
5.060
32,674
4.675
36.737
561,909
599.272
38,638
42.189
24 Provl$lons
Group
2025
Group
2024
Charlty
2025
Charity
2024
Provision for liabilities
21,625
25 P8nslon
The company operates a defined contribution scheme.
Group
2025
Group
2024
Charlty
2025
Charity
2024
Contributions paid in year
Care services
Community centre and activities
Trading activities
35,480
8,935
10.211
36.609
7.430
7.881
1,081
1.021
54.626
51,920
1,081
1,021
The contributions are all allocated to unrestricted funds.
-29-

PRAMA FOUNDATION {CHARITABLE COMPANY LIMITED BY GUARANTEE)
NOTES TO THE ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
26 Related parties
Control
Throughout the period, The Prama Foundation was controlled ultimately by ils members who meet annually
al the Annual General Meeting. The Board of Difeclors and Trustees elected by Ihe members governs the
affairs of the charitable company be￿een Annual General Meetings.
Transactlons
Mr E Adamson Is a trustee of Pramacare and is also a designated mernber of Lesler Aldridge. During the
year Pramacare paid £1,418 for professional legal services provided by Lester Aldridge. Mr E Adamson was
not involved in the transactions, and these were at ami's lenglh. {2023124: £4,208)
27 Analysls of Group funds . 2024125 Current Year
Balance at Income in Expenditure
Gains on Transfers Balanc? at
1.4.2024
year
in year investments
31.3.2025
Capltal Funds
Expendable endowment funds
Greenhill Fellowship Trust
33.021
726
33,747
Income Fund5
Designated funds..
Fixed asset fund
Mortgage repayment fund
Client support fund
IT refresh fund
264.303
250.000
123,422)
240,881
250,000
39,859
12.692
{10,141)
(7,308)
50,000
20,000
514.303
{17,449)
46,578
$43,432
General funds..
Unreslricled funds
882,847 3,867,479 (3.985.241)
1.067 140,4021
725,750
Restricted funds..
Sporting memories project
Befriending scheme
Valentine Trust
Wellbeing Hub
End of life training
Superstore Development Grant
2,442
1,111
(3141
2.128
1.111
15,000
76,081
11 5,0001
176.0811
2.657
10,809
2,657
4.633
{6,176}
17.019
91.081
(91.395)
{6,176)
10,529
Total funds
1.447.190 3.958.560 (4.094.085)
1,793
1,313,458
The ITansfer from the superstore developmenl grant restricted fund to general funds is an amount equal
lo the annual depreciation charged in general funds for the assets purchased wth the grant funding.
-30-

PRAMA FOUNDATION (CHARITABLE COMPANY LIMITED BY GUARANTEE)
NOTES TO THE ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
27 Analysis of Group funds - 2023124 Prior Year Comparalive
Balance at Income in Expenditure
Gains on Transfers Balance at
1.4.2023
year
in year investments
31.3.2024
Capltal Fund$
Expendable endowment funds
Greenhill Fellowship Trust
34,978
11,957)
33.021
In¢om• Funds
Designated funds..
Fixed asset fund
Mortgage repayment lund
Digilisalion of Care fund
282,222
250,000
20,439
(17,9191
264.303
250,000
{20.4391
552,661
{20,4391
117,9191
514,303
General funds:
Unrestricted funds
605,559 4,228.816 14.002.294)
16,706
34,060
882.847
Restricted funds..
Sporting memories project
Magic table fund
Befriending scheme
Valentine Trust
Wellbeing Hub
End of life training
Registered Managers NetWOTk
Superstore Development Grant
2.630
1,123
1,111
(1881
(1.1231
2.442
1.111
15,000
31.249
(12,5371
(23.7471
(5.8281
{7101
12,4631
17,5021
8.485
710
16.985
2,657
16,1761
10,809
31.044
46.249
144.133)
116,1411
17,019
Total funds
1.224.242 4.275,065 14.066,866)
14,749
1.447.190
31

PRAMA FOUNDATION (CHARITABLE COMPANY LIMITED BY GUARANTEE)
NOTES TO THE ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
27 Analysis of The Prarna Foundatlon Charltyfunds- 2024125 Curront Year
Balance al Income in Expenditure
Gains on
1.4.2024
year
in year investments
Transfers
Balance at
31.3.2025
CapStal Funds
Expendable endowmenl funds:
Greenhill Fellowship Ti
33.021
726
33,747
General funds..
Unr8strict8d funds
39.822
120.079
(126,745)
33,156
Total funds
72,843
120,079
(126,745)
726
66.903
Analysls of The Prama Foundatlon Charlty funds - 2023124 Prlor Year Comparative
Balance at Income in Expenditure
Gains on
Transfers
1.4.2023
year
in year investments
Balance at
31.3.2024
Capltal Funds
Expendable endowThent funds
Greenhill Fellowship Ti
34,978
(1,9571
33,021
General funds..
Unreslricled funds
38,790
89,962
188.930)
39,822
Total funds
73,768
89.962
(88,930)
(1,957)
72,843
Expendable Endowment Funds
The Greenhill Fellowship Trust Fund represents a gift of investments, the income from which is to be used to
support charitsbl8 activities that enhance the quality of life for the charity's clients and other vulnerable adults
in the Dorset area, and family members who are caring for them. The capital may be used at the discretion of
the Iruslees.
Oeslgnated funds
The income funds of the group include the following designated funds which have been sel aside out of
unrestricted funds by the trusl8es lo ensure thal the charity has adequate funding for future requirements..
al Fixed Asset Fund-. An amount equal to the net book value of freehold and long term leasehold
assets less the long temi funding of Pramacare's freehold propety. The transfer from general funds
during the year accounts for the nel additions lo fixed assets less the depreciation charged.
b} Mortgage Repayment Fund.. An amount set aside to provide the funds necessary lo repay the
long term funding of Pramacare's freehold PToperty. An amount was being transferred from general
funds each year to build up a fund of £250,000.
c) Digitisation of Care Fund: An amount set aside to provide the funds necessary to cover the set
up costs of the Digilisation of Care projecl.
-32-

PRAMA FOUNDATION {CHARITABLE COMPANY LIMITED BY GUARANTEE)
NOTES TO THE ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
27 (Continued)
Deslgnated funds (Continued)
dl Client Support Fund- A transfer from unrestricted funds to establish a designated fund to provide
assistsnce to clients who are not able to cover the full cost of their care.
el IT Refresh Fund: A transf8r from unrestricted funds to establish a designated fund to cover the
cyclical cost of replacing IT assets.
Restrlctod funds
The income funds of the group include restricted funds compTlslng the following unexpended balances ol
donations and grants held on trust for specific purposes.
a) Sporting Memori8s project.. This is for regular activities to support older people who ar8 lonely
andlor isolated or have dementia.
b) Magic Table Fund.. This is a fund set up for local people to donate lo for the purchase and
maintenance of a "Magic Table. display unil for people with dementia in the Wimborne area.
c) Befriending scheme.. This project supports lonely older people with volunteers.
d) Valentine Trust.. A grant to fund PramaLife activities in Poole supporting older pèople and carers.
?) Wellbeing Hub.. A joint proje¢l with the NHS and Help & Care lo support and signpost adults who
need emotional and practical support.
fl End of life training.. This fund is lo train staff in end of life care.
g) Registered Managers network - this fund is used to provide coordination of a peer netsvork amongst
Registered Care Managers in Dorset.
h) Superstore Development Grant: This grant was given by th8 Talbot Village Trust to enable
Pramacare lo develop and open the Superstore in February 2023.
28 Analysls of not assets botwoen funds
The Prama Foundatlon Grou
2024125 - Current Year
Fund balances at 31 MaTch 2025
are represented by..
Tangible fixed assets
Investments
Current assets
Creditors {amounts falling due
thin one yearl
Unrestricted Designaled
fijnds
funds
Reslricled Endowment
funds
funds
Total
173.210
490,881
171,207
131,344
(250,000)
664.091
204.956
1,006.320
1561,909)
33.749
864,447
(311,909)
10.529
725.748
543,432
10.529
33,749
1,313,458
-33-

PRAMA FOUNDATION (CHARITABLE COMPANY LIMITED BY GUARANTEE)
NOTES TO THE ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
28 Analysis of not assets between funds {Continued)
The Prama Foundation Grou
2023124- Prior Year Comparatlve
Fund balances at 31 March 2024
ar8 r8presenled by-.
Tangible fixed assets
Investments
Current assets
Creditors lamounls falllng due
thin one year)
Unrestricled Designated Restricted Endowment
funds
funds
funds
funds
Total
129.484
514,303
170,259
1.124.260
79,741
{370,8971 1250,0001
643.787
203,280
1,221,020
1620.8971
33,021
17,019
882,847
514,303
17,019
33,021 1,447,190
The Prama Foundatlon Charl
2024125 - Current Year
Fund balances al 31 March 2025
are represented by:
Inveslrnents
Current assets
Creditors (amounts falling due
within one yearl
33,749
33,749
71,792
138,6381
71,792
{38,638)
33,154
33,749
66,903
The Prama Foundation Chari
2023124 - Prior Year Comparative
Fund balancès al 31 March 2024
are represented by:
Investments
Current assets
Creditors (amounts falling due
within one yearl
33,021
33,021
82,011
142,1891
82,011
{42,1891
39,822
33,021
72,843
29 Contlng•nt Ilabllltlas
Pramacare has an obligation to repay the108n from the Valentsne Charitable Trust (see note 231 at the
higher of £250.000 or 41.67010 of the value of the property. Moran House. 1 Holes Bay Park.
Sterte Avenue West, Poole. In view of additional expenditure on the property by the Charity. the trustees of
the Valentine Charitable Trust have agreed to review the percentage payable in light of advice from
professional valueTS before repayment.

PRAMA FOUNDATION {CHARITABLE COMPANY LIMITED BY GUARANTEE)
NOTES TO THE ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
30 Commitments under operatinglgasos
At the reporting end dale the group had outstanding commitments for future minimum lease
payments under nonv¢ancellable operating leases. ￿lch fall due as follows:
Land and Olher
Buildings
Equipment
Total
2025
Total
2024
Within one year
Between hvo and five years
5 years +
183.450
270.808
6,700
34,331
43,251
217,781
314,059
6.700
154.064
223,230
8,850
460.958
77.582
538,540
385,944
Lease paymenls recognised as an &xpense in the axounts
227,162
239,887
31 Cash generated froml (absorbed by) o￿TatIonS
Group
2025
Group
2024
Net Ideficill I surplus (deficit) for the year (as pei th8 statement of financial activitli (133,7321
Adjustments for-
Depreciation charges
Losses I (Gainslon inveslmenls
Dividends and interest
Gain on disposal of property, plant and equipment
222,948
60,708
498
{12,4681
48,153
124,707)
17,753)
{2,187)
Movements in working capilal..
Ilncrease} in stocks
Ilncrease} in debtors
Ilncrease} l Decrease in cash with investment managers
(Decrease) I Increase in creditor5,
15,2731
12.8991
{3.8331 1135,595)
{2.1741
9,056
158.9881
47,077
Cash labsorbedl I generaled by operations
1155,2601
154.093
-35-

PRAMA FOUNDATION (CHARITABLE COMPANY LIMITED BY GUARANTEE)
NOTES TO THE ACCOUNTS {CONTINUED}
FOR THE YEAR ENDED 31 MARCH 2025
32 Analysls of changes In net debt
2024125 - Current Year
Other non-
cash At 31 March
changes
2025
At 1 April
2024 Cash ftows
Cash
Cash equivalent$
Overdraft
Loan5 due within 1 year
Loans due after 1 year
571.227
1223,8041
347,423
1250,000)
{250,0001
321.227
1223.804)
97.423
2023124 - Prlor Year Comparatlve
Other non-
cash At 31 Mar¢h
changes
2024
Al 1 April
2023 Cash flows
Cash
Cash equivalents
Overdraft
Loans due within 1 year
Loans due after 1 year
516,094
55.133
571,227
1250,000)
1250,0001
266.094
55,133
321.227
36-