OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-08-31-accounts

Contents
Reference and Administrative
Details
Trustees' Report
1. Structure, Governance
and Management
1.1 Constitution
1.2Trustees
1.3Governance
1.4Connected
Organisation
2-3
2. Public Benefit
3. Financial review
3.1 Nature ofthe Foundation's Assets
3.2 Investment
Policy &Performance
3.3Reserves Policy
3.4 Identification
ofMajor
Risks
4. Objectives and Activities
5. Achievements
and Performance
5.1 Payments
to Clitheroe
Royal Grammar School
5.2 Payments
to Students
and Parents
6. Future Plans
7. Trustees Responsibilities in relation to the Finance Statements
8. Accounts
Independent
Examiners'
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statement,
incorporating:
Statement ofAccounting
Policies
Other Notes to the Financial Statements
Reference and Administrative Details
Trustees Dr A D Clayton - Chairman
(Appointed
MrJEvans (Appointed
Trustee)
Trustee)
Mra JSHart (Appointed Trustee)
MrA Hawkins
(CRGSParent Governors
Nom. Trustee-1 January 2023)
MrSG Isherwood
(Appointed
Trustee)
Mr0 Nowell
(Appointed
Trustee- 16November 2022)
Mr A Rogers (Appointed
MrJSSutton
(Appointed
Trustee)
Trustee)
Ms R Lane (Appointed Trustee- 15November 2023)
Address for correspondence Clitheroe Royal Grammar School Foundation
York Street
Clithe roe
Lancashire
BB72DJ
Charity Number 1174177
Independent Examiner Mrs A M Smith
Bennett Kirkhope Smith Ltd
Suites 58 6The Printworks
Hey Road
Barrow
Clitheroe
Lancashire
BB79WB
Bankers Santander
UK pic
Business Banking
Bridle Road
8ootle
L304GB
Handelsbanken
PLC
3Thomas More Square
London
E1W 1WY
Investment Advisers J M Finn &Co
4Coleman Street
London
EC2R 5TA
Solicitors Forbes
Rutherford
House
4Wellington
Street (St John'
s)
Blackburn
BB18DD

31.8.23 31.8.22
Unrestricted Endowment Total Total
fund fund funds funds
Notes F 5 8
INCOME AND ENDOWMENTS FROM
Donations
and legacies
4,621 4,621 3,635
Investment
income
175,037 175,037 171,604
Other income 1,647 1 647 230
Total 181,305 1813D6 175469
EXPENDITURE ON
Raising funds 3 36,770 17,434 54,204 49,598
Charitable
activities
Grant Making 112,943 112,943 113,536
Other 2,335 2,335 2,475
Total 152,048 17,434 169,482 165,609
Net gains/(losses) on investments ~2.906) ~4).803) ~44709) ~46),802)
NET INCOME/(EXPENDITURE) 26,351 (59,237) (32,886) (451,942)
RECONCILIATION OF FUNDS
Total funds brought forward 576,052 5,439,213 6,015,265 6,467,207
TOTAL FUNDS CARRIED FORWARD 602,403 5,379,976 5.982.379 6.015265

31.8.23 31.8.22
Unrestricted Endowment Total Total
fund fund funds funds
Notes F 6 E
FIXEDASSETS
Investments
Investments 6 331,065 4,762,239 5,093,304 5,156,659
Investment
property
7 617,737 617,737 617,738
331,065 5,379,976 5,711,041 5,774,397
CURRENT ASSETS
Debtors 8 12,500 12,500 11,006
Cash at bank 263,282 263,282 241,051
275,782 275,782 252,057
CREDITORS
Amounts
falling due within one year
9 (4,444) (4,444) (11,189)
NET CURRENT ASSETS 271,338 271,338 240 868
TOTAL ASSETSLESSCURRENT
LIABILITIES 602,403 5,379,976 5,982,379 6,015,265
NET ASSETS 602,403 5,379,976 5,982,379 6,015,265
FUNDS 10
Unrestricted
funds
602,403 576,052
Endowment
funds
5,379,976 5,439,213
TOTAL FUNDS 5,982,379 6,015,265

31.8.23 31.8.22
Rents received 16,850 16,550
Investment income 157,119 154,989
Deposit account interest 1,068 65
175,037 171,604
RAISING FUNDS
Investment management costs
31.8.23 31.8.22
E
Portfolio management fees 18,646 19,679
Property repairs 9,806 1,577
Legal and professional fees 3,793 2,368
Rates and water 1,828 1,751
Insurance 1,264 1,689
Light and heat 158 121
Security 18,709 22,413
54,204 49,598

Out-of-pocket
expenses
were r eimbursed
to trustees
in 2022/23 as follows.
f
Repairs and renewable resources 46
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Endowment Total
fund fund funds
E E
INCOME AND ENDOWMENTS FRONI
Donations
and legacies
3,635 3,635
Investment
income
171,604 171,604
Other income 230 230
Total 175,469 476 466
EXPENDITURE ON
Raising funds 31,198 18,400 49,598

5. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted Endowment Total
fund fund funds
6
Charitable
activities
Grant Making 113,536 113,536
Other 2475 2475
Total 147,209 18,400 165609
Net gains/(losses) on investments ~30,077) ~437,785) ~461,802)
NET INCOME/(EXPENDITURE) (1,757) (450,185) (451,942)
RECONCILIATION OF FUNDS
Total funds brought forward 577,809 5,889,398 6,467,207
TOTAL FUNDS CARRIED FORWARD 576052 5430.213 6.016.265
6. FIXEDASSETINVESTMENTS
Listed
investments
MARKET VALUE
At 1 September 2022
Revaluations
5,156,659
~83355
At 31August 2023 5,093,304
NET BOOK VALUE
At 31 August 2023 5,093,304
At 31 August 2022 5 156650

31.8.23 31.8.22
Market Market
ASSETTYPE Value Value
6 6
Fixed Interest
UK Bonds 1,210,282 1,153,321
Overseas
Bonds
Equities &Funds
UK 1,846,584 1,783,301
North Amedca 184,391 179,490
Europe 460,614 388,603
Asia ExJapan 291,599 315,016
Global 509,425 500,250
Global Themed 137,120 223,760
Emerging
Markets
66,562 33,150
Alternatives 222,165 267,380
Cash 159,352 309,783
Accrued Interest 5,210 2,602
Total 5093304 5,156659

INVESTNIENT PROPERTY
FAIR VALUE
At 1 September 2022
and 31 August 2023 617,737
NET BOOK VALUE
At 31August 2023 617,737
At 31August 2022 617,737

31.8.23 31.8.22
6
Trade debtors 11,827 9,724
VAT 546 546
Prepayments 127 736
12,500 11,006
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.8.23 31.8.22
6 6
Trade creditors 377 196
Other creditors 4,067 10,993
4,444 11,189
MOVEMENT IN FUNDS
Net
movement At
At 1.9.22 in funds 31.8.23
6
Unrestricted funds
General fund 576,052 26,351 602,403
Endowment funds
Endowment 5,439,213 (59,237) 5,379,976

Net movement in fu nds,
includ
ed in the ab ove are as follo ws:
Incoming Resources Gains and Movement
resources expended losses in funds
5 5 5
Unrestricted funds
General
fund
181,305 (152,048) (2,906) 26,351
Endowment funds
Endowment (17,434) (41,803) (59,237)
TOTAL FUNDS 181,305 (169,482) ~44,709) ~32,886)
Comparatives for movement in funds
Net
movement At
At 1.9.21 in funds 31.8.22
5 5 F
Unrestricted funds
General
fund
577,809 (1,757) 576,052
Endowment funds
Endowment 5,889,398 (450,185) 5,439,213
TOTAL FUNDS
Comparative net movement
in fu
nds,
included
in the abov
e are as follows :
Incoming Resources Gains and Movement
resources expended losses in funds
5
Unrestricted funds
General
fund
175,469 (147,209) (30,017) (1,757)
Endowment funds
Endowment (18,400) (431,785) (450,185)
TOTAL FUNDS 175,469 (165,609) (461,802) ~451,942)

A current yea r 12months
and prior year
12months
combined
position
i
s as follows:
Net
movement At
At 1.9.21
f
in funds 31.8.23
6
Unrestricted funds
General
fund
577,809 24,594 602,403
Endowment funds
Endowment 5,889,398 (509,422) 5,379,976
TOTAL FUNDS 6,467,207 ~484.8284 6.982,379

above are as follows: ,
Incoming Resources Gains and Movement
resources expended losses in funds
E
Unrestricted funds
General
fund
356,774 (299,257) (32,923) 24,594
Endowment funds
Endowment (35,834) (473,588) (509,422)
TOTAL FUNDS 356,774 (335,091) (506,511) f484,828)

31.8.23 31.8.22
E F
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 4,621 3,635
Investment
income
Rents received 16,850 16,550
Investment
income
157,119 154,989
Deposit account interest 1,068 65
175,037 171,604
Other income
Wayleave 1,647 230
Total incoming
resources
181,305 175,469
EXPENDITURE
Investment
management
costs
Poiffolio management fees 18,646 19,679
Property
repairs
9,806 1,577
Legal and professional fees 3,793 2,368
Rates and water 1,828 1,751
Insurance 1,264 1,689
Light and heat 158 121
Security 18,709 22,413
54,204 49,598
Charitable
activities
Grants to institutions 65,622 76,824
Grants to individuals 47,311 36,702
112,933 113,526
Support costs
Nlanagement
Sundries 10 10
Governance costs
Independent
examiners fee
1,400 1,540
Insurance 935 935
2,335 2,475
Totalresources
expended
169,482 165,609
Net income before gains and losses 11,823 9,860
31.8.23 31.8.22
6 8
Realised recognised gains and losses
Realised gains/(losses) on investments ~44,709) (461,802)
Net expenditure ~32,886) ~451,942)